Delaware |
7374 |
83-1586636 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Copies to: | ||
Joshua Ford Bonnie Edgar J. Lewandowski Simpson Thacher & Bartlett LLP 425 Lexington Avenue New York, New York 10017 Telephone: (212) 455-2000 |
Byron B. Rooney Emily Roberts Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
| ||||||||
Title of Each Class of Securities to be Registered |
Amount to be Registered (1) |
Proposed Maximum Offering Price per Share |
Proposed Maximum Aggregate Offering Price (1)(2) |
Amount of Registration Fee | ||||
Class A Common Stock, par value $0.01 per share |
11,500,000 |
$65.96 |
$758,540,000 |
$70,316.66 | ||||
| ||||||||
|
(1) |
Includes 1,500,000 shares of Class A common stock that are subject to the underwriters’ option to purchase additional shares. |
(2) |
Estimated solely for the purpose of determining the amount of the registration fee in accordance with Rule 457(c) under the Securities Act of 1933, as amended. The price per share and aggregate offering price are based on the average of the high and low price of the Registrant’s shares of common stock on October 15, 2021, as reported on the Nasdaq Global Select Market. |
Per Share |
Total |
|||||||
Public offering price |
$ |
$ |
||||||
Underwriting discounts and commissions(1) |
$ |
$ |
||||||
Proceeds, before expenses, to the selling stockholders |
$ |
$ |
(1) |
See “Underwriting” for additional information regarding underwriting compensation. |
Goldman Sachs & Co. LLC |
J.P. Morgan |
Page |
||||
1 | ||||
28 | ||||
75 | ||||
76 | ||||
77 | ||||
79 | ||||
80 | ||||
81 | ||||
88 | ||||
121 |
Page |
||||
151 | ||||
157 | ||||
176 | ||||
180 | ||||
183 | ||||
185 | ||||
194 | ||||
197 | ||||
199 | ||||
206 | ||||
206 | ||||
206 | ||||
F-1 |
• |
“TaskUs,” the “Company,” “we,” “us” and “our” refer (i) with respect to events occurring or periods ending before October 1, 2018, to the Predecessor, and (ii) with respect to events occurring or periods ending on or after October 1, 2018, to the Successor. |
• |
“Successor” refers to TaskUs, Inc. (formerly known as TU TopCo, Inc.) and its consolidated subsidiaries. |
• |
“TaskUs Holdings” and “Predecessor” refer to TaskUs Holdings, Inc. (formerly known as TaskUs, Inc.) and its consolidated subsidiaries. |
• |
“Blackstone” or “our Sponsor” refers to investment funds associated with Blackstone Inc. |
• |
“Client Net Promoter Score” or “cNPS” refers to a percentage, expressed as a numerical value from -100 to 100, to gauge client satisfaction based on our internal client satisfaction survey, using the question “How likely are you to recommend TaskUs to a friend or a colleague?” on a 0 to 10 scale. Responses of nine or ten are considered “promoters” and responses of six or less are considered “detractors.” The percentage of respondents who are detractors is subtracted from the percentage of respondents who are promoters, and the resulting percentage is the Client Net Promoter Score. cNPS for a given period reflects all client satisfaction survey responses received during that period. TaskUs runs its cNPS survey approximately every six months. |
• |
“Co-Founders” refers to our co-founders: Bryce Maddock, our Chief Executive Officer and a member of our board of directors; and Jaspar Weir, our President and a member of our board of directors. |
• |
“Employee Net Promoter Score” or “eNPS” refers to a percentage, expressed as a numerical value from -100 to 100, to gauge employee satisfaction based on our internal employee satisfaction survey, using the question “How likely are you to recommend TaskUs to a friend or colleague?” on a 0 to 10 scale. Responses of nine or ten are considered “promoters” and responses of six or less are considered “detractors.” The percentage of respondents who are detractors is subtracted from the percentage of respondents who are promoters, and the resulting percentage is the Employee Net Promoter Score. eNPS for a given period reflects all employee satisfaction survey responses received during that period. TaskUs runs its eNPS survey approximately every three months. |
• |
“Fill rate” refers to the rate at which we hire full-time employees for posted open positions for a campaign during a given year and is calculated as a quotient of hired headcount divided by required headcount. |
• |
“Headcount” refers to TaskUs employees as of the end of a given measurement period. |
• |
“Implementation Net Promoter Score” or “iNPS” refers to a percentage, expressed as a numerical value from -100 to 100, to gauge client satisfaction with an implementation project performed by TaskUs using the question “How likely are you to recommend your implementation experience with your TaskUs Project Manager to a friend or colleague?” on a 0 to 10 scale. Responses of nine or ten are considered “promoters” and responses of six or less are considered “detractors.” The percentage of respondents who are detractors is subtracted from the percentage of respondents who are promoters, and the resulting percentage is the Implementation Net Promoter Score. iNPS for a given period reflects all implementation satisfaction survey responses received during that period. TaskUs runs its iNPS survey at the completion of each implementation project and summarizes survey results periodically. |
• |
“Initial public offering” or “IPO” refers to our June 2021 initial public offering. |
• |
“Internal referral rate” for a given period refers to the percentage of the number of employees hired during that period who were sourced from referrals by existing employees. |
• |
“Net revenue retention rate” for a given fiscal year is calculated using a measurement period consisting of the two consecutive fiscal years ending with and including the most recent applicable fiscal year. Next, we define our “base cohort” as the population of clients that were using our services during the entire 12-month period of the first year of the measurement period. Net revenue retention rate is calculated as the quotient obtained by dividing (a) the revenue generated by the base cohort in the second year of measurement by (b) the revenue generated by the base cohort in the first year of measurement. |
• |
“New client win” refers to a new business opportunity awarded from a company that was not an existing client. When referencing the number of new client wins in a given year, it refers to companies with which TaskUs did not have a business relationship in the prior year. |
• |
“Pre-IPO owners” refers collectively to Blackstone, the Co-Founders and the management and other equity holders who were the owners of TaskUs immediately prior to the consummation of our IPO. |
• |
“Recurring revenue contract” refers to contracts we have entered into with our clients for our services and solutions for which revenue is recognized over time and under which revenue is expected to continue into the future. A typical recurring revenue contract has a term of one to two years and has an automatic renewal provision. |
• |
“Win rate” refers to the percentage of new business opportunities that we were awarded out of all opportunities closed in the period for which we submitted a proposal during the same period. We calculate win rate for a given period as the quotient of the total estimated annual revenue value for our services and solutions under our client contracts, estimated as of the date of each client contract (excluding any estimated project-based revenue value and any estimated revenue value during the implementation period for such client contract) for all opportunities closed as “won” divided by the total estimated annual revenue value for our services and solutions under our client contracts, estimated as of the date of each client contract (excluding any estimated project-based revenue value and any estimated revenue value during the implementation period for such client contract) for all opportunities closed as either “won” or “lost,” in each case during that period. Excluded from this calculation are all opportunities closed as “disqualified” because they never reached the proposal stage. |
* | 2018 refers to Full Year 2018 |
• | Digital Customer Experience |
• | Content Security |
• | Artificial Intelligence Operations |
• | Subject Matter Expertise: We have “SME” teams in each of our primary services—Digital Customer Experience, Content Security and Artificial Intelligence Operations; |
• | Project Management Organization: Our “PMO” is the linchpin between sales and operations to ensure client success; |
• | Modern Service Excellence: We use real-time dashboards and KPI management to meet and exceed our clients’ expectations. Our process discipline has allowed us to achieve multiple certifications and compliance standards including SOC 2 Type 2, HIPAA and PCI; |
• | Agile Automation: There are often massive opportunities to improve our efficiency and quality with our own technology. Our Digital Innovation team focuses on rapid prototyping using lightweight technical solutions like browser based extensions, robotic process automation, and productivity and workflow analytics; and |
• | Data Science and Analytics: Our Business Intelligence teams apply data science to client data to drive insights back into our operations in a cycle of continuous improvement. |
* | Headcount numbers are approximate |
• | presentation of only two years of audited financial statements and only two years of related management’s discussion and analysis of financial condition and results of operations in this prospectus; |
• | reduced disclosure about our executive compensation arrangements; |
• | no non-binding stockholder advisory votes on executive compensation or golden parachute arrangements; |
• | exemption from compliance with the requirement of the Public Company Accounting Oversight Board regarding communication of critical accounting matters in the auditor’s report in the financial statements; and |
• | exemption from the auditor attestation requirement in the auditing assessment over internal control over financial reporting. |
• | Our business is dependent on key clients, and the loss of a key client could have an adverse effect on our business and results of operations. |
• | Our contracts are typically one to three years in length with automatic renewal provisions, but certain contracts may provide for termination at the client’s convenience with advance notice and may or may not include penalties or required payments in the event the termination right is exercised. Our clients may terminate contracts before completion or choose not to renew contracts, and our clients may be unable or unwilling to pay for services we performed. A loss of business or non-payment from significant clients could materially affect our results of operations. |
• | We may fail to cost-effectively acquire new, high-growth clients, which would adversely affect our business, financial condition and results of operations. |
• | If we provide inadequate service or cause disruptions in our clients’ businesses or fail to comply with the quality standards required by our clients under our agreements, it could result in significant costs to us, the loss of our clients and damage to our corporate reputation. |
• | Unauthorized or improper disclosure of personal or other sensitive information, or security breaches and incidents, whether inadvertent or purposeful, including as the result of a cyber-attack, could result in liability and harm our reputation, each of which could adversely affect our business, financial condition, results of operations and prospects. |
• | Content moderation is a large portion of our business. The long term impacts on the mental health and well-being of our employees doing this work are unknown. This work may lead to stress disorders and may create liabilities for us. This work is also subject to significant press and regulatory scrutiny. As a result, we may be subject to negative publicity or liability, or face |
difficulties retaining and recruiting employees, any of which could have an adverse effect on our reputation, business, financial condition and results of operations. |
• | Our failure to detect and deter criminal or fraudulent activities or other misconduct by our employees could result in loss of trust from our clients and negative publicity, which would have an adverse effect on our business and results of operations. |
• | Global economic and political conditions, especially in the social media and meal delivery and transport industries from which we generate most of our revenue, could adversely affect our business, results of operations, financial condition and prospects. |
• | Our business is heavily dependent upon our international operations, particularly in the Philippines and India, and any disruption to those operations would adversely affect us. |
• | Our business is subject to a variety of U.S. and international laws and regulations, including those regarding privacy and data security, and we or our clients may be subject to regulations related to the handling and transfer of certain types of sensitive and confidential information. Any failure to comply with applicable privacy and data security laws and regulations could harm our business, results of operations and financial condition. |
• | Our business depends in part on our capacity to invest in technology as it develops, and substantial increases in the costs of technology and telecommunications services or our inability to attract and retain the necessary technologists could have a material adverse effect on our business, financial condition, results of operations and prospects. |
• | Our results of operations and ability to grow could be materially affected if we cannot adapt our services and solutions to changes in technology and client expectations. |
• | Fluctuations against the U.S. dollar in the local currencies in the countries in which we operate could have a material effect on our results of operations. Our business depends on a strong brand and corporate reputation, and if we are not able to maintain and enhance our brand, our ability to expand our client base will be impaired and our business and operating results will be adversely affected. |
• | Competitive pricing pressure may reduce our revenue or gross profits and adversely affect our financial results. |
• | The success of our business depends on our senior management and key employees. |
• | Our management team has limited experience managing a public company. |
• | The ongoing COVID-19 pandemic, including the resulting global economic uncertainty and measures taken in response to the pandemic, has adversely impacted our business, financial condition and results of operations, especially in the first half of 2020, and may continue to do so. |
• | Our Sponsor and our Co-Founders control us and their interests may conflict with ours or yours in the future. |
• | The dual class structure of our common stock has the effect of concentrating voting control with those stockholders who held our common stock prior to the completion of our IPO, and it may depress the trading price of our Class A common stock. |
For the Three Months Ended September 30, |
||||||||||||
2021 |
2020 |
|||||||||||
Estimated |
Actual |
|||||||||||
Low |
High |
|||||||||||
(in thousands) |
(Unaudited) |
|||||||||||
Service revenue |
$ | 199,000 | $ | 201,000 | $ | 122,425 | ||||||
Net income |
10,124 | 11,898 | 11,456 | |||||||||
Adjusted Net Income |
31,670 | 33,566 | 22,210 | |||||||||
Adjusted EBITDA |
46,267 | 48,382 | 30,117 |
For the Three Months Ended September 30, |
||||||||||||
2021 |
2020 |
|||||||||||
Estimated |
Actual |
|||||||||||
Low |
High |
|||||||||||
(in thousands) |
(Unaudited) |
|||||||||||
Net income |
$ | 10,124 | $ | 11,898 | $ | 11,456 | ||||||
Amortization of intangible assets |
4,710 | 4,714 | 4,711 | |||||||||
Offering costs (1) |
481 | 512 | 385 | |||||||||
Foreign currency losses |
1,249 | 1,261 | 637 | |||||||||
Loss on disposal of assets (3) |
26 | 26 | 155 | |||||||||
COVID-19 related expense(4) |
|
— |
|
|
— |
|
1,309 | |||||
Severance costs (5) |
— | — | 2,057 | |||||||||
Lease termination costs (6) |
— | — | 1,500 | |||||||||
Stock-based compensation expense (7) |
19,195 | 19,291 | — | |||||||||
Tax impacts of adjustments (8) |
(4,115 | ) | (4,136 | ) | — | |||||||
|
|
|
|
|
|
|||||||
Adjusted Net Income |
$ | 31,670 | $ | 33,566 | $ | 22,210 | ||||||
|
|
|
|
|
|
(1) | Represents non-recurring professional service fees related to the preparation for public offerings that have been expensed during the period. |
(2) | Realized and unrealized foreign currency losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(3) | Loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the three months ended September 30, 2020. |
(4) | Represents incremental expenses incurred related to the transition to a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(5) | Represents severance payments as a result of certain cost optimization measures we undertook during the period. |
(6) | Represents one-time costs associated with the termination of lease agreements for certain U.S. facilities attributable to the COVID-19 pandemic. |
(7) | Represents stock-based compensation expense associated with equity-classified awards. |
(8) | Represents tax impacts of adjustments to net income which resulted in a tax benefit during the period. These adjustments include stock-based compensation after the IPO. |
For the Three Months Ended September 30, |
||||||||||||
2021 |
2020 |
|||||||||||
Estimated |
Actual |
|||||||||||
Low |
High |
|||||||||||
(in thousands) |
(Unaudited) |
|||||||||||
Net income |
$ | 10,124 | $ | 11,898 | $ | 11,456 | ||||||
Provision for income taxes |
1,448 | 1,600 | 2,564 | |||||||||
Financing expenses |
1,630 | 1,638 | 1,647 | |||||||||
Depreciation |
7,404 | 7,442 | 3,696 | |||||||||
Amortization of intangible assets |
4,710 | 4,714 | 4,711 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
25,316 | 27,292 | 24,074 | |||||||||
|
|
|
|
|
|
|||||||
Offering costs (1) |
481 | 512 | 385 | |||||||||
Foreign currency losses (2) |
1,249 | 1,261 | 637 | |||||||||
Loss on disposal of assets (3) |
26 | 26 | 155 | |||||||||
COVID-19 related expenses(4) |
— | — | 1,309 | |||||||||
Severance costs (5) |
— | — | 2,057 | |||||||||
Lease termination costs (6) |
— | — | 1,500 | |||||||||
Stock-based compensation expense (7) |
19,195 | 19,291 | — | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 46,267 | $ | 48,382 | $ | 30,117 | ||||||
|
|
|
|
|
|
(1) | Represents non-recurring professional service fees related to the preparation for public offerings that have been expensed during the period. |
(2) | Realized and unrealized foreign currency losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(3) | Loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the three months ended September 30, 2020. |
(4) | Represents incremental expenses incurred related to the transition to a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(5) | Represents severance payments as a result of certain cost optimization measures we undertook during the period. |
(6) | Represents one-time costs associated with the termination of lease agreements for certain U.S. facilities attributable to the COVID-19 pandemic. |
(7) | Represents stock-based compensation expense associated with equity-classified awards. |
Class A common stock offered by the selling stockholders |
10,000,000 shares. | |
Option to purchase additional shares from the selling stockholders |
The selling stockholders have granted the underwriters an option for a period of 30 days to purchase up to 1,500,000 additional shares of Class A common stock from the selling stockholders. | |
Class A common stock outstanding after giving effect to this offering |
25,180,000 shares (or 26,680,000 shares if the underwriters exercise in full their option to purchase additional shares of Class A common stock) which does not reflect any shares of Class A common stock issuable in exchange for vested stock options and restricted stock units. | |
Class B common stock outstanding after giving effect to this offering |
72,110,174 shares (or 70,610,174 shares if the underwriters exercise in full their option to purchase additional shares of Class A common stock). | |
Total Class A and Class B common stock outstanding after giving effect to this offering |
97,290,174 shares. | |
Use of proceeds |
We will not receive any proceeds from the sale of shares of Class A common stock offered by the selling stockholders (including any sales pursuant to the underwriters’ option to purchase additional shares from the selling stockholders). | |
Voting rights |
We have two classes of common stock: Class A common stock and Class B common stock. The rights of the holders of Class A common stock and Class B common stock are identical, except with respect to voting, transfer and conversion rights. Class A common stock is entitled to one vote per share and Class B common stock is entitled to ten votes per share. Holders of our Class A common stock and Class B common stock will generally vote together as a single class, unless otherwise required by law or our amended and restated certificate of incorporation. Each share of our Class B common stock may be convertible into one share of our Class A common stock at any time and will convert automatically upon certain transfers and upon the earlier of (i) June 10, 2028 (seven years from the filing and effectiveness of our amended and restated certificate of incorporation in connection with our initial public offering) and (ii) (x) with respect to our Sponsor, the first date on which the aggregate number of shares of our Class B common stock held by our Sponsor ceases to represent at least 5% of the aggregate number of our outstanding shares of common stock and (y) with respect to each Co-Founder, the first date on which the aggregate number of shares of our Class B common stock held by such Co-Founder ceases to represent at least 5% of the aggregate number of our outstanding shares of common stock. The holders of our |
outstanding Class B common stock will hold 96.6% of the combined voting power of our outstanding capital stock following this offering (or 96.4% if the underwriters exercise their option to purchase additional shares in full), with our directors, executive officers, and holders of 5% or more of our common stock and their respective affiliates holding 96.6% of the combined voting power in the aggregate (or 96.4% if the underwriters exercise their option to purchase additional shares in full). These stockholders will have the ability to control the outcome of matters submitted to our stockholders for approval, including the election of our directors and the approval of any change of control transaction. See the sections titled “Principal and Selling Stockholders” and “Description of Capital Stock” for additional information. | ||
Controlled company |
After the completion of this offering, our Sponsor and our Co-Founders will beneficially own approximately 96.6% of the combined voting power of our Class A common stock and Class B common stock (or 96.4% if the underwriters exercise their option to purchase additional shares in full). As a result, we are a “controlled company” under Nasdaq rules. As a controlled company, we qualify for, and intend to rely on, exemptions from certain corporate governance requirements of Nasdaq. | |
Dividend policy |
We have no current plans to pay dividends on our common stock. Any decision to declare and pay dividends in the future will be made at the sole discretion of our board of directors and will depend on, among other things, our results of operations, cash requirements, financial condition, contractual restrictions and other factors that our board of directors may deem relevant. Because we are a holding company and have no direct operations, we will only be able to pay dividends from funds we receive from our subsidiaries. In addition, our ability to pay dividends is limited by covenants in our existing indebtedness and may be limited by the agreements governing any indebtedness we or our subsidiaries may incur in the future. | |
Risk factors |
See “Risk Factors” for a discussion of risks you should carefully consider before deciding to invest in our Class A common stock. | |
Nasdaq trading symbol |
“TASK” |
• | the conversion of 1,500,000 shares of Class B common stock into an equal number of shares of Class A common stock upon exercise of the underwriters’ option to purchase additional shares of common stock from the selling stockholders; |
• | 7,483,700 shares of Class A common stock issuable upon the exercise of options to purchase share of our Class A common stock outstanding as of September 30, 2021, pursuant to the 2019 TaskUs, Inc. Stock Incentive Plan (the “2019 Stock Incentive Plan”); and |
• | 18,775,051 shares of Class A common stock that may be granted under the TaskUs, Inc. 2021 Omnibus Incentive Plan (the “Omnibus Incentive Plan”) (which number excludes any potential future increases pursuant to the terms of the Omnibus Incentive Plan). See “Executive and Director Compensation—Omnibus Incentive Plan” and “Executive and Director Compensation—IPO-Related Equity Grants”. The shares of Class A common stock that may be issuable as of September 30, 2021 pursuant to the Omnibus Incentive Plan include: |
◾ | 4,257,801 shares of Class A common stock issuable as of September 30, 2021 in connection with the settlement of time-based restricted stock units (“RSUs”) that were granted under our Omnibus Incentive Plan to Mr. Maddock and certain other officers and employees. See “Executive and Director Compensation—IPO-Related Equity Grants”; |
◾ | 3,373,417 shares of Class A common stock issuable as of September 30, 2021 in connection with the settlement of performance-based restricted stock units (“PSUs”) that were granted under our Omnibus Incentive Plan to Mr. Maddock and certain other officers and employees. See “Executive and Director Compensation—IPO-Related Equity Grants”; and |
◾ | 2,260,328 shares of Class A common stock issuable as of September 30, 2021 upon the exercise of stock options that were granted under our Omnibus Incentive Plan to Mr. Maddock and certain other officers and employees. See “Executive and Director Compensation—IPO-Related Equity Grants.” |
Successor |
Predecessor |
|||||||||||||||||||||||||||||
(in thousands, except per share amounts) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1 2018 through September 30, 2018 |
Full Year 2018 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||||||||
Service revenue |
$ | 478,046 | $ | 359,681 | $ | 85,709 | $ | 168,501 | $ | 254,210 | $ | 332,893 | $ | 216,829 | ||||||||||||||||
Operating income (loss) |
$ | 50,329 | $ | 36,862 | $ | 3,690 | $ | 26,323 | $ | 30,013 | $ | (90,627 | ) | $ | 15,953 | |||||||||||||||
Income (loss) before taxes |
$ | 44,419 | $ | 29,529 | $ | 2,508 | $ | 24,142 | $ | 26,650 | $ | (92,897 | ) | $ | 11,491 | |||||||||||||||
Net income (loss) |
$ | 34,533 | $ | 33,940 | $ | (871 | ) | $ | 33,094 | $ | 32,223 | $ | (89,436 | ) | $ | 9,523 | ||||||||||||||
Net income (loss) per common share, basic and diluted (1) |
$ | 0.38 | $ | 0.37 | $ | (0.01 | ) | $ | 0.30 | $ | 0.31 | $ | (0.97 | ) | $ | 0.10 |
(1) | Presented on a historical basis adjusted, on a retrospective basis, to reflect the 10-for-1 forward split of our common stock on June 10, 2021. |
Successor |
||||||||||||||||
(in thousands, except per share amounts) |
December 31, 2020 |
December 31, 2019 |
December 31, 2018 |
June 30, 2021 |
||||||||||||
(unaudited) |
||||||||||||||||
Balance Sheet Data: |
||||||||||||||||
Cash |
$ | 107,728 | $ | 37,541 | $ | 25,281 | $ | 195,927 | ||||||||
Total assets |
$ | 707,506 | $ | 610,675 | $ | 585,380 | $ | 829,618 | ||||||||
Current portion of debt |
$ | 45,984 | $ | 2,431 | $ | 450 | $ | 48,510 | ||||||||
Long-term debt |
$ | 198,768 | $ | 204,874 | $ | 82,650 | $ | 193,525 | ||||||||
Distributions paid per common share |
$ | — | $ | 1.47 | $ | — | $ | 0.55 |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
Full Year 2018 |
||||||||||
Key Operational Metrics: |
||||||||||||
Headcount (approx. at period end) (1) |
23,600 | 18,400 | 13,800 | |||||||||
Net revenue retention rate (2) |
117 | % | 139 | % | 121 | % |
(1) | “Headcount” refers to TaskUs employees as of the end of a given measurement period. |
(2) | “Net revenue retention rate” is an important metric we calculate annually to measure the retention and growth in the use of our services by our existing clients. Our net revenue retention rate as of a given fiscal year is calculated using a measurement period consisting of the two consecutive fiscal years ending with and including the most recent applicable fiscal year. Next, we define our “base cohort” as the population of clients that were using our services during the entire 12-month period of the first year of the measurement period. Net revenue retention rate is calculated as the quotient obtained by dividing (a) the revenue generated by the base cohort in the second year of measurement by (b) the revenue generated by the base cohort in the first year of measurement. The decline in the net revenue retention rate for the year ended December 31, 2020 as compared to the previous year was primarily driven by the impact of the COVID-19 pandemic due to the reduction in volumes for certain clients in the ride sharing and self-driving autonomous vehicle markets who experienced a decline in their end customer volumes, which were significantly impacted by the lockdown restrictions globally. Normalizing for the decline in volume from the ride sharing and self-driving autonomous vehicle markets, net revenue retention rate in 2020 would have been approximately 126%. We expect the uncertainty related to these markets to continue throughout the duration of the COVID-19 pandemic. Additionally, the net revenue retention rate for the year ended December 31, 2019 reflected the rapid growth in revenue attributable to our largest client during the year, as compared to more steady state year over year revenue growth for our largest client for the year ended December 31, 2020, contributing to the remainder of the change in the net revenue retention rate. |
Successor |
Predecessor |
|||||||||||||||||||||||||||||
(in thousands, except margin amounts) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1 2018 through September 30, 2018 |
Full Year 2018 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||||||||
Non-GAAP Financial Measures: |
||||||||||||||||||||||||||||||
Adjusted Net Income (1) |
$ | 69,364 | $ | 52,975 | $ | 9,797 | $ | 22,591 | $ | 32,388 | $ | 59,570 | $ | 27,131 | ||||||||||||||||
Net Income (Loss) Margin |
7.2 | % | 9.4 | % | (1.0 | )% | 19.6 | % | 12.7 | % | (26.9 | )% | 4.4 | % | ||||||||||||||||
Adjusted Net Income Margin (1) |
14.5 | % | 14.7 | % | 11.4 | % | 13.4 | % | 12.7 | % | 17.9 | % | 12.5 | % | ||||||||||||||||
Adjusted EPS (2) |
— | — | — | — | — | $ | 0.63 | $ | 0.30 | |||||||||||||||||||||
EBITDA (3) |
$ | 90,903 | $ | 72,056 | $ | 12,400 | $ | 33,236 | $ | 45,636 | $ | (67,366 | ) | $ | 35,646 | |||||||||||||||
Adjusted EBITDA (3) |
$ | 106,887 | $ | 74,239 | $ | 18,356 | $ | 38,594 | $ | 56,950 | $ | 83,656 | $ | 43,830 | ||||||||||||||||
Adjusted EBITDA Margin (3) |
22.4 | % | 20.6 | % | 21.4 | % | 22.9 | % | 22.4 | % | 25.1 | % | 20.2 | % |
(1) | Adjusted Net Income is a non-GAAP profitability measure that represents net income or loss for the period before the impact of amortization of intangible assets and certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, we exclude from Adjusted Net Income offering costs, transaction related costs associated with the Blackstone Acquisition and the tax benefit associated with certain of such costs, the effect of foreign currency gains and losses, losses on disposals of assets, COVID-19 related expenses, severance costs, lease termination costs, natural disaster costs and contingent consideration, which include costs that are required to be expensed in accordance with GAAP, and non-recurring expenses incurred in connection with the COVID-19 pandemic. Our management believes that the inclusion of supplementary adjustments to net income (loss) applied in presenting Adjusted Net Income are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future. |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||
(in thousands, except margin amounts) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1 2018 through September 30, 2018 |
Full Year 2018 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||||||||||
Net income (loss) |
$ | 34,533 | $ | 33,940 | $ | (871 | ) | $ | 33,094 | $ | 32,223 | $ | (89,436 | ) | $ | 9,523 | ||||||||||||||||
Amortization of intangible assets |
18,847 | 18,847 | 4,712 | — | 4,712 | 9,424 | 9,424 | |||||||||||||||||||||||||
Offering costs (a) |
896 | — | — | — | — | 5,761 | — | |||||||||||||||||||||||||
Transaction related costs (b) |
— | — | 5,769 | 3,685 | 9,454 | — | — | |||||||||||||||||||||||||
Foreign currency (gains) losses (c) |
(1,511 | ) | (2,039 | ) | (395 | ) | 1,680 | 1,285 | (808 | ) | 290 | |||||||||||||||||||||
Loss (gain) on disposal of assets (d) |
1,116 | 2,227 | 582 | (7 | ) | 575 | 28 | (5 | ) | |||||||||||||||||||||||
Tax benefit from transaction related costs (e) |
— | — | — | (15,861 | ) | (15,861 | ) | — | — | |||||||||||||||||||||||
COVID-19 related expenses(f) |
7,541 | — | — | — | — | 6,105 | 3,759 | |||||||||||||||||||||||||
Severance costs (g) |
2,557 | — | — | — | — | — | 570 | |||||||||||||||||||||||||
Lease termination costs (h) |
1,815 | — | — | — | — | — | — | |||||||||||||||||||||||||
Natural disaster costs (i) |
— | — | — | — | — | 442 | — | |||||||||||||||||||||||||
Contingent consideration (j) |
3,570 | — | — | — | — | — | 3,570 | |||||||||||||||||||||||||
Phantom shares bonus (k) |
— | — | — | — | — | 129,362 | — | |||||||||||||||||||||||||
Teammate IPO bonus (l) |
— | — | — | — | — | 4,361 | — | |||||||||||||||||||||||||
Stock-based compensation expense (m) |
— | — | — | — | — | 5,771 | — | |||||||||||||||||||||||||
Tax impacts of adjustments (n) |
— | — | — | — | — | (11,440 | ) | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted Net Income |
$ | 69,364 | $ | 52,975 | $ | 9,797 | $ | 22,591 | $ | 32,388 | $ | 59,570 | $ | 27,131 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Income (Loss) Margin (o) |
7.2 | % | 9.4 | % | (1.0 | )% | 19.6 | % | 12.7 | % | (26.9 | )% | 4.4 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted Net Income Margin (o) |
14.5 | % | 14.7 | % | 11.4 | % | 13.4 | % | 12.7 | % | 17.9 | % | 12.5 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(b) | Transaction related costs include professional services fees totaling $9.2 million and compensation expense for bonuses paid to certain employees for services rendered in connection with the Blackstone Acquisition totaling $0.3 million. |
(c) | Realized and unrealized foreign currency gains and losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(d) | Gain and loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(e) | Tax benefit recognized for transaction related costs deducted for tax purposes but not attributable to either the Predecessor or Successor period and therefore expense recognized “on the line.” |
(f) | Represents incremental expenses incurred that relate to the transition to and operational enablement of a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(g) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(h) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(i) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the severe winter storm in Texas in February 2021. |
(j) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the net operating loss (“NOL”) carrybacks permitted as a result of the CARES Act. |
(k) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(l) | Represents expense for non-recurring bonus payments to certain employees in connection with the completion of the IPO. |
(m) | Represents stock-based compensation expense associated with equity-classified awards. |
(n) | Represents tax impacts of adjustments to net (loss) income which resulted in a tax benefit during the period. These adjustments include phantom shares bonus related to the IPO and stock-based compensation expense after the IPO. |
(o) | Net Income (Loss) Margin represents net income divided by service revenue and Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue. |
(2) | Adjusted EPS is a non-GAAP profitability measure that represents earnings available to shareholders excluding the impact of certain items that are considered to hinder comparison of the performance of our business on a period-over-period basis or with other businesses. Adjusted EPS is calculated as Adjusted Net Income divided by our diluted weighted-average number of shares outstanding, including the impact of any potentially dilutive common stock equivalents that are anti-dilutive to GAAP net (loss) income per share – diluted (“GAAP diluted EPS”) but dilutive to Adjusted EPS. Our management believes that the inclusion of supplementary adjustments to |
earnings per share applied in presenting Adjusted EPS are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future. |
The following table reconciles GAAP diluted EPS, the most directly comparable GAAP measure, to Adjusted EPS for the six months ended June 30, 2021 and 2020: |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||
GAAP diluted EPS |
$ | (0.97 | ) | $ | 0.10 | |||
Per share adjustments to net (loss) income (a) |
1.61 | 0.20 | ||||||
Per share adjustments for GAAP anti-dilutive shares (b) |
(0.01 | ) | — | |||||
|
|
|
|
|||||
Adjusted EPS |
$ | 0.63 | $ | 0.30 | ||||
Weighted-average common stock outstanding – Diluted |
92,347,257 | 91,737,020 | ||||||
GAAP anti-dilutive shares (b) |
2,299,868 | — | ||||||
|
|
|
|
|||||
Adjusted weighted-average shares outstanding |
94,647,125 | 91,737,020 |
(a) | Reflects the aggregate adjustments made to reconcile net (loss) income to Adjusted Net Income, as noted in the above table, divided by the GAAP diluted weighted-average number of shares outstanding for the relevant period. |
(b) | Reflects the impact of awards that were anti-dilutive to GAAP diluted EPS since we were in a net loss position, and therefore not included in the calculation, but would be dilutive to Adjusted EPS and are therefore included in the calculation. |
(3) | EBITDA is a non-GAAP profitability measure that represents net income or loss for the period before the impact of the benefit from or provision for income taxes, financing expenses, depreciation, and amortization of intangible assets. EBITDA eliminates potential differences in performance caused by variations in capital structures (affecting financing expenses), tax positions (such as the availability of net operating losses against which to relieve taxable profits), the cost and age of tangible assets (affecting relative depreciation expense) and the extent to which intangible assets are identifiable (affecting relative amortization expense). |
Adjusted EBITDA is a non-GAAP profitability measure that represents EBITDA before certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, we exclude from Adjusted EBITDA offering costs, transaction related costs associated with the Blackstone Acquisition, the effect of foreign currency gains and losses, losses on disposals of assets, accelerated expense for certain unamortized debt financing costs related to the settlement of our 2018 Credit Facility, COVID-19 related expenses, severance costs, lease termination costs, natural disaster costs and contingent consideration, which include costs that are required to be expensed in accordance with GAAP, and non-recurring expenses incurred in connection with the COVID-19 pandemic. Our management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future. |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||
(in thousands, except margin amounts) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1 2018 through September 30, 2018 |
Full Year 2018 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||||||||||
Net income (loss) |
$ | 34,533 | $ | 33,940 | $ | (871 | ) | $ | 33,094 | $ | 32,223 | $ | (89,436 | ) | $ | 9,523 | ||||||||||||||||
Provision for (benefit from) income taxes |
9,886 | (4,411 | ) | 3,379 | (8,952 | ) | (5,573 | ) | (3,461 | ) | 1,968 | |||||||||||||||||||||
Financing expenses (a) |
7,482 | 7,351 | 1,527 | 511 | 2,038 | 3,175 | 4,202 | |||||||||||||||||||||||||
Depreciation |
20,155 | 16,329 | 3,653 | 8,583 | 12,236 | 12,932 | 10,529 | |||||||||||||||||||||||||
Amortization of intangible assets |
18,847 | 18,847 | 4,712 | — | 4,712 | 9,424 | 9,424 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
EBITDA |
90,903 | 72,056 | 12,400 | 33,236 | 45,636 | (67,366 | ) | 35,646 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Offering costs (b) |
896 | — | — | — | — | 5,761 | — | |||||||||||||||||||||||||
Transaction related costs (c) |
— | — | 5,769 | 3,685 | 9,454 | — | — | |||||||||||||||||||||||||
Foreign currency (gains) losses (d) |
(1,511 | ) | (2,039 | ) | (395 | ) | 1,680 | 1,285 | (808 | ) | 290 | |||||||||||||||||||||
Loss (gain) on disposal of assets (e) |
1,116 | 2,227 | 582 | (7 | ) | 575 | 28 | (5 | ) | |||||||||||||||||||||||
Settlement of 2018 Credit Facility (f) |
— | 1,995 | — | — | — | — | — | |||||||||||||||||||||||||
COVID-19 related expenses(g) |
7,541 | — | — | — | — | 6,105 | 3,759 | |||||||||||||||||||||||||
Severance costs (h) |
2,557 | — | — | — | — | — | 570 | |||||||||||||||||||||||||
Lease termination costs (i) |
1,815 | — | — | — | — | — | — | |||||||||||||||||||||||||
Natural disaster costs (j) |
— | — | — | — | — | 442 | — |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||
(in thousands, except margin amounts) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1 2018 through September 30, 2018 |
Full Year 2018 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||||||||||
Contingent consideration (k) |
3,570 | — | — | — | — | — | 3,750 | |||||||||||||||||||||||||
Phantom shares bonus (l) |
— | — | — | — | — | 129,362 | — | |||||||||||||||||||||||||
Teammate IPO bonus (m) |
— | — | — | — | — | 4,361 | — | |||||||||||||||||||||||||
Stock-based compensation expense (n) |
— | — | — | — | — | 5,771 | — | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted EBITDA |
$ | 106,887 | $ | 74,239 | $ | 18,356 | $ | 38,594 | $ | 56,950 | $ | 83,656 | $ | 43,830 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Income (Loss) Margin (o) |
7.2 | % | 9.4 | % | (1.0 | )% | 19.6 | % | 12.7 | % | (26.9 | )% | 4.4 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted EBITDA Margin (o) |
22.4 | % | 20.6 | % | 21.4 | % | 22.9 | % | 22.4 | % | 25.1 | % | 20.2 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Financing expenses include interest expense, commitment fees on undrawn amounts, and debt financing costs related to our 2018 Credit Facility and 2019 Credit Facilities. For the year ended December 31, 2019, we accelerated expense recognition for certain debt financing costs upon settlement of our 2018 Credit Facility, which were included in financing expenses in our consolidated statements of income, but which have been separately included as a non-recurring adjustment to arrive at Adjusted EBITDA. |
(b) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(c) | Transaction related costs include professional services fees totaling $9.2 million and compensation expense for bonuses paid to certain employees for services rendered in connection with the Blackstone Acquisition totaling $0.3 million. |
(d) | Realized and unrealized foreign currency gains and losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(e) | Gain and loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(f) | Debt financing costs for which expense was accelerated upon settlement of our 2018 Credit Facility. |
(g) | Represents incremental expenses incurred that relate to the transition to and operational enablement of a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(h) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(i) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(j) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the severe winter storm in Texas in February 2021. |
(k) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(l) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(m) | Represents expense for non-recurring bonus payments to certain employees in connection with the IPO. |
(n) | Represents stock-based compensation expense associated with equity-classified awards. |
(o) | Net Income (Loss) Margin represents net income divided by service revenue and Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue. |
• | financial difficulties; |
• | a demand for price reductions by that client; |
• | corporate restructuring, or mergers and acquisitions activity; |
• | our inability to complete our contractual commitments and bill and collect our contracted revenues; |
• | change in strategic priorities or economic conditions, resulting in elimination of the impetus for the project or a reduced level of technology related spending; |
• | change in outsourcing strategy resulting in moving more work to the client’s in-house technology departments or to our competitors; |
• | government regulation that affects our clients’ business; |
• | replacement of existing software with packaged software supported by licensors; and |
• | uncertainty and disruption to the global markets including due to public health pandemics, such as the ongoing COVID-19 pandemic. |
• | political unrest; |
• | social unrest; |
• | terrorism or war; |
• | health pandemics (including the COVID-19 pandemic) or epidemics; |
• | failure of power grids in certain of the countries in which we operate, which are subject to frequent outages; |
• | currency fluctuations; |
• | changes to the laws of the jurisdictions in which we operate; or |
• | increases in the cost of labor and supplies in the jurisdictions in which we operate. |
• | compliance with applicable international laws and regulations, including laws and regulations with respect to privacy, data protection, consumer protection, and unsolicited email, and the risk of penalties to our users and individual members of management or employees if our practices are deemed to be out of compliance; |
• | recruiting and retaining talented and capable employees, and maintaining our company culture across our sites; |
• | providing our services and solutions and operating our business across a significant distance, in different languages and among different cultures, including the potential need to modify our services and solutions to ensure that they are culturally appropriate and relevant in different countries; |
• | management of an employee base in jurisdictions, such as Greece and Ireland, that do not give us the same employment and retention flexibility as does the United States; |
• | operating in jurisdictions that do not protect intellectual property rights to the same extent as does the United States; |
• | compliance by us and our business partners with anti-corruption laws, import and export control laws, tariffs, trade barriers, economic sanctions, and other regulatory limitations on our ability to provide our platform in certain international markets; |
• | foreign exchange controls that might require significant lead time in setting up operations in certain geographic territories and might prevent us from repatriating cash earned outside the United States; |
• | political and economic instability; |
• | changes in diplomatic and trade relationships, including the imposition of new trade restrictions, trade protection measures, import or export requirements, trade embargoes and other trade barriers; |
• | double taxation of our international earnings and potentially adverse tax consequences due to changes in the income and other tax laws of the United States or the international jurisdictions in which we operate; and |
• | higher costs of doing business internationally, including increased accounting, travel, infrastructure, and legal compliance costs. |
• | issue additional equity securities that would dilute our shareholders; |
• | use cash that we may need in the future to operate our business; |
• | incur debt on terms unfavorable to us or that we are unable to repay or that may place burdensome restrictions on our operations or cash flows; |
• | incur large charges or substantial liabilities; or |
• | become subject to adverse tax consequences, or substantial depreciation or amortization, deferred compensation or other acquisition related accounting charges. |
• | the number, timing, scope and contractual terms of projects in which we are engaged; |
• | unfavorable contract terms with clients, such as high limitations on liability, unlimited liability, or indemnification obligations; |
• | delays in project commencement or staffing delays due to difficulty in assigning appropriately skilled or experienced employees; |
• | the accuracy of estimates of the resources, time and fees required to complete projects and costs incurred in the performance of each project; |
• | inability to retain employees or maintain employee utilization levels; |
• | changes in pricing in response to client demand and competitive pressures; |
• | the business decisions of our clients regarding the use of our services; |
• | the ability to further grow sales of services from existing clients; |
• | our clients’ desire to avoid concentrating spend in one or a limited number of outsourcing vendors; |
• | seasonal trends and the budget and work cycles of our clients; |
• | delays or difficulties in expanding our operational sites or infrastructure; |
• | our ability to estimate costs under fixed price or managed service contracts; |
• | employee wage levels and increases in compensation costs; |
• | unanticipated contract or project terminations; |
• | the timing of collection of accounts receivable; |
• | our ability to manage risk through our contracts; |
• | the continuing financial stability and growth of our clients; |
• | changes in our effective tax rates; |
• | fluctuations in currency exchange rates; |
• | general economic conditions; and |
• | the impact of public health pandemics, such as the ongoing COVID-19 pandemic. |
• | require us to dedicate a portion of our cash flow from operations to payments on our indebtedness, which could reduce the availability of cash flow to fund acquisitions, start-ups, working capital, capital expenditures and other general corporate purposes; |
• | limit our ability to borrow money or sell stock for working capital, capital expenditures, debt service requirements and other purposes; |
• | limit our flexibility in planning for, and reacting to, changes in our industry or business; |
• | make us more vulnerable to unfavorable economic or business conditions; and |
• | limit our ability to make acquisitions or take advantage of other business opportunities. |
• | the expenses needed to attract, hire and retain skilled personnel; |
• | the costs associated with being a public company; |
• | the duration and severity of the COVID-19 pandemic and its impact on our business and financial markets generally; and |
• | the extent to which we acquire or invest in businesses, products or technologies, although we currently have no commitments or agreements relating to any of these types of transactions. |
• | are not required to have a board that is composed of a majority of “independent directors,” as defined under the Nasdaq rules; |
• | are not required to have a compensation committee that is composed entirely of independent directors; and |
• | are not required to have director nominations be made, or recommended to the full Board of Directors, by our independent directors or by a nominations committee that is composed entirely of independent directors. |
• | the last day of the fiscal year during which our total annual revenue equals or exceeds $1.07 billion (subject to adjustment for inflation); |
• | the last day of the fiscal year following the fifth anniversary of our IPO; |
• | the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt; or |
• | the date on which we are deemed to be a “large accelerated filer” under the Exchange Act. |
• | provide that our board of directors will be divided into three classes, as nearly equal in size as possible, with directors in each class serving three-year terms and with terms of the directors of only one class expiring in any given year; |
• | provide for the removal of directors only for cause and only upon the affirmative vote of the holders of at least 66 2/3% in voting power of the outstanding shares of our capital stock entitled to vote, if the parties to our stockholders agreement and their affiliates cease to beneficially own less than 30% of the total voting power of all then outstanding shares of our capital stock entitled to vote generally in the election of directors and provide that specified directors designated pursuant to the stockholders agreement may not be removed without cause without the consent of the specified designating party; |
• | our dual class common stock structure, which provides our holders of Class B common stock with the ability to significantly influence the outcome of matters requiring stockholder approval, even if they own significantly less than a majority of the shares of our outstanding Class A common stock and Class B common stock; |
• | provide that, subject to the rights of the holders of any preferred stock and the rights granted pursuant to the stockholders agreement, vacancies and newly created directorships may be filled only by the remaining directors, if the parties to our stockholders agreement and their affiliates cease to beneficially own less than 30% of the total voting power of all then outstanding shares of our capital stock entitled to vote generally in the election of directors; |
• | would allow us to authorize the issuance of shares of one or more series of preferred stock, including in connection with a stockholder rights plan, financing transactions or otherwise, the terms of which series may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of common stock; |
• | prohibit stockholder action by written consent from and after the date on which the parties to our stockholders agreement and their affiliates cease to beneficially own at least 30% of the total voting power of all then outstanding shares of our capital stock entitled to vote generally in the election of directors and require the consent of our Sponsor in any action by written consent; |
• | provide for certain limitations on convening special stockholder meetings; |
• | provide that the board of directors is expressly authorized to make, alter, or repeal our bylaws and that our stockholders may only amend our bylaws with the approval of 66 2/3% or more of all of the outstanding shares of our capital stock entitled to vote, if the parties to our stockholders agreement and their affiliates beneficially own less than 30% of the total voting power of all then outstanding shares of our capital stock entitled to vote generally in the election of directors; and |
• | provide that certain provisions of our amended and restated certificate of incorporation may be amended only by the affirmative vote of the holders of at least 66 2/3% in voting power of the outstanding shares of our capital stock entitled to vote thereon, if the parties to our stockholders agreement and their affiliates cease to beneficially own less than 30% of the total voting power of all then outstanding shares of our capital stock entitled to vote generally in the election of directors; |
• | establish advance notice requirements for nominations for elections to our board or for proposing matters that can be acted upon by stockholders at stockholder meetings; and |
• | provide that, subject to the rights of holders of any preferred stock and the terms of our stockholders agreement, the total number of directors shall be determined exclusively by resolution adopted by the board. |
• | IDC, Worldwide and U.S. Finance and Accounting and Procurement Business Process Outsourcing Services Forecast, 2020-2024 |
• | Everest Group, Customer Experience Management (CXM) Annual Report 2019: Delivering Next-Generation Contact Center Services |
• | Domo, Data Never Sleeps 8.0 – How much data is generated every minute? |
• | JC Market Research, Global Content Moderation Solutions Market, 2020 COVID-19 Impact Assessment |
• | IDC, Worldwide Artificial Intelligence Services Forecast, 2021-2025 |
• | United States Bureau of Economic Analysis, Updated Digital Economy Estimates |
• | The Business Research Company, Social Media Global Market Briefing 2020: COVID 19 Impact and Recovery |
• | The Business Research Company, Social Media Global Market Report 2021: COVID 19 Impact and Recovery |
• | TechSci Research, 2015-2025 Global Fintech Market Forecast and Opportunities |
• | Technavio, Global Digital Health Market 2020-2024 |
• | Technavio, Global Digital Health Market 2021-2025 |
• | Allied Market Research, Video Streaming Market – Global Opportunity Analysis and Industry Forecast, 2020-2027 |
• | Technavio, Global Mobile Gaming Market 2020-2024 |
• | Technavio, Global Mobile Gaming Market 2021-2025 |
• | eMarketer, Global Ecommerce Digital Leads the Way, Building on 2020’s Growth |
• | Technavio, Global Ride Hailing Services Market 2020-2024 |
• | Technavio, Global Food Delivery Services Market 2020-2024 |
• | PricewaterhouseCoopers LLP, PwC Future of Customer Experience Survey 2017/18 |
• | Technavio, Global Customer Analytics Applications Market 2020-2024 |
• | Korn Ferry Institute, The Talent Forecast – Part 1: Adapting today’s candidate priorities for tomorrow’s organizational success |
• | QuestionPro Workforce, Culture Benchmarks |
• | ClearlyRated, 2020 NPS Benchmarks for IT Service Providers |
• | Glassdoor, 50 HR and Recruiting Stats for 2019 |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||||||
(in thousands, except margin amounts) |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1, 2018 through September 30, 2018 |
Year ended December 31, 2017 |
Year ended December 31, 2016 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
||||||||||||||||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||||||||||||||
Service revenue |
$ | 478,046 | $ | 359,681 | $ | 85,709 | $ | 168,501 | $ | 117,288 | $ | 79,701 | $ | 332,893 | $ | 216,829 | ||||||||||||||||||||
Operating income (loss) |
$ | 50,329 | $ | 36,862 | $ | 3,690 | $ | 26,323 | $ | 13,867 | $ | 5,807 | $ | (90,627 | ) | $ | 15,953 | |||||||||||||||||||
Income (loss) before taxes |
$ | 44,419 | $ | 29,529 | $ | 2,508 | $ | 24,142 | $ | 14,044 | $ | 5,733 | $ | (92,897 | ) | $ | 11,491 | |||||||||||||||||||
Net income (loss) |
$ | 34,533 | $ | 33,940 | $ | (871 | ) | $ | 33,094 | $ | 9,022 | $ | 5,340 | $ | (89,436 | ) | $ | 9,523 | ||||||||||||||||||
Net income (loss) per common share, basic and diluted (1) |
$ | 0.38 | $ | 0.37 | $ | (0.01 | ) | $ | 0.30 | $ | 0.08 | $ | 0.05 | $ | (0.97 | ) | $ | 0.10 |
(1) | Presented on a historical basis adjusted, on a retrospective basis, to reflect the 10-for-1 forward split of our common stock on June 10, 2021. |
Successor |
Predecessor |
|||||||||||||||||||||||||||
(in thousands, except per share amounts) |
December 31, 2020 |
December 31, 2019 |
December 31, 2018 |
December 31, 2017 |
December 31, 2016 |
June 30, 2021 |
||||||||||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||||||||||
Cash |
$ | 107,728 | $ | 37,541 | $ | 25,281 | $ | 19,275 | $ | 9,120 | $ | 195,927 | ||||||||||||||||
Total assets |
$ | 707,506 | $ | 610,675 | $ | 585,380 | $ | 69,031 | $ | 41,092 | $ | 829,618 | ||||||||||||||||
Current portion of debt |
$ | 45,984 | $ | 2,431 | $ | 450 | $ | 9,607 | $ | 1,389 | $ | 48,510 | ||||||||||||||||
Long-term debt |
$ | 198,768 | $ | 204,874 | $ | 82,650 | $ | 1,944 | $ | 3,611 | $ | 193,525 | ||||||||||||||||
Distributions paid per common share |
$ | — | $ | 1.47 | $ | — | $ | — | $ | — | $ | 0.55 |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
Full Year 2018 |
||||||||||
Key Operational Metrics: |
||||||||||||
Headcount (approx. at period end) (1) |
23,600 | 18,400 | 13,800 | |||||||||
Net revenue retention rate (2) |
117 | % | 139 | % | 121 | % |
(1) | “Headcount” refers to TaskUs employees as of the end of a given measurement period. |
(2) | “Net revenue retention rate” is an important metric we calculate annually to measure the retention and growth in the use of our services by our existing clients. Our net revenue retention rate as of a given fiscal year is calculated using a measurement period consisting of the two consecutive fiscal years ending with and including the most recent applicable fiscal year. Next, we define our “base cohort” as the population of clients that were using our services during the entire 12-month period of the first year of the measurement period. Net revenue retention rate is calculated as the quotient obtained by dividing (a) the revenue generated by the base cohort in the second year of measurement by (b) the revenue generated by the base cohort in the first year of measurement. The decline in the net revenue retention rate for the year ended December 31, 2020 as compared to the previous year was primarily driven by the impact of the COVID-19 pandemic due to the reduction in volumes for certain clients in the ride sharing and self-driving autonomous vehicle markets who experienced a decline in their end customer volumes, which were significantly impacted by the lockdown restrictions globally. Normalizing for the decline in volume from the ride sharing and self-driving autonomous vehicle markets, net revenue retention rate in 2020 would have been approximately 126%. We expect the uncertainty related to these markets to continue throughout the duration of the COVID-19 pandemic. Additionally, the net revenue retention rate for the year ended December 31, 2019 reflected the rapid growth in revenue attributable to our largest client during the year, as compared to more steady state year over year revenue growth for our largest client for the year ended December 31, 2020, contributing to the remainder of the change in the net revenue retention rate. |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||||||
(in thousands, except margin amounts) |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1, 2018 through September 30, 2018 |
Year ended December 31, 2017 |
Year ended December 31, 2016 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
||||||||||||||||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||||||||||||||
Non-GAAP Financial Measures: |
||||||||||||||||||||||||||||||||||||
Adjusted Net Income (1) |
$ |
69,364 |
$ |
52,975 |
$ |
9,797 |
$ |
22,591 |
$ |
8,607 |
$ |
5,281 |
$ |
59,570 |
$ |
27,131 |
||||||||||||||||||||
Net Income (Loss) Margin |
7.2 | % | 9.4 | % | (1.0 | )% | 19.6 | % | 7.7 | % | 6.7 | % | (26.9 | )% | 4.4 | % | ||||||||||||||||||||
Adjusted Net Income Margin (1) |
14.5 | % | 14.7 | % | 11.4 | % | 13.4 | % | 7.3 | % | 6.6 | % | 17.9 | % | 12.5 | % | ||||||||||||||||||||
Adjusted EPS (2) |
— | — | — | — | — | — | $ | 0.63 | $ | 0.30 | ||||||||||||||||||||||||||
EBITDA (3) |
$ | 90,903 | $ | 72,056 | $ | 12,400 | $ | 33,236 | $ | 21,433 | $ | 10,432 | $ | (67,366 | ) | $ | 35,646 | |||||||||||||||||||
Adjusted EBITDA (3) |
$ | 106,887 | $ | 74,239 | 18,356 | $ | 38,594 | $ | 21,018 | $ | 10,373 | $ | 83,656 | $ | 43,830 | |||||||||||||||||||||
Adjusted EBITDA Margin (3) |
22.4 | % | 20.6 | % | 21.4 | % | 22.9 | % | 17.9 | % | 13.0 | % | 25.1 | % | 20.2 | % |
(1) | Adjusted Net Income is a non-GAAP profitability measure that represents net income or loss for the period before the impact of amortization of intangible assets and certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, we exclude from Adjusted Net Income offering costs, transaction related costs associated with the Blackstone Acquisition and the tax benefit associated with certain of such costs, the effect of foreign currency gains and losses, losses on disposals of assets, COVID-19 related expenses, severance costs, lease termination costs, natural disaster costs and contingent consideration, which include costs that are required to be expensed in accordance with GAAP, and non-recurring expenses incurred in |
connection with the COVID-19 pandemic. Our management believes that the inclusion of supplementary adjustments to net income (loss) applied in presenting Adjusted Net Income are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future. |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||||||
(in thousands, except margin amounts) |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1, 2018 through September 30, 2018 |
Year ended December 31, 2017 |
Year ended December 31, 2016 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
||||||||||||||||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||||||||||||||
Net income (loss) |
$ | 34,533 | $ | 33,940 | $ | (871 | ) | $33,094 | $ | 9,022 | $ | 5,340 | $ | (89,436 | ) | $ | 9,523 | |||||||||||||||||||
Amortization of intangible assets |
18,847 | 18,847 | 4,712 | — | — | — | 9,424 | 9,424 | ||||||||||||||||||||||||||||
Offering costs (a) |
896 | — | — | — | — | — | 5,761 | — | ||||||||||||||||||||||||||||
Transaction related costs (b) |
— | — | 5,769 | 3,685 | — | — | — | — | ||||||||||||||||||||||||||||
Foreign currency (gains) losses (c) |
(1,511 | ) | (2,039 | ) | (395 | ) | 1,680 | (432 | ) | (59 | ) | (808 | ) | 290 | ||||||||||||||||||||||
Loss (gain) on disposal of assets (d) |
1,116 | 2,227 | 582 | (7 | ) | 17 | — | 28 | (5 | ) | ||||||||||||||||||||||||||
Tax benefit from transaction related costs (e) |
— | — | — | (15,861 | ) | — | — | — | — | |||||||||||||||||||||||||||
COVID-19 related expenses (f) |
7,541 | — | — | — | — | — | 6,105 | 3,759 | ||||||||||||||||||||||||||||
Severance costs (g) |
2,557 | — | — | — | — | — | — | 570 | ||||||||||||||||||||||||||||
Lease termination costs (h) |
1,815 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Natural disaster costs (i) |
— | — | — | — | — | — | 442 | — | ||||||||||||||||||||||||||||
Contingent consideration (j) |
3,570 | — | — | — | — | — | — | 3,570 | ||||||||||||||||||||||||||||
Phantom shares bonus (k) |
— | — | — | — | — | — | 129,362 | — | ||||||||||||||||||||||||||||
Teammate IPO bonus (l) |
— | — | — | — | — | — | 4,361 | — | ||||||||||||||||||||||||||||
Stock-based compensation expense (m) |
— | — | — | — | — | — | 5,771 | — | ||||||||||||||||||||||||||||
Tax impacts of adjustments (n) |
— | — | — | — | — | — | (11,440 | ) | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted Net Income |
$ | 69,364 | $ | 52,975 | $ | 9,797 | $22,591 | $ | 8,607 | $ | 5,281 | $ |
59,570 |
|
$ |
27,131 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net Income (Loss) Margin (o) |
7.2 | % | 9.4 | % | (1.0 | )% | 19.6 | % | 7.7 | % | 6.7 | % | |
(26.9 |
)% |
|
4.4 |
% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted Net Income Margin (o) |
14.5 | % | 14.7 | % | 11.4 | % | 13.4 | % | 7.3 | % | 6.6 | % | |
17.9 |
% |
|
12.5 |
% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(b) | Transaction related costs include professional services fees totaling $9.2 million and compensation expense for bonuses paid to certain employees for services rendered in connection with the Blackstone Acquisition totaling $0.3 million. |
(c) | Realized and unrealized foreign currency gains and losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(d) | Gain and loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended |
December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(e) | Tax benefit recognized for transaction related costs deducted for tax purposes but not attributable to either the Predecessor or Successor period and therefore expense recognized “on the line.” |
(f) | Represents incremental expenses incurred that relate to the transition to and operational enablement of a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(g) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(h) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(i) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the severe winter storm in Texas in February 2021. |
(j) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(k) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(l) | Represents expense for non-recurring bonus payments to certain employees in connection with the completion of the IPO. |
(m) | Represents stock-based compensation expense associated with equity-classified awards. |
(n) | Represents tax impacts of adjustments to net (loss) income which resulted in a tax benefit during the period. These adjustments include phantom shares bonus related to the IPO and stock-based compensation expense after the IPO. |
(o) | Net Income (Loss) Margin represents net income divided by service revenue and Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue. |
(2) | Adjusted EPS is a non-GAAP profitability measure that represents earnings available to shareholders excluding the impact of certain items that are considered to hinder comparison of the performance of our business on a period-over-period basis or with other businesses. Adjusted EPS is calculated as Adjusted Net Income divided by our diluted weighted-average number of shares outstanding, including the impact of any potentially dilutive common stock equivalents that are anti-dilutive to GAAP net (loss) income per share – diluted (“GAAP diluted EPS”) but dilutive to Adjusted EPS. Our management believes that the inclusion of supplementary adjustments to earnings per share applied in presenting Adjusted EPS are appropriate to provide additional information to investors about certain material non-cash items and about unusual items that we do not expect to continue at the same level in the future. |
The following table reconciles GAAP diluted EPS, the most directly comparable GAAP measure, to Adjusted EPS for the six months ended June 30, 2021 and 2020: |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
|||||||
GAAP diluted EPS |
$ | (0.97 | ) | $ | 0.10 | |||
Per share adjustments to net (loss) income (a) |
1.61 | 0.20 | ||||||
Per share adjustments for GAAP anti-dilutive shares (b) |
(0.01 | ) | — | |||||
|
|
|
|
|||||
Adjusted EPS |
$ | 0.63 | $ | 0.30 | ||||
Weighted-average common stock outstanding – Diluted |
92,347,257 | 91,737,020 | ||||||
GAAP anti-dilutive shares (b) |
2,299,868 | — | ||||||
|
|
|
|
|||||
Adjusted weighted-average shares outstanding |
94,647,125 | 91,737,020 |
(a) | Reflects the aggregate adjustments made to reconcile Net (loss) income to Adjusted Net Income, as noted in the above table, divided by the GAAP diluted weighted-average number of shares outstanding for the relevant period. |
(b) | Reflects the impact of awards that were anti-dilutive to GAAP diluted EPS since we were in a net loss position, and therefore not included in the calculation, but would be dilutive to Adjusted EPS and are therefore included in the calculation. |
(3) | EBITDA is a non-GAAP profitability measure that represents net income or loss for the period before the impact of the benefit from or provision for income taxes, financing expenses, depreciation, and amortization of intangible assets. EBITDA eliminates potential differences in performance caused by variations in capital structures (affecting financing expenses), tax positions (such as the availability of net operating losses against which to relieve taxable profits), the cost and age of tangible assets (affecting relative depreciation expense) and the extent to which intangible assets are identifiable (affecting relative amortization expense). |
Successor |
Predecessor |
|||||||||||||||||||||||||||||||||||
(in thousands, except margin amounts) |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
October 1, 2018 through December 31, 2018 |
January 1, 2018 through September 30, 2018 |
Year ended December 31, 2017 |
Year ended December 31, 2016 |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
||||||||||||||||||||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||||||||||||||
Net income (loss) |
$ | 34,533 | $ | 33,940 | $ | (871 | ) | $ | 33,094 | $ | 9,022 | $ | 5,340 | $ | (89,436 | ) | $ | 9,523 | ||||||||||||||||||
Provision for (benefit from) income taxes |
9,886 | (4,411 | ) | 3,379 | (8,952 | ) | 5,022 | 393 | (3,461 | ) | 1,968 | |||||||||||||||||||||||||
Financing expenses (a) |
7,482 | 7,351 | 1,527 | 511 | 257 | 140 | 3,175 | 4,202 | ||||||||||||||||||||||||||||
Depreciation |
20,155 | 16,329 | 3,653 | 8,583 | 7,132 | 4,559 | 12,932 | 10,529 | ||||||||||||||||||||||||||||
Amortization of intangible assets |
18,847 | 18,847 | 4,712 | — | — | — | 9,424 | 9,424 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
EBITDA |
90,903 | 72,056 | 12,400 | 33,236 | 21,433 | 10,432 | (67,366 | ) | 35,646 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Offering costs (b) |
896 | — | — | — | — | — | 5,761 | — | ||||||||||||||||||||||||||||
Transaction related costs (c) |
— | — | 5,769 | 3,685 | — | — | — | — | ||||||||||||||||||||||||||||
Foreign currency (gains) losses (d) |
(1,511 | ) | (2,039 | ) | (395 | ) | 1,680 | (432 | ) | (59 | ) | (808 | ) | 290 | ||||||||||||||||||||||
Loss (gain) on disposal of assets (e) |
1,116 | 2,227 | 582 | (7 | ) | 17 | — | 28 | (5 | ) | ||||||||||||||||||||||||||
Settlement of 2018 Credit Facility (f) |
— | 1,995 | — | — | — | — | — | — | ||||||||||||||||||||||||||||
COVID-19 related expenses (g) |
7,541 | — | — | — | — | — | 6,105 | 3,759 | ||||||||||||||||||||||||||||
Severance costs (h) |
2,557 | — | — | — | — | — | — | 570 | ||||||||||||||||||||||||||||
Lease termination costs (i) |
1,815 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Natural disaster costs (j) |
— | — | — | — | — | — | 442 | — | ||||||||||||||||||||||||||||
Contingent consideration (k) |
3,570 | — | — | — | — | — | — | 3,750 | ||||||||||||||||||||||||||||
Phantom share bonus (l) |
— | — | — | — | — | — | 129,362 | — | ||||||||||||||||||||||||||||
Teammate IPO bonus (m) |
— | — | — | — | — | — | 4,361 | — | ||||||||||||||||||||||||||||
Stock-based compensation expense (n) |
— | — | — | — | — | — | 5,771 | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted EBITDA |
$ | 106,887 | $ | 74,239 | $ | 18,356 | $ | 38,594 | $ | 21,018 | $ | 10,373 | $ | 83,656 | $ | 43,830 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net Income (Loss) Margin (o) |
7.2 | % | 9.4 | % | (1.0 | )% | 19.6 | % | 7.7 | % | 6.7 | % | (26.9 | )% | 4.4 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted EBITDA Margin (o) |
22.4 | % | 20.6 | % | 21.4 | % | 22.9 | % | 17.9 | % | 13.0 | % | 25.1 | % | 20.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Financing expenses include interest expense, commitment fees on undrawn amounts, and debt financing costs related to our 2018 Credit Facility and 2019 Credit Facilities. For the year ended December 31, 2019, we accelerated expense recognition for certain debt financing costs upon settlement of our 2018 Credit Facility, which were included in financing expenses in our consolidated statements of income, but which have been separately included as a non-recurring adjustment to arrive at Adjusted EBITDA. |
(b) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(c) | Transaction related costs include professional services fees totaling $9.2 million and compensation expense for bonuses paid to certain employees for services rendered in connection with the Blackstone Acquisition totaling $0.3 million. |
(d) | Realized and unrealized foreign currency gains and losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(e) | Gain and loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(f) | Debt financing costs for which expense was accelerated upon settlement of our 2018 Credit Facility. |
(g) | Represents incremental expenses incurred that relate to the transition to and operational enablement of a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(h) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(i) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(j) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the severe winter storm in Texas in February 2021. |
(k) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(l) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(m) | Represents expense for non-recurring bonus payments to certain employees in connection with the IPO. |
(n) | Represents stock-based compensation expense associated with equity-classified awards. |
(o) | Net Income (Loss) Margin represents net income divided by service revenue and Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue. |
• | Digital Customer Experience: (non-voice) channels. Other solutions include customer care services for new product or market launches, trust & safety solutions and customer acquisition solutions. |
• | Content Security: |
• | AI Operations: |
(in thousands) | Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
Period over Period Change ($) |
Period Over Period Change (%) |
||||||||||||
Service revenue |
$ | 332,893 | $ | 216,829 | $ | 116,064 | 53.5 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of services |
191,828 | 125,918 | 65,910 | 52.3 | % | |||||||||||
Selling, general, and administrative expense |
209,308 | 51,440 | 157,868 | 306.9 | % | |||||||||||
Depreciation |
12,932 | 10,529 | 2,403 | 22.8 | % | |||||||||||
Amortization of intangible assets |
9,424 | 9,424 | — | — | ||||||||||||
Loss (gain) on disposal of assets |
28 | (5 | ) | 33 | (660.0 | )% | ||||||||||
Contingent consideration |
— | 3,570 | (3,570 | ) | (100.0 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
423,520 | 200,876 | 222,644 | 110.8 | % | |||||||||||
Operating (loss) income |
(90,627 | ) | 15,953 | (106,580 | ) | (668.1 | )% | |||||||||
Other (income) expense |
(905 | ) | 260 | (1,165 | ) | (448.1 | )% | |||||||||
Financing expenses |
3,175 | 4,202 | (1,027 | ) | (24.4 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income before taxes |
(92,897 | ) | 11,491 | (104,388 | ) | (908.4 | )% | |||||||||
(Benefit from) provision for income taxes |
(3,461 | ) | 1,968 | (5,429 | ) | (275.9 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (89,436 | ) | $ | 9,523 | $ | (98,959 | ) | (1,039.2 | )% | ||||||
|
|
|
|
|
|
|
|
(in thousands) | Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Digital Customer Experience |
$ | 213,277 | $ | 136,562 | $ | 76,715 | 56.2 | % | ||||||||
Content Security |
79,122 | 57,614 | 21,508 | 37.3 | % | |||||||||||
AI Operations |
40,494 | 22,653 | 17,841 | 78.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Service revenue |
$ | 332,893 | $ | 216,829 | $ | 116,064 | 53.5 | % | ||||||||
|
|
|
|
|
|
|
|
(in thousands) | Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Philippines |
$ | 180,259 | $ | 118,716 | $ | 61,543 | 51.8 | % | ||||||||
United States |
109,687 | 84,074 | 25,613 | 30.5 | % | |||||||||||
Rest of World |
42,947 | 14,039 | 28,908 | 205.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Service revenue |
$ | 332,893 | $ | 216,829 | $ | 116,064 | 53.5 | % | ||||||||
|
|
|
|
|
|
|
|
(in thousands) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Service revenue |
$ | 478,046 | $ | 359,681 | $ | 118,365 | 32.9 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of services |
270,510 | 194,786 | 75,724 | 38.9 | % | |||||||||||
Selling, general, and administrative expense |
113,519 | 90,630 | 22,889 | 25.3 | % | |||||||||||
Depreciation |
20,155 | 16,329 | 3,826 | 23.4 | % | |||||||||||
Amortization of intangible assets |
18,847 | 18,847 | — | 0.0 | % | |||||||||||
Loss on disposal of assets |
1,116 | 2,227 | (1,111 | ) | (49.9 | )% | ||||||||||
Contingent consideration |
3,570 | — | 3,570 | 100.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses: |
427,717 | 322,819 | 104,898 | 32.5 | % | |||||||||||
Operating income |
50,329 | 36,862 | 13,467 | 36.5 | % | |||||||||||
Other income |
(1,572 | ) | (2,013 | ) | 441 | (21.9 | )% | |||||||||
Financing expenses |
7,482 | 9,346 | (1,864 | ) | (19.9 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes |
44,419 | 29,529 | 14,890 | 50.4 | % | |||||||||||
Provision for (benefit from) income taxes |
9,886 | (4,411 | ) | 14,297 | (324.1 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 34,533 | $ | 33,940 | $ | 593 | 1.7 | % | ||||||||
|
|
|
|
|
|
|
|
(in thousands) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Digital Customer Experience |
$ | 300,424 | $ | 206,471 | $ | 93,953 | 45.5 | % | ||||||||
Content Security |
127,657 | 104,259 | 23,398 | 22.4 | % | |||||||||||
AI Operations |
49,965 | 48,951 | 1,014 | 2.1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Service revenue |
$ | 478,046 | $ | 359,681 | $ | 118,365 | 32.9 | % | ||||||||
|
|
|
|
|
|
|
|
(in thousands) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Philippines |
$ | 267,687 | $ | 208,983 | $ | 58,704 | 28.1 | % | ||||||||
United States |
171,476 | 132,962 | 38,514 | 29.0 | % | |||||||||||
Rest of World |
38,883 | 17,736 | 21,147 | 119.2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Service revenue |
$ | 478,046 | $ | 359,681 | $ | 118,365 | 32.9 | % | ||||||||
|
|
|
|
|
|
|
|
Percentage of Total Service Revenue |
||||||||||||||||
Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||||||||
Top ten clients |
64 | % | 74 | % | 68 | % | 74 | % | ||||||||
Top twenty clients |
78 | % | 84 | % | 81 | % | 84 | % |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
|||||||
Headcount (approx. at period end) (1) |
23,600 | 18,400 | ||||||
Net revenue retention rate (2) |
117 | % | 139 | % |
(1) | “Headcount” refers to TaskUs employees as of the end of a given measurement period. |
(2) | “Net revenue retention rate” is an important metric we calculate annually to measure the retention and growth in the use of our services by our existing clients. Our net revenue retention rate as of a given fiscal year is calculated using a measurement period consisting of the two consecutive fiscal years ending with and including the most recent applicable fiscal year. Next, we define our “base cohort” as the population of clients that were using our services during the entire 12-month period of the first year of the measurement period. Net revenue retention rate is calculated as the quotient obtained by dividing (a) the revenue generated by the base cohort in the second year of measurement by (b) the revenue generated by the base cohort in the first year of measurement. The decline in the net revenue retention rate for the year ended December 31, 2020 as compared to the previous year was primarily driven by the impact of the COVID-19 pandemic due to the reduction in volumes for certain clients in the ride sharing and self-driving autonomous vehicle markets who experienced a decline in their end customer volumes, which were significantly impacted by the lockdown restrictions globally. Normalizing for the decline in volume from the ride sharing and self-driving autonomous vehicle markets, net revenue retention rate in 2020 would have been approximately 126%. We expect the uncertainty related to these markets to continue throughout the duration of the COVID-19 pandemic. Additionally, the net revenue retention rate for the year ended December 31, 2019 reflected the rapid growth in revenue attributable to our largest client during the year, as compared to more steady state year over year revenue growth for our largest client for the year ended December 31, 2020, contributing to the remainder of the change in the net revenue retention rate. Net revenue retention rate is not presented for the six months ended June 30, 2021 as this metric is calculated annually. |
(in thousands, except margin amounts) |
Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Net (loss) income |
$ | (89,436 | ) | $ | 9,523 | $ | (98,959 | ) | (1,039.2 | )% | ||||||
Amortization of intangible assets |
9,424 | 9,424 | — | — | ||||||||||||
Offering costs (1) |
5,761 | — | 5,761 | 100.0 | % | |||||||||||
Foreign currency (gains) losses (2) |
(808 | ) | 290 | (1,098 | ) | (378.6 | )% | |||||||||
Loss (gain) on disposal of assets |
28 | (5 | ) | 33 | (660.0 | )% | ||||||||||
COVID-19 related expenses (3) |
6,105 | 3,759 | 2,346 | 62.4 | % | |||||||||||
Severance costs (4) |
— | 570 | (570 | ) | (100.0 | )% | ||||||||||
Natural disaster costs (5) |
442 | — | 442 | 100.0 | % | |||||||||||
Contingent consideration |
— | 3,570 | (3,570 | ) | (100.0 | )% | ||||||||||
Phantom shares bonus (6) |
129,362 | — | 129,362 | 100.0 | % | |||||||||||
Teammate IPO bonus (7) |
4,361 | — | 4,361 | 100.0 | % | |||||||||||
Stock-based compensation expense (8) |
5,771 | — | 5,771 | 100.0 | % | |||||||||||
Tax impacts of adjustments (9) |
(11,440 | ) | — | (11,440 | ) | (100.0 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Net Income |
$ | 59,570 | $ | 27,131 | $ | 32,439 | 119.6 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (Loss) Income Margin (10) |
(26.9 | )% | 4.4 | % | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted Net Income Margin (10) |
17.9 | % | 12.5 | % | ||||||||||||
|
|
|
|
(1) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(2) | Realized and unrealized foreign currency (gains) losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(3) | Represents incremental expenses incurred that relate to the transition to a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(4) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(5) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the natural disaster related to the severe winter storm in Texas in February 2021. |
(6) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(7) | Represents expense for non-recurring bonus payments to certain employees in connection with the completion of the IPO. |
(8) | Represents stock-based compensation expense associated with equity-classified awards. |
(9) | Represents tax impacts of adjustments to net (loss) income which resulted in a tax benefit during the period. These adjustments include phantom shares bonus related to the IPO and stock-based compensation expense after the IPO. |
(10) | Net (Loss) Income Margin represents net (loss) income divided by service revenue and Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue. |
(in thousands, except margin amounts) |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Net income |
$ | 34,533 | $ | 33,940 | $ | 593 | 1.7 | % | ||||||||
Amortization of intangible assets |
18,847 | 18,847 | — | 0.0 | % | |||||||||||
Offering costs (1) |
896 | — | 896 | 100.0 | % | |||||||||||
Foreign currency gains (2) |
(1,511 | ) | (2,039 | ) | 528 | (25.9) | % | |||||||||
Loss on disposal of assets (3) |
1,116 | 2,227 | (1,111 | ) | (49.9) | % | ||||||||||
COVID-19 related expenses (4) |
7,541 | — | 7,541 | 100.0 | % | |||||||||||
Severance costs (5) |
2,557 | — | 2,557 | 100.0 | % | |||||||||||
Lease termination costs (6) |
1,815 | — | 1,815 | 100.0 | % | |||||||||||
Contingent consideration (7) |
3,570 | — | 3,570 | 100.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Net Income |
$ | 69,364 | $ | 52,975 | $ | 16,389 | 30.9 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Margin (8) |
7.2 | % | 9.4 | % | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted Net Income Margin (8) |
14.5 | % | 14.7 | % | ||||||||||||
|
|
|
|
(1) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(2) | Realized and unrealized foreign currency gains include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(3) | Loss from disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(4) | Represents incremental expenses incurred that relate to the transition to a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(5) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(6) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(7) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(8) | Net Income Margin represents net income divided by service revenue and Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue. |
Six months ended June 30, 2021 |
Six months ended June 30, 2021 |
|||||||
GAAP diluted EPS |
$ | (0.97 | ) | $ | 0.10 | |||
Per share adjustments to net (loss) income (1) |
1.61 | 0.20 | ||||||
Per share adjustments for GAAP anti-dilutive shares (2) |
(0.01 | ) | — | |||||
|
|
|
|
|||||
Adjusted EPS |
$ | 0.63 | $ | 0.30 | ||||
Weighted-average common stock outstanding – Diluted |
92,347,257 | 91,737,020 | ||||||
GAAP anti-dilutive shares (2) |
2,299,868 | — | ||||||
|
|
|
|
|||||
Adjusted weighted-average shares outstanding |
94,647,125 | 91,737,020 |
(1) | Reflects the aggregate adjustments made to reconcile Net (loss) income to Adjusted Net Income, as noted in the above table, divided by the GAAP diluted weighted-average number of shares outstanding for the relevant period. |
(2) | Reflects the impact of awards that were anti-dilutive to GAAP diluted EPS since we were in a net loss position, and therefore not included in the calculation, but would be dilutive to Adjusted EPS and are therefore included in the calculation. |
(in thousands, except margin amounts) | Six months ended June 30, 2021 |
Six months ended June 30, 2020 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Net (loss) income |
$ | (89,436 | ) | $ | 9,523 | $ | (98,959 | ) | (1,039.2 | )% | ||||||
Provision for (benefit from) income taxes |
(3,461 | ) | 1,968 | (5,429 | ) | (275.9 | )% | |||||||||
Financing expenses |
3,175 | 4,202 | (1,027 | ) | (24.4 | )% | ||||||||||
Depreciation |
12,932 | 10,529 | 2,403 | 22.8 | % | |||||||||||
Amortization of intangible assets |
9,424 | 9,424 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
$ | (67,366 | ) | $ | 35,646 | $ | (103,012 | ) | (289.0 | )% | ||||||
Offering costs (1) |
5,761 | — | 5,761 | 100.0 | % | |||||||||||
Foreign currency (gains) losses (2) |
(808 | ) | 290 | (1,098 | ) | (378.6 | )% | |||||||||
Loss (gain) on disposal of assets |
28 | (5 | ) | 33 | (660.0 | )% | ||||||||||
COVID-19 related expenses (3) |
6,105 | 3,759 | 2,346 | 62.4 | % | |||||||||||
Severance costs (4) |
— | 570 | (570 | ) | (100.0 | )% | ||||||||||
Natural disaster costs (5) |
442 | — | 442 | 100.0 | % | |||||||||||
Contingent consideration |
— | 3,570 | (3,570 | ) | (100.0 | )% | ||||||||||
Phantom shares bonus (6) |
129,362 | — | 129,362 | 100.0 | % | |||||||||||
Teammate IPO bonus (7) |
4,361 | — | 4,361 | 100.0 | % | |||||||||||
Stock-based compensation expense (8) |
5,771 | — | 5,771 | 100.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 83,656 | $ | 43,830 | $ | 39,826 | 90.9 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (Loss) Income Margin (9) |
(26.9 | )% | 4.4 | % | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted EBITDA Margin (9) |
25.1 | % | 20.2 | % | ||||||||||||
|
|
|
|
(1) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(2) | Realized and unrealized foreign currency gains include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(3) | Represents one time expenses related to the transition to a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(4) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(5) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the natural disaster related to the severe winter storm in Texas in February 2021. |
(6) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(7) | Represents expense for non-recurring bonus payments to certain employees in connection with the IPO. |
(8) | Represents stock-based compensation expense associated with equity-classified awards. |
(9) | Net (Loss) Income Margin represents net (loss) income divided by service revenue and Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue. |
(in thousands, except margin amounts) | Year ended December 31, 2020 |
Year ended December 31, 2019 |
Period over Period Change ($) |
Period over Period Change (%) |
||||||||||||
Net income |
$ | 34,533 | $ | 33,940 | $ | 593 | 1.7 | % | ||||||||
Provision for (benefit from) income taxes |
9,886 | (4,411 | ) | 14,297 | (324.1 | )% | ||||||||||
Financing expenses (1) |
7,482 | 7,351 | 131 | 1.8 | % | |||||||||||
Depreciation |
20,155 | 16,329 | 3,826 | 23.4 | % | |||||||||||
Amortization of intangible assets |
18,847 | 18,847 | — | 0.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
90,903 | 72,056 | 18,847 | 26.2 | % | |||||||||||
Offering costs (2) |
896 | — | 896 | 100.0 | % | |||||||||||
Foreign currency gains (3) |
(1,511 | ) | (2,039 | ) | 528 | (25.9 | )% | |||||||||
Loss on disposals of assets (4) |
1,116 | 2,227 | (1,111 | ) | (49.9 | )% | ||||||||||
Settlement of 2018 Credit Facility (5) |
— | 1,995 | (1,995 | ) | (100.0 | )% | ||||||||||
COVID-19 related expenses (6) |
7,541 | — | 7,541 | 100.0 | % | |||||||||||
Severance costs (7) |
2,557 | — | 2,557 | 100.0 | % | |||||||||||
Lease termination costs (8) |
1,815 | — | 1,815 | 100.0 | % | |||||||||||
Contingent consideration (9) |
3,570 | — | 3,570 | 100.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 106,887 | $ | 74,239 | $ | 32,648 | 44.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Margin (10) |
7.2 | % | 9.4 | % | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted EBITDA Margin (10) |
22.4 | % | 20.6 | % | ||||||||||||
|
|
|
|
(1) | Financing expenses include interest expense, commitment fees on undrawn amounts, and debt financing costs related to our 2018 Credit Facility and 2019 Credit Facilities. For the year ended December 31, 2019, we accelerated expense recognition for certain debt financing costs upon settlement of our 2018 Credit Facility, which were included in financing expenses in our consolidated statements of income, but which have been separately included as a non-recurring adjustment to arrive at Adjusted EBITDA. |
(2) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(3) | Realized and unrealized foreign currency gains include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(4) | Loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(5) | Debt financing costs for which expense was accelerated upon settlement of our 2018 Credit Agreement. |
(6) | Represents incremental expenses incurred that relate to the transition to a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(7) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(8) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(9) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(10) | Net Income Margin represents net income divided by service revenue and Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue. |
(in thousands, except margin amounts) |
Three months ended June 30, 2021 |
Three months ended March 31, 2021 |
Three months ended December 31, 2020 |
Three months ended September 30, 2020 |
Three months ended June 30, 2020 |
Three months ended March 31, 2020 |
Three months ended December 31, 2019 |
Three months ended September 30, 2019 |
||||||||||||||||||||||||
Service revenue |
$ | 180,022 | $ | 152,871 | $ | 138,792 | $ | 122,425 | $ | 114,400 | $ | 102,429 | $ | 100,295 | $ | 92,587 | ||||||||||||||||
Total operating expenses |
293,050 | 130,470 | 120,711 | 106,130 | 103,941 | 96,935 | 88,939 | 83,888 | ||||||||||||||||||||||||
Operating income |
(113,028 | ) | 22,401 | 18,081 | 16,295 | 10,459 | 5,494 | 11,356 | 8,699 | |||||||||||||||||||||||
Net income |
(105,943 | ) | 16,507 | 13,554 | 11,456 | 8,008 | 1,515 | 17,607 | 3,963 | |||||||||||||||||||||||
Net Income Margin |
(58.9 | )% | 10.8 | % | 9.8 | % | 9.4 | % | 7.0 | % | 1.5 | % | 17.6 | % | 4.3 | % | ||||||||||||||||
Adjusted Net Income |
31,372 | 28,198 | 20,023 | 22,210 | 16,968 | 10,163 | 21,343 | 11,022 | ||||||||||||||||||||||||
Adjusted Net Income Margin |
17.4 | % | 18.4 | % | 14.4 | % | 18.1 | % | 14.8 | % | 9.9 | % | 21.3 | % | 11.9 | % | ||||||||||||||||
EBITDA |
(99,928 | ) | 32,562 | 31,183 | 24,074 | 22,123 | 13,523 | 21,555 | 15,188 | |||||||||||||||||||||||
Adjusted EBITDA |
44,115 | 39,541 | 32,940 | 30,117 | 26,371 | 17,459 | 20,580 | 19,530 | ||||||||||||||||||||||||
Adjusted EBITDA Margin |
24.5 | % | 25.9 | % | 23.7 | % | 24.6 | % | 23.1 | % | 17.0 | % | 20.5 | % | 21.1 | % |
(in thousands, except margin amounts) |
Three months ended June 30, 2021 |
Three months ended March 31, 2021 |
Three months ended December 31, 2020 |
Three months ended September 30, 2020 |
Three months ended June 30, 2020 |
Three months ended March 31, 2020 |
Three months ended December 31, 2019 |
Three months ended September 30, 2019 |
||||||||||||||||||||||||
Net income |
$ | (105,943 | ) | $ | 16,507 | $ | 13,554 | $ | 11,456 | $ | 8,008 | $ | 1,515 | $ | 17,607 | $ | 3,963 | |||||||||||||||
Amortization of intangible assets |
4,712 | 4,712 | 4,712 | 4,711 | 4,712 | 4,712 | 4,711 | 4,712 | ||||||||||||||||||||||||
Offering costs (1) |
2,432 | 3,329 | 511 | 385 | — | — | — | — | ||||||||||||||||||||||||
Foreign currency losses (gains) (2) |
(1,595 | ) | 787 | (2,438 | ) | 637 | (1,114 | ) | 1,404 | (1,025 | ) | 213 | ||||||||||||||||||||
Loss (gain) on disposal of assets (3) |
1 | 27 | 966 | 155 | — | (5 | ) | 50 | 2,134 | |||||||||||||||||||||||
COVID-19 related expense (4) |
3,711 | 2,394 | 2,473 | 1,309 | 1,320 | 2,439 | — | — | ||||||||||||||||||||||||
Severance costs (5) |
— | — | (70 | ) | 2,057 | 472 | 98 | — | — | |||||||||||||||||||||||
Lease termination costs (6) |
— | — | 315 | 1,500 | — | — | — | — | ||||||||||||||||||||||||
Natural disaster costs (7) |
— | 442 | — | — | — | — | — | — | ||||||||||||||||||||||||
Contingent consideration (8) |
— | — | — | — | 3,570 | — | — | — | ||||||||||||||||||||||||
Phantom shared bonus (9) |
129,362 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Teammate IPO bonus (10) |
4,361 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Stock-based compensation expense (11) |
5,771 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Tax impacts of adjustments (12) |
(11,440 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except margin amounts) |
Three months ended June 30, 2021 |
Three months ended March 31, 2021 |
Three months ended December 31, 2020 |
Three months ended September 30, 2020 |
Three months ended June 30, 2020 |
Three months ended March 31, 2020 |
Three months ended December 31, 2019 |
Three months ended September 30, 2019 |
||||||||||||||||||||||||
Adjusted Net Income |
$ | 31,372 | $ | 28,198 | $ | 20,023 | $ | 22,210 | $ | 16,968 | $ | 10,163 | $ | 21,343 | $ | 11,022 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Income Margin (13) |
(58.9 | )% | 10.8 | % | 9.8 | % | 9.4 | % | 7.0 | % | 1.5 | % | 17.6 | % | 4.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Net Income Margin (13) |
17.4 | % | 18.4 | % | 14.4 | % | 18.1 | % | 14.8 | % | 9.9 | % | 21.3 | % | 11.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(2) | Realized and unrealized foreign currency gains and losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency |
(3) | Gain and loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(4) | Represents incremental expenses incurred that relate to the transition to and operational enablement of a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(5) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(6) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(7) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the severe winter storm in Texas in February 2021. |
(8) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(9) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(10) | Represents expense for non-recurring bonus payments to certain employees in connection with the IPO. |
(11) | Represents stock-based compensation expense associated with equity-classified awards. |
(12) | Represents tax impacts of adjustments to net (loss) income which resulted in a tax benefit during the period. These adjustments include phantom shares bonus related to the IPO and stock-based compensation expense after the IPO. |
(13) | Net Income Margin represents net income divided by service revenue and Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue. |
(in thousands, except margin amounts) |
Three months ended June 30, 2021 |
Three months ended March 31, 2021 |
Three months ended December 31, 2020 |
Three months ended September 30, 2020 |
Three months ended June 30, 2020 |
Three months ended March 31, 2020 |
Three months ended December 31, 2019 |
Three months ended September 30, 2019 |
||||||||||||||||||||||||
Net income |
$ | (105,943 | ) | $ | 16,507 | $ | 13,554 | $ | 11,456 | $ | 8,008 | $ | 1,515 | $ | 17,607 | $ | 3,963 | |||||||||||||||
(Benefit from) provision for income taxes |
(7,020 | ) | 3,559 | 5,354 | 2,564 | 1,629 | 339 | (7,894 | ) | 845 | ||||||||||||||||||||||
Financing expenses (1) |
1,594 | 1,581 | 1,633 | 1,647 | 1,959 | 2,243 | 2,510 | 1,637 | ||||||||||||||||||||||||
Depreciation |
6,729 | 6,203 | 5,930 | 3,696 | 5,815 | 4,714 | 4,621 | 4,031 | ||||||||||||||||||||||||
Amortization of intangibles assets |
4,712 | 4,712 | 4,712 | 4,711 | 4,712 | 4,712 | 4,711 | 4,712 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except margin amounts) |
Three months ended June 30, 2021 |
Three months ended March 31, 2021 |
Three months ended December 31, 2020 |
Three months ended September 30, 2020 |
Three months ended June 30, 2020 |
Three months ended March 31, 2020 |
Three months ended December 31, 2019 |
Three months ended September 30, 2019 |
||||||||||||||||||||||||
EBITDA |
$ | (99,928 | ) | $ | 32,562 | $ | 31,183 | $ | 24,074 | $ | 22,123 | $ | 13,523 | $ | 21,555 | $ | 15,188 | |||||||||||||||
Offering costs (2) |
2,432 | 3,329 | 511 | 385 | ||||||||||||||||||||||||||||
Foreign currency losses (gains) (3) |
(1,595 | ) | 787 | (2,438 | ) | 637 | (1,114 | ) | 1,404 | (1,025 | ) | 213 | ||||||||||||||||||||
Loss (gain) on disposals of assets (4) |
1 | 27 | 966 | 155 | — | (5 | ) | 50 | 2,134 | |||||||||||||||||||||||
Settlement of 2018 Credit Facility (5) |
— | — | — | — | — | — | — | 1,995 | ||||||||||||||||||||||||
COVID-19 related expenses (6) |
3,711 | 2,394 | 2,473 | 1,309 | 1,320 | 2,439 | — | — | ||||||||||||||||||||||||
Severance costs (7) |
— | — | (70 | ) | 2,057 | 472 | 98 | — | — | |||||||||||||||||||||||
Lease termination costs (8) |
— | — | 315 | 1,500 | — | — | — | — | ||||||||||||||||||||||||
Natural disaster costs (9) |
— | 442 | — | — | — | — | — | — | ||||||||||||||||||||||||
Contingent consideration (10) |
— | — | — | — | 3,570 | — | — | — | ||||||||||||||||||||||||
Phantom shares bonus (11) |
129,362 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Teammate IPO bonus (12) |
4,361 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Stock-based compensation expense (13) |
5,771 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted EBITDA |
$ | 44,115 | $ | 39,541 | $ | 32,940 | $ | 30,117 | $ | 26,371 | $ | 17,459 | $ | 20,580 | $ | 19,530 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Income Margin (14) |
(58.9 | )% | 10.8 | % | 9.8 | % | 9.4 | % | 7.0 | % | 1.5 | % | 17.6 | % | 4.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted EBITDA Margin (14) |
24.5 | % | 25.9 | % | 23.7 | % | 24.6 | % | 23.1 | % | 17.0 | % | 20.5 | % | 21.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Financing expenses include interest expense, commitment fees on undrawn amounts, and debt financing costs related to our 2018 Credit Facility and 2019 Credit Facilities. For the year ended December 31, 2019, we accelerated expense recognition for certain debt financing costs upon settlement of our 2018 Credit Facility, which were included in financing expenses in our consolidated statements of income, but which have been separately included as a non-recurring adjustment to arrive at Adjusted EBITDA. |
(2) | Represents one-time professional service fees related to the preparation for the IPO that have been expensed during the period. |
(3) | Realized and unrealized foreign currency gains and losses include the effect of fair market value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts to foreign currency. |
(4) | Gain and loss on disposal of assets mainly resulted from the writeoff of leasehold improvements associated with the termination of certain of our real estate leases during the year ended December 31, 2020 and moving to permanent locations and consolidation of sites in the United States during the year ended December 31, 2019. |
(5) | Debt financing costs for which expense was accelerated upon settlement of our 2018 Credit Facility. |
(6) | Represents incremental expenses incurred that relate to the transition to and operational enablement of a virtual operating model and incentive and leave pay granted to employees that are directly attributable to the COVID-19 pandemic. |
(7) | Represents severance payments as a result of certain cost optimization measures we undertook during the year. |
(8) | Represents one-time costs associated with the termination of lease agreements for two of our U.S. facilities attributable to the COVID-19 pandemic. |
(9) | Represents one-time costs associated with emergency housing, transportation costs and bonuses for our employees in connection with the severe winter storm in Texas in February 2021. |
(10) | Represents non-recurring payments that are due to the sellers in the Blackstone Acquisition for certain tax benefits realized as a result of the NOL carrybacks permitted as a result of the CARES Act. |
(11) | Represents expense for one-time non-recurring payments of $127.5 million to vested phantom shareholders in connection with the completion of the IPO, as well as associated payroll tax and 401(k) contributions. |
(12) | Represents expense for non-recurring bonus payments to certain employees in connection with the IPO. |
(13) | Represents stock-based compensation expense associated with equity-classified awards. |
(14) | Net Income Margin represents net income divided by service revenue and Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue. |
(in thousands) | Six Months ended June 30, 2021 |
Six Months ended June 30, 2020 |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Net cash provided by operating activities |
$ | 45,677 | $ | 22,603 | $ | 58,873 | $ | 43,789 | ||||||||
Net cash used in investing activities |
(23,453 | ) | (18,815 | ) | (28,883 | ) | (20,045 | ) | ||||||||
Net cash provided by (used in) financing activities |
67,733 | 39,353 | 36,990 | (12,810 | ) | |||||||||||
Increase in cash and cash equivalents |
89,957 | 43,141 | 66,980 | 10,934 | ||||||||||||
Effect of exchange rate changes on cash |
(1,758 | ) | 1,429 | 3,207 | 1,326 | |||||||||||
Cash and cash equivalents and restricted cash at beginning of the period |
107,728 | 37,541 | 37,541 | 25,281 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents and restricted cash at end of period |
$ | 195,927 | $ | 82,111 | $ | 107,728 | $ | 37,541 | ||||||||
|
|
|
|
|
|
|
|
Payments Due by Period |
||||||||||||||||||||
(in thousands) | Total |
Less than 1 year |
1-3 years |
3-5 years |
More than 5 years |
|||||||||||||||
Long-term debt obligations |
$ | 246,466 | $ | 46,441 | $ | 28,875 | $ | 171,150 | — | |||||||||||
Operating lease obligations |
48,745 | 12,313 | 23,590 | 12,842 | — | |||||||||||||||
Technology solution obligations |
11,347 | 5,145 | 5,670 | 532 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 306,558 | $ | 63,899 | $ | 58,135 | $ | 184,524 | — | |||||||||||
|
|
|
|
|
|
|
|
|
|
• | our operating and financial performance – both historical and projected; |
• | current business conditions and projections; |
• | the likelihood of achieving a liquidity event such as an initial public offering or sale of our company; |
• | the lack of marketability of our shares; |
• | the market performance of comparable publicly traded companies and guideline transactions; and |
• | the overall macroeconomic environment. |
September 30, 2020 |
December 10, 2019 |
April 16, 2019 | ||||
Valuation methodology for the fair value of the common stock | Probability weighted expected return method (1) |
Income and market approach (2) |
Blackstone Acquisition (3) | |||
Dividend yield (%) |
0.0% | 0.0% | 0.0% | |||
Expected volatility (%) |
35.0% | 35.0% | 29.0% | |||
Risk-free interest rate (%) |
0.1% - 0.25% (1) |
1.7% | 2.4% | |||
Expected time to liquidity (years) |
0.5 - 4.5 (1) |
5 | 5 | |||
Discount rate (%) |
14.0% | 20.0% | 20.0% | |||
Discount for lack of marketability (%) |
8.0% - 16.0% (1) |
20.0% | N/A (3) | |||
Concluded common stock fair value ($) (4) |
$120.06 | $44.00 | $43.50 |
(1) | We determined the equity value of our business as of September 30, 2020 using the probability-weighted expected return method (“PWERM”) approach, which assigns probabilities to different exit scenarios and drove the range of assumptions shown in the table above. The PWERM was determined to be an appropriate valuation methodology because we revised our expectations about the possibility of a near-term exit, as we had recently engaged underwriters in contemplation of our IPO. In addition to our IPO, the PWERM also contemplated a potential acquisition of us and the continued operation as a private company with a deferred exit. |
Deferred exit scenario |
IPO scenario |
Sale scenario | ||||
Dividend yield (%) |
0.0% | 0.0% | 0.0% | |||
Expected volatility (%) |
35.0% | 35.0% | 35.0% | |||
Risk-free interest rate (%) |
0.25% |
0.1% |
0.1% | |||
Expected time to liquidity (years) |
4.5 |
0.5 | 0.5 | |||
Discount for lack of marketability (%) |
16.0% |
8.0% |
8.0% | |||
Expected probability (%) |
50.0% |
40.0% |
10.0% | |||
Concluded common stock fair value, post discount for lack of marketability |
$77.00 | $166.00 | $149.00 |
(2) | We used a combination of the income and market approach based on the presumption that the Company would continue to operate as a private company. The assumptions and concluded values as of the December 10, 2019 valuation were applied to an aggregate total of 417,775 options with strike prices of $43.50 and $45.00. Such options were granted on December 10, 2019, March 9, 2020, and June 3, 2020, as the December 10, 2019 valuation continued to represent our best estimate of fair value at the time of each of those grants. |
(3) | We used the fair value of shares of our common stock as imputed from the Blackstone Acquisition on October 1, 2018 for estimate of the grant date fair value on April 16, 2019. We determined that there had been no significant or material changes to the operations or economic trends since the Blackstone Acquisition such that this continued to be our best estimate of fair value of the common shares. The valuation as of April 16, 2019 was applied to a total of 401,944 options with a strike price of $43.50, which was subsequently adjusted from their original issue strike price of $43.50 to $28.78 to account for the cash distribution made to our stockholders on October 2, 2019. Such options were granted on April 16, 2019, May 17, 2019 and July 18, 2019, as the April 16, 2019 valuation continued to represent our best estimate of fair value at the time of each of those grants. |
(4) | The common stock fair value represents the estimated fair value of our common stock pre-IPO at each of the valuation dates. The common stock fair value does not give effect to the 10-for-1 forward stock split that occurred on June 10, 2021 |
* | 2018 refers to Full Year 2018 (as defined above). |
Year |
Total Sites |
Countries Entered |
Total Countries | |||
2017 |
9 | 1 (Mexico) | 3 | |||
2018 |
14 | 1 (Taiwan) | 4 | |||
2019 |
13 | 1 (India) | 5 | |||
2020 |
18 (1) |
3 (Greece, Ireland, Colombia) | 8 |
(1) | Colombia operations and employees are currently virtual. |
• | Digital Customer Experience |
• | Content Security |
• | Artificial Intelligence Operations |
• | Automating for Efficiency in Operations: on-demand transportation client we reviewed thousands of refund requests weekly, increasing costs to our client while creating friction for their customers. After a deep analysis, TaskUs recommended product and business rule changes to allow customers to receive automatic refunds for 100% of the top concession drivers. This allowed the team to focus on those issue types most likely to be unapproved or fraudulent. This ultimately led to a 51% drop in the overall refund rate. We were able to save our client money, improve the end customer experience and repurpose our teammates for higher value work. |
• | Innovation and Insights: |
• | Culture Builders: |
• | Digital Customer Experience Strategy: customer journey mapping, channel strategy, chat bot and automation strategy. |
• | Human Capital and Talent Enablement: recruitment profile management, training redesign, knowledge base optimization and re-design. |
• | Operational Excellence: workflow and process mapping, best practice analysis on workforce, quality and analytics. |
• | Technology Assessment & Recommendations: tool evaluation, selection and implementation services. |
• | Appeasing “ hangry” |
• | Upselling to an advanced package to allow upgraded analytics, promo codes, and automated shipping calculation on one of the world’s leading e-commerce platforms. |
• | Acquiring advertising customers for a leading music streaming platform, including transaction sizes up to approximately $100,000. |
• | Resolving billing issues so a dating app power user continues to receive more views of his profile. |
• | White-glove technical, billing, and account management support for cord-cutting streamers. |
• | Government Regulation: |
• | Advertiser Sentiment: |
• | Our recruitment process provides transparency about the role and responsibilities, our interview process screens for psychological resiliency. |
• | Our training process prepares employees to recognize the signs of emotional burnout. |
• | On the job support resources include one-to-one |
• | Post-employment support that makes these counseling resources available to any former teammate who needs them. |
• | Categorizing dozens of different types of political ads, and reviewing the ad landing pages, with greater than 90% accuracy so users know what’s behind the ads they’re seeing. |
• | Real time monitoring of highly visible live streams to ensure inappropriate content is removed swiftly. |
• | Reviewing and banning fake “bot” accounts on a dating application. |
• | Reviewing third party job postings for a hiring site and tagging them for easy searchability. |
• | Reviewing images of price tags and stock keeping unit placement on grocery shelves, teaching store-roaming robots to identify items that are out of place. |
• | Tracing and tagging scooters on sidewalks as non-harmful objects to be identified by a LiDAR scanner in a self-driving vehicle. |
• | Tagging and identifying Spanish slang in user posts to better identify cultural trends. |
* | Deal duration reflects the number of days between the creation of an opportunity in our opportunity management system and when a contract is signed. |
• | CX Summit |
• | Ridiculously Good Dinners Co-Founders have hosted a series of dinners bringing together around 15 founders and C-suite level executives of notable technology companies. We have hosted over 60 dinners with hundreds of high profile attendees. |
• | Ridiculously Good Event . |
• | World-class sales operations, lead and demand generation, using Salesforce Sales Cloud and Pardot. The TaskUs sales approach is based on modern SaaS industry sales models versus classic outsourcing models which tend to be “top heavy,” with numerous highly paid sales executives that are responsible for all parts of the sales process (demand generation through deal closure) and generally close only one or two deals per year. We believe we have created a scalable sales engine that doesn’t rely on these “rainmakers,” alone, but leverages junior level sales talent developed in-house to create effective sales teams. These teams take advantage of skilled proposal, marketing and demand generation resources offshore for support. We believe this approach lowers the total cost of sales and creates repeatability and sustainability by maintaining the entire sales funnel at all times. |
• | All non-client facing resources in sales, client services (account management), and marketing are based offshore. Our graphic design, video-editing, proposal management, and lead research teams tap into the immense creative talent and process expertise of the Philippines and India. |
• | Vertically aligned Business Development Representatives (“BDRs,” also known as inside sales) triage marketing qualified leads, perform outbound outreach to prospects, and generate pipeline while our Sales Executives and Vice Presidents operate as “capture execs” focusing on deal closure and value delivery. These BDRs have also become the “bench-strength” of our sales and client services teams moving up into more senior roles over time and aligning to our team-based sales culture. |
• | Subject Matter Expertise: |
• | Project Management Organization: |
• | Modern Service Excellence |
• | Agile Automation: |
• | Data Science and Analytics: |
• | Employee Experience and Employer Brand: |
to this number of hires many companies in our industry use “push” tactics like sign-on bonuses. At TaskUs we have chosen to invest in the employee experience to attract or “pull” employees to proactively apply to work at TaskUs. We make these investments strategically based on their anticipated impact to our employees and the likelihood they will be captured and shared on social media (“How Instagramable is this?”). These investments include: |
• | Creatively designed sites |
• | On-site gyms, child care facilities and medical clinics |
• | On-site cafes, many of which provide free or subsidized healthy meals |
• | On-site events and concerts |
• | Award trips to tropical destinations (in lieu of cash bonuses) |
• | Frontline Teammates: |
• | Email the CEO: |
• | A Day on the Frontline: |
• | Connect15: COVID-19 we have rolled out this platform which connects senior leaders with frontline teammates for serendipitous fifteen minute conversations via video conference. |
• | Team Leaders: |
• | Site “CEO” Model: |
• | Automation and Efficiency re-keying, toggling between applications, looking up data, and notify teammates of their real-time metrics. These operational controls and support allow us to raise the performance of all employees and focus our efforts on the most complicated and value-added work. |
• | Teammate-led Innovation |
• | Less competition for talent; |
• | Lower salary and rent costs and lower cost of living; |
• | Higher employee retention; and |
• | Favorable incentives with local municipalities. |
* | Headcount numbers are approximate |
• | The Human Project offers employees incremental financial benefits to serve their local communities and find their passions; |
• | Food Forward offers our employees working in sites in the Philippines a free, healthy meal daily to improve health and wellness in return for a suggested nominal donation to a local charity; |
• | TaskUs Resiliency Studio offers employees one-to-one clinician-led and evidence-based well-being framework; |
• | Industry-leading benefits tailored to market expectations, such as our Philippine policy of HMO coverage for LGBTQIA+ dependents and 120 days maternity leave; and |
• | Imaginative, inspiring, and “Instagram-able” office spaces. |
• | vendor company culture; |
• | ability to act as partners and support innovation; |
• | quality of personnel and service; |
• | breadth of offering; |
• | scalability and global coverage; |
• | ability to apply technology to improve efficiency and quality; and |
• | pricing. |
• | next generation digital outsourcers such as 24/7 Intouch, Appen and TDCX; |
• | technology service firms with outsourcing offerings such as Accenture, Genpact, Tata Consultancy Services (TCS) and Cognizant; and |
• | traditional call center providers such as Teleperformance, Telus International, TTEC, VXI and Sutherland. |
• | deep expertise in working with companies in the Digital Economy; |
• | corporate culture that resembles their own; |
• | leading employee wellness programs; |
• | high quality teammates and strong employee engagement; |
• | differentiated tech-enabled offerings combined with value added consulting services; and |
• | proven ability to rapidly scale. |
Country |
Number of Employees |
Percent of Total |
||||||
United States |
4,200 | 13 | % | |||||
Philippines |
21,500 | 68 | % | |||||
India |
4,200 | 13 | % | |||||
Mexico |
780 | 2.5 | % | |||||
Taiwan |
320 | 1.5 | % | |||||
Greece |
120 | 0.4 | % | |||||
Ireland |
130 | 0.4 | % | |||||
Colombia (1) |
250 | 1.2 | % | |||||
|
|
|
|
|||||
Total |
31,500 |
100 |
% |
(1) |
Remote worksite opened December 2020, with employee onboarding beginning late December. |
• | Food Forward : |
• | TaskUs for Texans COVID-19 pandemic. |
• | Project Stark COVID-19 response launched to aid employees and communities affected by the pandemic. Funds were pooled to distribute to employees as a one-time financial aid, and Food Forward Funds were redirected to support frontline health workers, public hospitals, and partner-communities. |
• | Community Partnerships |
• | Exploring Environmental Sustainability |
• | TaskUs Next-Gen Scholarship |
• | Sourcing and Social Partnerships non-government organizations across geographies. |
• | Employee D&I Resources |
• | Global Employee Resource Groups (ERGs) employee-led to educate, drive change & foster collaboration in the workplace while making contributions to local communities through our George Floyd Memorial Fund. |
• | TaskUs Supplier Diversity Program |
Name | Age | Position | ||||
Directors (1) |
||||||
Bryce Maddock |
35 | Director and Chief Executive Officer | ||||
Jaspar Weir |
35 | Director and President | ||||
Amit Dixit |
48 | Director | ||||
Susir Kumar |
55 | Director | ||||
Mukesh Mehta |
41 | Director | ||||
Jacqueline Reses |
51 | Director | ||||
Kelly Tuminelli |
53 | Director | ||||
Executive Officers (1) |
||||||
Jarrod Johnson |
44 | Chief Customer Officer | ||||
Balaji Sekar |
45 | Chief Financial Officer |
Note: |
(1) | Other than directors who are also executive officers. |
• | Mr. Maddock—our board of directors considered Mr. Maddock’s leadership skills, perspective and the experience he brings as our co-founder and Chief Executive Officer. |
• | Mr. Weir—our board of directors considered Mr. Weir’s leadership and core business skills, including strategic planning, and the experience he brings as our co-founder and President. |
• | Mr. Dixit—our board of directors considered Mr. Dixit’s significant core business and leadership skills, including financial and strategic planning, and many years of management experience at portfolio companies through his involvement with Blackstone. |
• | Mr. Kumar—our board of directors considered Mr. Kumar’s extensive knowledge and experience in our industry and roles in various leadership positions, including his experience as Chief Executive Officer of Intelenet Global Services and in senior leadership positions at HDFC. |
• | Mr. Mehta—our board of directors considered Mr. Mehta’s extensive financial, accounting and strategic planning experience, and management and investment experiences through his involvement with Blackstone and Carlyle. |
• | Ms. Reses—our board of directors considered Ms. Reses’ deep connections in the technology sector, financial experience and extensive management experiences in senior leadership positions with technology companies, including her experiences at Square, Yahoo! Inc. and as a director of Alibaba Group Holdings. |
• | Ms. Tuminelli—our board of directors considered Ms. Tuminelli’s experience as a public company CFO, her financial services experience in the insurance, investment, and consulting industries, as well as her broad-based financial management experience includes six years in public accounting and |
launching three initial public offerings on exchanges in three different countries. The board also considered the fact that Ms. Tuminelli is a Certified Public Accountant and a Chartered Global Management Accountant. |
• | selecting and hiring our independent auditors, and approving the audit and non-audit services to be performed by our independent auditors; |
• | assisting the board of directors in evaluating the qualifications, performance and independence of our independent auditors; |
• | assisting the board of directors in monitoring the quality and integrity of our financial statements and our accounting and financial reporting; |
• | assisting the board of directors in monitoring our compliance with legal and regulatory requirements; |
• | reviewing the adequacy and effectiveness of our internal control over financial reporting processes; |
• | assisting the board of directors in monitoring the performance of our internal audit function; |
• | monitoring the performance of our internal audit function; |
• | reviewing with management and our independent auditors our annual and quarterly financial statements; |
• | establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal accounting controls or auditing matters and the confidential, anonymous submission by our employees of concerns regarding questionable accounting or auditing matters; and |
• | preparing the audit committee report that the rules and regulations of the SEC require to be included in our annual proxy statement. |
• | reviewing and approving corporate goals and objectives relevant to the compensation of our CEO, evaluating our CEO’s performance in light of those goals and objectives, and, either as a committee or together with the other independent directors (as directed by the board of directors), determining and approving, or making recommendations to the board of directors with respect to, our CEO’s compensation level based on such evaluation; |
• | reviewing and approving, or making recommendations to the board of directors with respect to, the compensation of our other executive officers, including annual base salary, bonus and equity-based incentives and other benefits; |
• | reviewing and recommending the compensation of our directors; |
• | reviewing and discussing annually with management our “Compensation Discussion and Analysis” disclosure when required by SEC rules; |
• | preparing the compensation committee report when it is required by the SEC to be included in our annual proxy statement; and |
• | reviewing and making recommendations with respect to our equity compensation plans. |
• | assisting our board of directors in identifying prospective director nominees and recommending nominees to the board of directors; |
• | overseeing the evaluation of the board of directors and management; |
• | reviewing developments in corporate governance practices and developing and recommending a set of corporate governance guidelines; |
• | recommending members for each committee of our board of directors; and |
• | otherwise taking a leadership role in shaping our corporate governance and overseeing our strategy as it relates to environmental and social matters. |
Name and Principal Position |
Year |
Salary ($) (1) |
Bonus ($) |
Stock Awards ($) |
Option Awards ($) |
Non-Equity Incentive Plan Compensation ($) (2) |
Non-Qualified Deferred Compensation Earnings ($) |
All Other Compensation ($) (3) |
Total ($) |
|||||||||||||||||||||||||||
Bryce Maddock |
2020 | 107,500 | — | — | — | 175,000 | — | 98,878 | 381,378 | |||||||||||||||||||||||||||
Chief Executive Officer |
2019 | 350,000 | — | — | — | 134,475 | — | 23,970 | 508,445 | |||||||||||||||||||||||||||
Balaji Sekar |
2020 | 335,273 | — | — | — | 175,000 | — | 11,400 | 521,673 | |||||||||||||||||||||||||||
Chief Financial Officer |
2019 | 310,000 | — | — | — | 134,000 | — | 11,200 | 455,200 | |||||||||||||||||||||||||||
Jarrod Johnson |
2020 | 287,377 | — | — | — | 300,000 | — | 11,400 | 598,777 | |||||||||||||||||||||||||||
Chief Customer Officer |
2019 | 300,000 | — | — | — | 280,000 | — | 11,200 | 591,200 |
(1) | The amounts reported represent the named executive officer’s base salary earned during the fiscal year covered. Effective March 16, 2020, due to the impact of the COVID-19 pandemic on our business, Mr. Maddock agreed to a reduction in his annual base salary from $350,000 to $45,000. In addition, Messrs. Sekar and Johnson agreed to a reduction in their annual base salaries from $350,000 to $315,000 and from $300,000 to $270,000, respectively, effective March 30, 2020. Messrs. Sekar’s and Johnson’s base salaries were restored to their previous levels effective August 31, 2020. |
(2) | The amounts reported represent payouts earned pursuant to our annual incentive plan. See “ Narrative Disclosure to Summary Compensation Table—Annual Non-Equity Incentive Plan Compensation |
(3) | The amounts reported represent 401(k) matching contributions. With respect to Mr. Maddock, the amounts reported also reflect a car allowance and the incremental cost to the Company of certain personnel that administer personal matters for Mr. Maddock. |
Revenue - % of Target | ||||||||||||||||
89.0% |
92.5% |
95.0% |
97.5% |
100% | ||||||||||||
Payout % | ||||||||||||||||
Adjusted EBITDA - % of Target |
84.0% |
25% |
30% |
38% |
45% |
50% | ||||||||||
92.5% |
30% |
36% |
45% |
54% |
60% | |||||||||||
95.0% |
38% |
45% |
56% |
68% |
75% | |||||||||||
97.5% |
45% |
54% |
68% | 81% |
90% | |||||||||||
100.0% |
50% |
60% |
75% |
90% |
100% |
Revenue - % of December 2019 Target | ||||||||||||
102.5% |
105% |
110% | ||||||||||
Payout % | ||||||||||||
Adjusted EBITDA - % of December 2019 Target |
102.5% |
116% |
121% |
132% | ||||||||
105% |
147% |
154% |
168% | |||||||||
110% |
175% |
183% |
200% |
Name |
Base Salary ($) |
Target Bonus % |
Target Bonus Amount ($) |
Achievement Factor |
Bonus Paid ($) |
|||||||||||||||
Bryce Maddock | ||||||||||||||||||||
350,000 | 50 | % | 175,000 | 100 | % | 175,000 | ||||||||||||||
Balaji Sekar |
350,000 | 50 | % | 175,000 | 100 | % | 175,000 | |||||||||||||
Jarrod Johnson |
300,000 | 100 | % | 300,000 | 100 | % | 300,000 |
Option Awards (1) |
Stock Awards |
|||||||||||||||||||||||||||||||||||
Name |
Number of Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option Exercise Price ($) |
Option Expiration Date |
Number of Shares or Units of Stock That Have Not Vested (#) |
Market Value of Shares or Units of Stock That Have Not Vested ($) |
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) |
|||||||||||||||||||||||||||
Bryce Maddock |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Balaji Sekar |
— | 705,310 | (1) |
— | — | (3 |
) |
— | — | — | — | |||||||||||||||||||||||||
Jarrod Johnson |
— | 705,300 | (2) |
— | — | (3 |
) |
— | — | — | — |
(1) | Represents phantom shares of which 382,040 are vested and 323,270 vest in 22 equal monthly installments from January 1, 2021 through October 1, 2022 and gives effect to the ten-for-one forward split of our common stock. See “ —Narrative Disclosure to Summary Compensation Table—Equity Awards. |
(2) | Represents phantom shares of which 382,030 are vested and 323,270 vest in 22 equal monthly installments from January 1, 2021 through October 1, 2022 and gives effect to the ten-for-one forward split of our common stock. See “ —Narrative Disclosure to Summary Compensation Table—Equity Awards. |
(3) | Vested phantom shares will remain outstanding until the earlier of (i) a liquidity event (i.e., a change in control or an initial public offering, including our IPO) and (ii) a termination of the named executive officer’s employment for “Cause” (as defined in the Phantom Stock Plan). Unvested phantom shares will be forfeited on the earlier of (i) a liquidity event (unless otherwise determined by our board of directors in connection with a partial sale), or (ii) the date of termination of employment. |
• | Upon a termination of Mr. Maddock’s continued service by us without cause, by Mr. Maddock due to his resignation for good reason, or due to his death or disability (a “qualifying termination”), all of the then-unvested RSUs will fully vest in connection with such termination. In the event of such qualifying termination, any of our Class A common stock deliverable in settlement of vested RSUs will be delivered on the date such RSUs would have otherwise vested. |
• | In the event of a Change in Control of the Company, if either (i) the RSUs would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto; or (ii) Mr. Maddock experiences a qualifying termination at any time following a Change in Control in which the RSUs are continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto, all of the then-unvested RSUs will fully vest in connection with such Change in Control or qualifying termination, as applicable. |
• | Upon a qualifying termination of Mr. Maddock prior to the fourth anniversary of our IPO, Mr. Maddock will be eligible for additional vesting of the PSUs. In lieu of the vesting eligibility of |
each tranche as described above, Mr. Maddock will receive 25% vesting for each tranche with respect to each of the performance periods, with linear interpolation between performance periods based on the number of days in the performance period in which the termination of employment occurs between the last day of the immediately preceding completed performance period and the date of such termination. In addition, an additional 25% of each tranche will remain outstanding and be eligible to vest based on the enterprise value CAGR on the date of the first anniversary following Mr. Maddock’s termination of employment. |
• | In the event of a Change in Control of the Company prior to Mr. Maddock’s termination, the PSUs will be treated as follows: |
• | With respect to any PSUs for which the applicable performance period has been completed as of the date of the Change in Control, but for which the determination date has not yet occurred, Mr. Maddock will vest in the number of PSUs for each tranche based on the level of achievement based on actual performance for the applicable performance period and vest as of the date of the Change in Control; |
• | With respect to any PSUs for which the applicable performance period has been completed as of the date of the Change in Control but for which the determination date has occurred and such PSUs did not previously vest and remain outstanding and eligible to vest in connection with the final performance period, to the extent that any PSUs vest on the determination date in connection with the Change in Control, such PSUs will fully vest upon the Change in Control; and |
• | With respect any PSUs for which the applicable performance period has not been completed as of the date of the Change in Control, to the extent that any such PSUs vest based on performance in connection with the determination date in connection with the Change in Control, such PSUs will instead vest in equal installments on a quarterly basis following the Change in Control over the lesser of (i) the time remaining in the final performance period or (ii) two years; in each case, subject to Mr. Maddock’s continued employment through each applicable vesting date. Following such Change in Control, in the event that Mr. Maddock has a qualifying termination on or before the applicable quarterly vesting date, then Mr. Maddock will fully vest in such PSUs as of the date of such qualifying termination. |
• | Upon a qualifying termination, the options will vest in respect of the next immediate four tranches that are scheduled to vest immediately following such termination. In the event of such qualifying termination, Mr. Maddock may only exercise the options with accelerated vesting during the 90 day period following the date on which such options would have otherwise vested. |
• | In the event of a Change in Control of the Company, if either (i) the options would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto; or (ii) Mr. Maddock experiences a qualifying termination at any time following a Change in Control in which the options are continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto, all of the then-unvested options will fully vest in connection with such Change in Control or qualifying termination, as applicable. |
• | Upon a qualifying termination, all of the then-unvested RSUs will fully vest in connection with such termination. In the event of such qualifying termination, any of our Class A common stock deliverable in settlement of vested RSUs will be delivered on the date such RSUs would have otherwise vested. |
• | In the event of a Change in Control of the Company, if either (i) the RSUs would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto; or (ii) the recipient experiences a qualifying termination at any time following a Change in Control in which the RSUs are continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto, all of the then-unvested RSUs will fully vest in connection with such Change in Control or qualifying termination, as applicable. |
• | Upon a qualifying termination, the options will vest in respect of the next immediate four tranches that are scheduled to vest immediately following such termination. In the event of such qualifying termination, the recipient may only exercise the options with accelerated vesting during the 90-day period following the date on which such options would have otherwise vested. |
• | In the event of a Change in Control of the Company, if either (i) the options would not otherwise be continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto; or (ii) the recipient experiences a qualifying termination at any time following a Change in Control in which the options are continued, converted, assumed, or replaced by the Company, a member of the company group or a successor entity thereto, all of the then-unvested options will fully vest in connection with such Change in Control or qualifying termination, as applicable. |
• | With respect to any PSUs for which the performance period has been completed as of the date of the Change in Control, but for which the determination date has not yet occurred, Mr. Johnson will vest in the number of PSUs based on the level of achievement based on actual performance for the performance period and vest as of the date of the Change in Control; |
• | With respect to any PSUs for which the performance period has been completed as of the date of the Change in Control but for which the determination date has occurred and such PSUs did not previously vest and remain outstanding and eligible to vest in connection with the performance period, to the extent that any PSUs vest on the determination date in connection with the Change in Control, such PSUs will fully vest upon the Change in Control; and |
• | With respect any PSUs for which the performance period has not been completed as of the date of the Change in Control, to the extent that any such PSUs vest based on performance in in connection with the determination date in connection with the Change in Control, such PSUs will instead vest in equal installments on a quarterly basis following the Change in Control over the lesser of (i) the time remaining in the final performance period or (ii) two years; in each case, subject to Mr. Johnson’s continued employment through each applicable vesting date. |
• | 11.39% if, as of the date of measurement, the Sponsor has received net cash proceeds in respect of its Shares that results in both (i) a return equal to at least 1.75 times the Sponsor’s cumulative invested equity capital in respect of such Shares (a “MOIC Hurdle”) and (ii) an annual rate of return of at least 12% on Sponsor’s the cumulative invested capital in respect of such Shares (an “IRR Hurdle”). |
• | 23.08% if, as of the date of measurement, the Sponsor has received net cash proceeds in respect of its Shares that results in both (i) a 2.00 MOIC Hurdle and (ii) a 15% IRR Hurdle. |
• | 35.06% if, as of the date of measurement, the Sponsor has received net cash proceeds in respect of its Shares that results in both (i) a 2.50 MOIC Hurdle and (ii) a 20% IRR Hurdle. |
• | 47.37% if, as of the date of measurement, the Sponsor has received net cash proceeds in respect of its Shares that results in both (i) a 3.00 MOIC Hurdle and (ii) a 25% IRR Hurdle. |
• | 72.97% if, as of the date of measurement, the Sponsor has received net cash proceeds in respect of its Shares that results in both (i) a 5.00 MOIC Hurdle and (ii) a 40% IRR Hurdle. |
• | 100% if, as of the date of measurement, the Sponsor has received net cash proceeds in respect of its Shares that results in both (i) a 10.00 MOIC Hurdle and (ii) a 60% IRR Hurdle. |
• | an annual cash retainer of $50,000, prorated for her partial year of service and paid quarterly in arrears; |
• | an annual equity grant under the Omnibus Incentive Plan of restricted stock units (“RSUs”) covering a number of shares of the our Class A Common Stock having a fair market value on the grant date of $165,000, prorated for her partial year of service based on the approximate number of months served of the approximately twelve months from the most recent annual meeting of the Company’s stockholders to the next annual meeting of the Company’s stockholders (and assuming the Company’s annual meeting of stockholders in 2021 was held in June 2021), which vests on the earlier of June 14, 2022 and the Company’s 2022 annual meeting of stockholders; |
• | an at-election equity grant under the Omnibus Incentive Plan of RSUs covering a number of shares of our Class A Common Stock having a fair market value on the grant date of $250,000, which vests 33% per year beginning on the first anniversary of the grant date; and |
• | an additional annual cash retainer of $10,000 for her service as a member of the Audit Committee. |
• | any transaction involving us on the one hand and our Sponsor and its affiliates, or one of our Co-Founders and his affiliates, on the other hand, other than (i) certain rescue financing transactions and (ii) transactions or agreements on arms’ length terms with portfolio companies of our Sponsor; |
• | any issuances of equity securities (and securities convertible into, or exchangeable or exerciseable for our equity securities), other than (i) in connection with public offerings, (ii) certain equity incentive plans and (iii) mergers, consolidations or similar extraordinary transactions; |
• | any declaration or payment of dividends other than those that are paid pro rata to holders of our common stock; |
• | entry into any bankruptcy, liquidation, dissolution or winding up of our company, other than in connection with a sale transactions that is structured as a sale of all or substantially all of our assets; and |
• | any amendment or modification or waiver of our amended and restated certificate of incorporation or amended and restated bylaws that adversely affects the rights of Sponsor or our Co-Founders as compared to other holders of our common stock. |
Common Stock Beneficially Owned Prior to this Offering |
|
Shares Beneficially Owned After the Offering (Assuming Underwriters’ Option is Not Exercised) |
% of total outstanding (assuming no exercise of option to purchase additional shares) |
% of total voting power after offering (assuming no exercise of option to purchase additional shares) # |
Shares Beneficially Owned After the Offering (Assuming Underwriters’ Option is Exercised in full) |
% of total voting power after offering (assuming exercise of option to purchase additional shares) (4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A common stock |
Class B common stock |
Shares of Class A Common Stock to be Sold in the Offering |
Class A common stock |
Class B common stock |
Class A common stock |
Class B common stock |
% of total outstanding (assuming exercise of option to purchase additional shares) (4) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name of Beneficial Owner |
Number (1) |
% |
Number |
% (4) |
Excluding Exercise of Option to Purchase Additional Shares |
Including Exercise of Option to Purchase Additional Shares |
Number |
% |
Number |
% (4) |
Number |
% |
Number |
% (4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Stockholders: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Our Sponsor (1) |
— | — | 55,258,362 | 67.3 | % | 6,729,782 | 7,739,250 | — | — | 48,528,580 | 67.3 | % | 49.9 | % | 65.0 | % | — | — | 47,519,112 | 67.3 | % | 48.8 | % | 64.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Directors and Named Executive Officers: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bryce Maddock (2) |
103,345 | 0.7 | % | 13,425,906 | 16.4 | % | 1,635,109 | 1,880,375 | 103,345 | 0.4 | % | 11,790,797 | 16.4 | % | 12.2 | % | 15.8 | % | 103,345 | 0.4 | % | 11,545,531 | 16.4 | % | 12.0 | % | 15.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
Jaspar Weir (3) |
103,345 | 0.7 | % | 13,425,906 | 16.4 | % | 1,635,109 | 1,880,375 | 103,345 | 0.4 | % | 11,790,797 | 16.4 | % | 12.2 | % | 15.8 | % | 103,345 | 0.4 | % | 11,545,531 | 16.4 | % | 12.0 | % | 15.8 | % | ||||||||||||||||||||||||||||||||||||||||||||
Amit Dixit |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Susir Kumar |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mukesh Mehta |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jacqueline Reses |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kelly Tuminelli |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jarrod Johnson |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balaji Sekar |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Directors and executive officers as a group (nine persons) |
206,690 | 1.3 | % | 26,851,812 | 32.7 | % | 3,270,218 | 3,760,750 | 206,690 | 0.8 | % | 23,581,594 | 32.7 | % | 24.4 | % | 31.6 | % | 206,690 | 0.8 | % | 23,091,062 | 32.7 | % | 23.9 | % | 31.5 | % |
* | Represents beneficial ownership of less than one percent (1%) of the outstanding shares of our common stock. |
† | The Class B common stock is convertible at any time by the holder into shares of Class A common stock on a share-for-share basis, such that each holder of Class B common stock beneficially owns an equivalent number of Class A common stock. |
# | Represents voting power with respect to all shares of our Class A common stock and Class B common stock, as a single class. Each holder of Class B common stock shall be entitled to ten votes per share of Class B common stock and each holder of Class A common stock shall be entitled to one vote per share of Class A common stock on all matters submitted to our stockholders for a vote. The Class A common stock and Class B common stock vote together as a single class on all matters submitted to a vote of our stockholders, except under limited circumstances described in “Description of Capital Stock—Class A and Class B Common Stock—Voting Rights.” |
(1) | Reflects securities held directly by BCP FC Aggregator L.P. The general partner of BCP FC Aggregator L.P. is BCP VII/BCP Asia Holdings Manager (Cayman) L.L.C. The managing members of BCP VII/BCP Asia Holdings Manager (Cayman) L.L.C. are Blackstone Management Associates Asia L.P. and Blackstone Management Associates (Cayman) VII L.P. The general partners of Blackstone Management Associates Asia L.P. are BMA Asia L.L.C. and BMA Asia Ltd. The general partners of Blackstone Management Associates (Cayman) VII L.P. are BCP VII GP L.L.C. and Blackstone LR Associates (Cayman) VII Ltd. Blackstone Holdings III L.P. is the managing member of BMA Asia L.L.C., the sole member of BCP VII GP L.L.C., and the controlling shareholder of each of BMA Asia Ltd. and Blackstone LR Associates (Cayman) VII Ltd. Blackstone Holdings III GP L.P. is the general partner of Blackstone Holdings III L.P. Blackstone Holdings III GP Management L.L.C. is the general partner of Blackstone Holdings III GP L.P. Blackstone Inc. is the sole member of Blackstone Holdings III GP Management L.L.C. The sole holder of the Series II preferred stock of Blackstone Inc. is Blackstone Group Management L.L.C. Blackstone Group Management L.L.C. is wholly-owned by Blackstone’s senior managing directors and controlled by its founder, Stephen A. Schwarzman. Each of the Blackstone entities described in this footnote and Stephen A. Schwarzman may be deemed to beneficially own the securities directly or (indirectly controlled by such Blackstone entities or him, but each (other than BCP FC Aggregator L.P.) disclaims beneficial ownership of such securities. The address of each of such Blackstone entities and Mr. Schwarzman is c/o Blackstone Inc., 345 Park Avenue, New York, New York 10154. |
(2) | Reflects for Class A common stock, (i) 34,448 shares of Class A common stock issuable pursuant to stock options exercisable within 60 days of September 30, 2021 and (ii) 68,897 shares of Class A common stock subject to vested restricted stock units, and for Class B common stock, (i) 6,229,840 securities held by The Maddock 2015 Irrevocable Trust and (ii) 7,196,066 securities held by The Bryce Maddock Family Trust. Mr. Maddock and Richard Reyes are each co-trustees of The Maddock 2015 Irrevocable Trust. Mr. Maddock is the trustee of The Bryce Maddock Family Trust. |
(3) | Reflects for Class A common stock, (i) 34,448 shares of Class A common stock issuable pursuant to stock options exercisable within 60 days of September 30, 2021 and (ii) 68,897 shares of Class A common stock subject to vested restricted stock units, and for Class B common stock, (i) 6,229,840 securities held by The Weir 2015 Irrevocable Trust and (ii) 7,196,066 securities held by the Jasper Weir Family Trust. Tarun Nimmagadda is the trustee of The Weir 2015 Irrevocable Trust. Mr. Weir is the trustee of the Jaspar Weir Family Trust. |
(4) | Percentages of shares beneficially owned have been rounded and may not foot. |
• | the designation of the series; |
• | the number of shares of the series, which our board of directors may, except where otherwise provided in the preferred stock designation, increase (but not above the total number of authorized shares of the class) or decrease (but not below the number of shares then outstanding); |
• | whether dividends, if any, will be cumulative or non-cumulative and the dividend rate of the series; |
• | the dates at which dividends, if any, will be payable on shares of such series; |
• | the redemption rights and price or prices, if any, for shares of the series; |
• | the terms and amounts of any sinking fund provided for the purchase or redemption of shares of the series; |
• | the amounts payable on shares of the series in the event of any voluntary or involuntary liquidation, dissolution or winding-up of our affairs or other event; |
• | whether the shares of the series will be convertible into shares of any other class or series, or any other security, of us or any other entity, and, if so, the specification of the other class or series or other security, the conversion price or prices or rate or rates, any rate adjustments, the date or dates as of which the shares will be convertible, and all other terms and conditions upon which the conversion may be made; |
• | restrictions on the issuance of shares of the same series or of any other class or series of our capital stock; and |
• | the voting rights, if any, of the holders of the series. |
• | prior to such time, our board of directors approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder; |
• | upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, excluding certain shares; or |
• | at or subsequent to that time, the business combination is approved by our board of directors and by the affirmative vote of holders of at least 66 2 ⁄3 % of our outstanding voting stock that is not owned by the interested stockholder. |
• | the provision requiring a 66 2 ⁄3 % supermajority vote for stockholders to amend our amended and restated bylaws; |
• | the provisions providing for a classified board of directors (the election and term of our directors); |
• | the provisions regarding resignation and removal of directors; |
• | the provisions regarding competition and corporate opportunities; |
• | the provisions regarding entering into business combinations with interested stockholders; |
• | the provisions regarding stockholder action by written consent; |
• | the provisions regarding calling special meetings of stockholders; |
• | the provisions regarding filling vacancies on our board of directors and newly created directorships; |
• | the provisions eliminating monetary damages for breaches of fiduciary duty by a director; |
• | the provisions regarding forum selection; and |
• | the amendment provision requiring that the above provisions be amended only with a 66 2 ⁄3 % supermajority vote. |
• | an individual citizen or resident of the United States; |
• | a corporation (or any other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is subject to United States federal income taxation regardless of its source; or |
• | a trust if it (1) is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person. |
• | the gain is effectively connected with a trade or business of the non-U.S. holder in the United States (and, if required by an applicable income tax treaty, is attributable to a United States permanent establishment or fixed base of the non-U.S. holder); |
• | the non-U.S. holder is an individual who is present in the United States for 183 days or more in the taxable year of that disposition, and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation” for United States federal income tax purposes and certain other conditions are met. |
Underwriters |
Number of Shares |
|||
Goldman Sachs & Co. LLC |
||||
J.P. Morgan Securities LLC |
||||
|
|
|||
Total |
10,000,000 | |||
|
|
Paid by Selling Stockholders |
||||||||
No Exercise |
Full Exercise |
|||||||
Per Share |
$ | $ | ||||||
Total |
$ | $ |
• | the shares or any such substantially similar securities to be issued pursuant to employee incentive plans and any long-term incentive awards described herein; |
• | the shares or any such substantially similar securities to be issued upon the conversion or exchange of convertible or exchangeable securities outstanding as of the date of the underwriting agreement for this offering; and |
• | the issuance of up to 5% of the Company’s outstanding common stock or any such substantially similar securities in connection with the acquisition of, a joint venture with or a merger with, another company, and the filing of a registration statement with respect thereto; provided that each recipient of such common stock shall execute and deliver to the representatives, on or prior to the issuance of such common stock, a lock-up agreement. |
• | the transfer by a security holder of shares or any securities convertible into, exchangeable for, exercisable for, or repayable with shares (1) by will or intestacy, (2) as a bona fide gift or gifts, including to charitable organizations, (3) to any trust, partnership, limited liability company or other entity for the direct or indirect benefit of the security holder or the immediate family of the security holder, (4) to any immediate family member or other dependent, (5) as a distribution to limited partners, members or stockholders of the security holder, (6) to the security holder’s affiliates or to any investment fund or other entity controlled or managed by the security holder, (7) to a nominee or custodian of a person or entity to whom a disposition or transfer would be permissible under clauses (1) through (6) above, (8) pursuant to an order of a court or regulatory agency, (9) from an executive officer to the Company or its parent entities upon death, disability or termination of employment, in each case, of such executive officer, (10) in connection with transactions by any person other than us relating to shares acquired in open market transactions after the completion of this offering, (11) pursuant to a bona fide third-party tender offer, merger, consolidation or other similar transaction in each case made to all holders of shares of the Company’s common stock involving a change of control, provided, that in the event that such tender offer, merger, consolidation or other such transaction is not completed, the security holder’s shares shall remain subject to the provisions of the lock-up agreement, (12) (x) to the Company pursuant to the exercise, in each case on a “cashless” or “net exercise” basis, of any option to purchase shares of common stock granted by us pursuant to any employee benefit plans or arrangements described herein which are set to expire during the lock-up period, where any shares of common stock received by the undersigned upon any such exercise will be subject to the terms of the lock-up agreement, or (y) to the Company for the purpose of satisfying any withholding taxes (including estimated taxes) due as a result of the exercise of any option to purchase shares or the vesting of any restricted stock awards granted by the Company pursuant to employee benefit plans or arrangements described herein which are set to expire or automatically vest during the lock-up period, in each case on a “cashless” or “net exercise” basis, where any shares received by the security holder upon any such exercise or vesting will be subject to the terms of the lock-up agreement, (13) the entry into a trading plan established in accordance with Rule 10b5-1 under the Exchange Act, provided, that in the case of this clause (13), sales under any such trading plan may not occur during the lock-up period and the entry into such trading plan is not required to be reported in any public report or filing with the SEC (other than general disclosure in the Company’s periodic reports to the effect that Company directors and officers may enter into such trading plans from time to time); or (14) with the prior written consent of Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC; provided that: (x) in the case of each transfer or distribution pursuant to clauses (2) through (7) and (9) above, (i) each donee, trustee, distributee or transferee, as the case may be, agrees to be bound in writing by the restrictions described above; and (ii) any such transfer or distribution shall not involve a disposition for value, other than with respect to any such transfer or distribution for which the transferor or distributor receives (A) equity interests of such transferee or (B) such transferee’s interests in the transferor; and (y) in the case of clauses (1) through (10) above, no public reports or filings (including filings under Section 16(a) of the Exchange Act) reporting a reduction in beneficial ownership of common stock shall be voluntarily made during the lock-up period or any extension thereof; |
• | if the security holder is a corporation, the corporation may transfer the shares to any wholly owned subsidiary of such corporation; provided, however, that in any case, it shall be a condition to the transfer that the transferee execute an agreement stating that the transferee is receiving and holding such shares subject to the provisions of the lock-up agreement and there shall be no further transfer of |
such shares except in accordance with the lock-up agreement, and provided further that any such transfer shall not involve a disposition for value, and provided further that no public reports or filings (including filings under Section 16(a) of the Exchange Act) reporting a reduction in beneficial ownership shall be required or shall be voluntarily made during the lock-up period or any extension thereof; |
• | with respect to certain affiliates of our Co-Founders and our Sponsor, the pledge, hypothecation or other granting of a security interest in the shares or securities convertible into or exchangeable for the shares to one or more lending institutions as collateral or security for any loan, advance or extension of credit and any transfer upon foreclosure upon such shares or such securities, provided, that the security holder or the Company, as the case may be, shall provide Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC prior written notice informing them of any public filing, report or announcement with respect to such pledge, hypothecation or other grant of a security interest; or |
• | a sale of the security holder’s shares pursuant to the underwriting agreement for the offering. |
(a) | to any legal entity which is a qualified investor as defined under the Prospectus Regulation; |
(b) | to fewer than 150 natural or legal persons (other than qualified investors as defined under the Prospectus Regulation), subject to obtaining the prior consent of representatives for any such offer; or |
(c) | in any other circumstances falling within Article 1(4) of the Prospectus Regulation, |
(a) | to any legal entity which is a qualified investor as defined under Article 2 of the UK Prospectus Regulation; |
(b) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the UK Prospectus Regulation), subject to obtaining the prior consent of representatives for any such offer; or |
(c) | in any other circumstances falling within Section 86 of the Financial Services and Markets Act 2000 (the “FSMA”), |
Page(s) |
||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
Unaudited Condensed Consolidated Financial Statements |
| |||
F-31 | ||||
F-32 | ||||
F-33 | ||||
F-34 | ||||
F-35 | ||||
F-36 |
Assets |
December 31, 2020 |
December 31, 2019 |
||||||
Current assets: |
||||||||
Cash |
$ | |||||||
Accounts receivable, net of allowance for doubtful accounts of $ |
||||||||
Other receivables |
||||||||
Prepaid expenses |
||||||||
Income tax receivable |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
Noncurrent assets: |
||||||||
Property and equipment, net |
||||||||
Deferred tax assets |
||||||||
Intangibles |
||||||||
Goodwill |
||||||||
Other noncurrent assets |
||||||||
|
|
|
|
|||||
Total noncurrent assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | |||||||
|
|
|
|
|||||
Liabilities and Shareholders’ Equity |
||||||||
Liabilities: |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | |||||||
Accrued payroll and employee-related liabilities |
||||||||
Current portion of debt |
||||||||
Deferred revenue |
||||||||
Deferred rent |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Noncurrent liabilities: |
||||||||
Income tax payable |
||||||||
Long-term debt |
||||||||
Deferred rent |
||||||||
Accrued payroll and employee-related liabilities |
— | |||||||
Other long-term payable |
— | |||||||
Deferred tax liabilities |
||||||||
|
|
|
|
|||||
Total noncurrent liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and Contingencies (See Note 8) |
||||||||
Shareholders’ equity: |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Accumulated other comprehensive income |
||||||||
|
|
|
|
|||||
Total shareholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and shareholders’ equity |
$ | |||||||
|
|
|
|
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
Service revenue |
$ | |||||||
Operating expenses: |
||||||||
Cost of services |
||||||||
Selling, general, and administrative expense |
||||||||
Depreciation |
||||||||
Amortization of intangible assets |
||||||||
Loss on disposal of assets |
||||||||
Contingent consideration |
— | |||||||
|
|
|
|
|||||
Total operating expenses: |
||||||||
Operating income |
||||||||
Other income |
( |
) | ( |
) | ||||
Financing expenses |
||||||||
|
|
|
|
|||||
Income before taxes |
||||||||
Provision for (benefit from) income taxes |
( |
) | ||||||
|
|
|
|
|||||
Net income |
$ | |||||||
|
|
|
|
|||||
Net income per common share, basic and diluted |
$ | |||||||
|
|
|
|
|||||
Weighted-average number of common shares outstanding, basic and diluted |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
Net income |
$ | |||||||
Retirement benefit reserves |
||||||||
Foreign currency translation adjustments |
( |
) | ||||||
|
|
|
|
|||||
Other comprehensive income |
$ | |||||||
|
|
|
|
Capital stock and additional paid-in capital |
Accumulated Deficit |
Accumulated other comprehensive income |
Total shareholders’ equity |
|||||||||||||||||||||
Common stock |
Additional paid-in capital |
|||||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance as of December 31, 2018 |
$ | ( |
) | |||||||||||||||||||||
Distribution of dividends ( |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2019 |
$ | ( |
) | |||||||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2020 |
( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
||||||||
Amortization of intangibles |
||||||||
Amortization of debt financing fees |
||||||||
Loss on disposal of assets |
||||||||
Provision for losses on accounts receivable |
||||||||
Unrealized foreign exchange losses (gains) for forward contracts |
( |
) | ||||||
Deferred taxes |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivables |
( |
) | ( |
) | ||||
Other receivables, prepaid expenses, and other current assets |
( |
) | ( |
) | ||||
Other noncurrent assets |
( |
) | ( |
) | ||||
Accounts payable and accrued liabilities |
( |
) | ||||||
Accrued payroll and employee-related liabilities |
||||||||
Income tax payable |
( |
) | ||||||
Deferred revenue |
( |
) | ||||||
Deferred rent |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from borrowings, Revolving credit facility |
— | |||||||
Proceeds from long-term debt |
— | |||||||
Settlement of 2018 Credit Agreement |
— | ( |
) | |||||
Payment of loan fees |
— | ( |
) | |||||
Payments on long-term debt |
( |
) | ( |
) | ||||
Distribution of dividends |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
||||||||
Effect of exchange rate changes on cash |
||||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | |||||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Cash paid for interest expense |
$ | |||||||
Cash paid for income taxes |
$ | |||||||
Noncash operating, investing and financing activities: |
||||||||
Accrued capital expenditures |
$ |
• | Digital Customer Experience (non-voice) channels. |
• | Content Security |
• | AI Operation |
(a) |
Basis of Presentation |
(b) |
Use of Estimates |
(c) |
Principles of consolidation |
(d) |
Segments |
(e) |
Concentration Risk |
Service revenue percentage |
||||||||
Customer |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
||||||
A |
% | % | ||||||
B |
% | % | ||||||
C |
Less than |
% | Less than |
% |
Accounts receivable percentage |
||||||||
Customer |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
||||||
A |
% | % | ||||||
B |
% | % | ||||||
C |
Less than |
% | % |
(f) |
Translation of Non-U.S. Currency Amounts |
(g) |
Accounts Receivable |
(h) |
Debt Financing Fees |
(in thousands) |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
|
|
|||
Total |
$ | |||
|
|
(i) |
Derivative Instruments and Hedging Activities |
(j) |
Revenue Recognition |
(k) |
Advertising Expense |
(l) |
Property and Equipment |
(m) |
Intangibles |
(n) |
Goodwill |
(o) |
Other Assets |
(p) |
Share-based Compensation |
(q) |
Employee Benefits |
(r) |
Commitments and Contingencies |
(s) |
Earnings per share |
(t) |
Income Taxes |
(u) |
Recent Accounting Pronouncements |
(v) |
COVID-19 |
(w) |
Revision of financial statements |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||||||||||||||||||
(in thousands) |
Previously Reported |
Adjustments |
As Revised |
Previously Reported |
Adjustments |
As Revised |
||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||||||||||
Unrealized foreign exchange losses (gains) for forward contracts |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||
Other receivables, prepaid expenses, and other current assets |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
Accounts payable and accrued liabilities |
( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by operating activities |
( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Purchase of property and equipment |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash used in investing activities |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
(in thousands) |
||||||||
Digital Customer Experience |
$ | $ | ||||||
Content Security |
||||||||
AI Operations |
||||||||
|
|
|
|
|||||
Service Revenue |
$ | |
$ | |||||
|
|
|
|
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
(in thousands) |
||||||||
Philippines |
$ | $ | ||||||
United States |
||||||||
Rest of World |
||||||||
|
|
|
|
|||||
Service Revenue |
$ | |
$ | |||||
|
|
|
|
Fair value measurements using |
||||||||||||||||
As of December 31, 2020 |
Quoted prices in active markets for identical assets (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||
(in thousands) |
||||||||||||||||
Forward contract receivable |
$ | — | — | |||||||||||||
Fair value measurements using |
||||||||||||||||
As of December 31, 2019 |
Quoted prices in active markets for identical assets (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||
(in thousands) |
||||||||||||||||
Forward contract receivable |
$ | — | — |
December 31, 2020 |
December 31, 2019 |
|||||||
(in thousands) |
||||||||
Leasehold improvements |
$ | $ | ||||||
Technology and computers |
||||||||
Furniture and fixtures |
||||||||
Construction in process |
||||||||
Other property and equipment |
||||||||
Property and equipment, gross |
||||||||
Accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
December 31, 2020 |
December 31, 2019 |
|||||||
(in thousands) |
||||||||
Philippines |
$ | |||||||
United States |
||||||||
Rest of World |
||||||||
Total Property and equipment, net |
$ | |
||||||
Intangibles, Gross |
Life (Years) |
Accumulated Amortization |
Intangibles, Net |
|||||||||||||
(in thousands) |
||||||||||||||||
Customer relationships |
$ | ( |
) | |||||||||||||
Trade name |
( |
) | ||||||||||||||
Balance as of December 31, 2020 |
$ | ( |
) | |||||||||||||
Intangibles, Gross |
Life (Years) |
Accumulated Amortization |
Intangibles, Net |
|||||||||||||
(in thousands) |
||||||||||||||||
Customer relationships |
$ | ( |
) | |||||||||||||
Trade name |
( |
) | ||||||||||||||
Balance as of December 31, 2019 |
$ | ( |
) | |||||||||||||
(in thousands) |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
Total |
$ | |||
(in thousands) |
Current |
Noncurrent |
Total |
|||||||||
Term Loan |
$ | |||||||||||
Revolver |
— | |||||||||||
Less: Debt financing fees |
( |
) | ( |
) | ( |
) | ||||||
Total |
$ |
|||||||||||
(in thousands) |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
|
|
|||
Total |
$ | |||
|
|
(a) |
Operating Leases |
(in thousands) |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
|
|
|||
Total |
$ | |||
|
|
(b) |
Legal Proceedings |
(c) |
Contingent Consideration |
Number of options |
Weighted - average grant date fair value |
Weighted - average exercise price |
||||||||||
Nonvested at January 1, 2020 |
$ | $ | ||||||||||
Granted |
||||||||||||
Forfeited |
||||||||||||
|
|
|
|
|
|
|||||||
Nonvested at December 31, 2020 |
$ | |
$ | |||||||||
|
|
|
|
|
|
December 31, 2020 |
December 31, 2019 |
|||||||
(in thousands) |
||||||||
Current: |
||||||||
Federal |
$ | |||||||
State |
||||||||
Foreign |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Deferred: |
||||||||
Federal |
( |
) | ||||||
State |
( |
) | ( |
) | ||||
Foreign |
( |
) | ( |
) | ||||
|
|
|
|
|||||
( |
) | ( |
) | |||||
|
|
|
|
|||||
Total |
$ | |
( |
) | ||||
|
|
|
|
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
(in thousands) |
||||||||
Deferred Tax Assets |
||||||||
Accruals |
$ | |||||||
Deferred Rent |
||||||||
Allowances and reserves |
||||||||
Intercompany payable |
||||||||
Foreign Tax Credit |
||||||||
State taxes |
||||||||
Deferred Revenue |
— | |||||||
Other |
— | |||||||
|
|
|
|
|||||
Total Deferred Tax Assets |
$ | |||||||
|
|
|
|
|||||
Deferred Tax Liabilities |
||||||||
Intangibles |
( |
) | ( |
) | ||||
Fixed Assets |
( |
) | ( |
) | ||||
Unrealized foreign exchange gain |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Deferred Tax Liabilities |
$ | ( |
) | ( |
) | |||
|
|
|
|
|||||
Net Deferred Tax Liabilities |
$ | ( |
) | ( |
) | |||
|
|
|
|
Year ended December 31, 2020 |
Year ended December 31, 2019 |
|||||||
Federal tax rate |
% | % | ||||||
State taxes, net of federal benefit |
( |
) | ||||||
Other permanent differences |
||||||||
GILTI Inclusion |
||||||||
FDII |
( |
) | ( |
) | ||||
RTP |
— | ( |
) | |||||
Foreign jurisdiction income tax holiday |
( |
) | ( |
) | ||||
Foreign tax credit |
( |
) | ( |
) | ||||
Foreign tax rate differential |
— | |||||||
Deferred True-Up |
— | ( |
) | |||||
FIN48 |
— | |||||||
Other adjustments |
( |
) | ||||||
|
|
|
|
|||||
Effective tax rate |
% | ( |
)% | |||||
|
|
|
|
Year ended December 31, 2020 |
||||
(in thousands) |
||||
UTB Tabular Rollforward |
||||
Uncertain tax benefit balance as of 1/1/2020 |
$ | — | ||
Gross increases/(decreases) - tax positions for current period |
||||
Gross increases/(decreases) - tax position in prior periods |
||||
|
|
|||
Uncertain tax benefit balance as of 12/31/2020 |
$ | |
||
|
|
(in thousands, except share data) |
Year ended December 31, 2020 |
Year ended December 31, 2019 |
||||||
Numerator: |
||||||||
Net Income From Continuing Operations Available to Common Shareholders |
$ | |||||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted-average common stock outstanding - basic and diluted |
||||||||
Net income per share: |
||||||||
Basic and diluted |
$ | |||||||
|
|
|
|
Assets |
June 30, 2021 |
December 31, 2020 |
||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Accounts receivable, net of allowance for doubtful accounts of $ |
||||||||
Other receivables |
||||||||
Prepaid expenses |
||||||||
Income tax receivable |
— | |||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
Noncurrent assets: |
||||||||
Property and equipment, net |
||||||||
Deferred tax assets |
||||||||
Intangibles |
||||||||
Goodwill |
||||||||
Other noncurrent assets |
||||||||
|
|
|
|
|||||
Total noncurrent assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Shareholders’ Equity |
||||||||
Liabilities: |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | $ | ||||||
Accrued payroll and employee-related liabilities |
||||||||
Current portion of debt |
||||||||
Current portion of income tax payable |
— | |||||||
Deferred revenue |
||||||||
Deferred rent |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Noncurrent liabilities: |
||||||||
Income tax payable |
||||||||
Long-term debt |
||||||||
Deferred rent |
||||||||
Accrued payroll and employee-related liabilities |
||||||||
Deferred tax liabilities |
||||||||
|
|
|
|
|||||
Total noncurrent liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and Contingencies (See Note 8) |
||||||||
Shareholders’ equity: |
||||||||
Class A Common stock, $ |
— | |||||||
Class B Convertible Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Accumulated other comprehensive income |
||||||||
|
|
|
|
|||||
Total shareholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and shareholders’ equity |
$ | $ | ||||||
|
|
|
|
Six months ended June 30, |
||||||||
2021 |
2020 |
|||||||
Service revenue |
$ | $ | ||||||
Operating expenses: |
||||||||
Cost of services |
||||||||
Selling, general, and administrative expense |
||||||||
Depreciation |
||||||||
Amortization of intangible assets |
||||||||
Loss (gain) on disposal of assets |
( |
) | ||||||
Contingent consideration |
— | |||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
Operating (loss) income |
( |
) | ||||||
Other (income) expense |
( |
) | ||||||
Financing expenses |
||||||||
|
|
|
|
|||||
(Loss) income before taxes |
( |
) | ||||||
(Benefit from) provision for income taxes |
( |
) | ||||||
|
|
|
|
|||||
Net (loss) income |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Net (loss) income per common share, basic and diluted |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Weighted-average number of common shares outstanding, basic and diluted |
Six months ended June 30, |
||||||||
2021 |
2020 |
|||||||
Net (loss) income |
$ | ( |
) | $ | ||||
Retirement benefit reserves |
( |
) | ||||||
Foreign currency translation adjustments |
( |
) | ||||||
|
|
|
|
|||||
Comprehensive (loss) income |
$ | ( |
) | $ | ||||
|
|
|
|
Capital stock and additional paid-in capital |
Accumulated Deficit |
Accumulated other comprehensive income |
Total shareholders’ equity |
|||||||||||||||||||||||||||||
Class A Common stock |
Class B Common stock |
Additional paid-in capital |
||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||
Balance as of December 31, 2019 |
— | $ | — | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of March 31, 2020 |
— | $ | — | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of June 30, 2020 |
— | $ | — | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Capital stock and additional paid-in capital |
Accumulated Deficit |
Accumulated other comprehensive income |
Total shareholders’ equity |
|||||||||||||||||||||||||||||
Class A Common stock |
Class B Common stock |
Additional paid-in capital |
||||||||||||||||||||||||||||||
Balance as of December 31, 2020 |
— | $ | — | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of March 31, 2021 |
— | $ | — | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Issuance on Class A Common stock in the initial public offering primary offering, net of underwriters’ fees and offering costs |
— | — | — | — | ||||||||||||||||||||||||||||
Conversion of Class B Common stock |
( |
) | ( |
) | — | — | — | — | ||||||||||||||||||||||||
Stock-based compensation expense |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Distribution of dividends ($ |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of June 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net (loss) income |
$ | ( |
) | $ | ||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
||||||||
Depreciation |
||||||||
Amortization of intangibles |
||||||||
Amortization of debt financing fees |
||||||||
Loss (gain) on disposal of assets |
( |
) | ||||||
Provision for losses on accounts receivable |
||||||||
Unrealized foreign exchange losses for forward contracts |
||||||||
Deferred taxes |
( |
) | ( |
) | ||||
Stock-based compensation expense |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivables |
( |
) | ( |
) | ||||
Other receivables, prepaid expenses, and other current assets |
( |
) | ( |
) | ||||
Other noncurrent assets |
( |
) | ( |
) | ||||
Accounts payable and accrued liabilities |
||||||||
Accrued payroll and employee-related liabilities |
||||||||
Income tax payable |
||||||||
Deferred revenue |
||||||||
Deferred rent |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from borrowing, Revolving credit facility |
— | |||||||
Payments on long-term debt |
( |
) | ( |
) | ||||
Payments for debt financing fees |
( |
) | — | |||||
Issuance of common stock, net of underwriters’ fees |
— | |||||||
Distribution of dividends |
( |
) | — | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
||||||||
Effect of exchange rate changes on cash |
( |
) | ||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | $ | ||||||
|
|
|
|
• | Digital Customer Experience (non-voice) channels. |
• | Content Security |
• | AI Operation |
(a) |
Basis of Presentation |
(b) |
Use of Estimates |
(c) |
Principles of consolidation |
(d) |
Concentration Risk |
Service revenue percentage |
||||||||
Six months ended June 30, |
||||||||
Customer |
2021 |
2020 |
||||||
A |
% | % | ||||||
B |
% | % |
Accounts receivable percentage |
||||||||
Customer |
June 30, 2021 |
December 31, 2020 |
||||||
A |
% | % | ||||||
B |
% | % |
(e) |
Recent Accounting Pronouncements |
Six months ended June 30, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Digital Customer Experience |
$ | $ | ||||||
Content Security |
||||||||
AI Operations |
||||||||
Service Revenue |
$ | |
$ | |
||||
Six months ended June 30, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Philippines |
$ | $ | ||||||
United States |
||||||||
Rest of World |
||||||||
Service Revenue |
$ | |
$ | |
||||
Fair value measurements using |
||||||||||||||||
June 30, 2021 |
Level 1 inputs |
Level 2 inputs |
Level 3 inputs |
|||||||||||||
(in thousands) |
||||||||||||||||
Forward contract receivable |
$ | $ | — | $ | $ | — | ||||||||||
Fair value measurements using |
||||||||||||||||
December 31, 2020 |
Level 1 inputs |
Level 2 inputs |
Level 3 inputs |
|||||||||||||
(in thousands) |
||||||||||||||||
Forward contract receivable |
$ | $ | — | $ | $ | — |
June 30, 2021 |
December 31, 2020 |
|||||||
(in thousands) |
||||||||
Leasehold improvements |
$ | $ | ||||||
Technology and computers |
||||||||
Furniture and fixtures |
||||||||
Construction in process |
||||||||
Other property and equipment |
||||||||
|
|
|
|
|||||
Property and equipment, gross |
||||||||
|
|
|
|
|||||
Accumulated depreciation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | $ | ||||||
|
|
|
|
June 30, 2021 |
December 31, 2020 |
|||||||
(in thousands) |
||||||||
Philippines |
$ | $ | ||||||
United States |
||||||||
Rest of World |
||||||||
|
|
|
|
|||||
Total Property and equipment, net |
$ | $ | |
|||||
|
|
|
|
Intangibles, Gross |
Life (Years) |
Accumulated Amortization |
Intangibles, Net |
|||||||||||||
(in thousands) |
||||||||||||||||
Customer relationships |
$ | $ | ( |
) | $ | |||||||||||
Trade name |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Balance as of June 30, 2021 |
$ |
$ |
( |
) |
$ |
|||||||||||
|
|
|
|
|
|
|||||||||||
Intangibles, Gross |
Life (Years) |
Accumulated Amortization |
Intangibles, Net |
|||||||||||||
(in thousands) |
||||||||||||||||
Customer relationships |
$ | $ | ( |
) | $ | |||||||||||
Trade name |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Balance as of December 31, 2020 |
$ |
$ |
( |
) |
$ |
|||||||||||
|
|
|
|
|
|
(in thousands) |
Current |
Noncurrent |
Total |
|||||||||
Term Loan |
$ | $ | $ | |||||||||
Revolver |
— | |||||||||||
Less: Debt financing fees |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
(a) |
Legal Proceedings |
(b) |
Contingent Consideration |
Dividend yield (%) |
% | |||
Expected volatility (%) |
% | |||
Risk-free interest rate (%) |
% | |||
Expected term (years) |
Dividend yield (%) | % | |||
Expected volatility (%) | % | |||
Risk-free interest rate (%) | % |
Six months ended June 30, |
||||||||
2021 |
2020 |
|||||||
(in thousands) |
||||||||
Cost of services |
$ | $ | ||||||
Selling, general and administrative expense |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Six months ended June 30, |
||||||||
(in thousands, except share and per share data) |
2021 |
2020 |
||||||
Numerator: |
||||||||
Net (loss) income Available to Common Shareholders |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted-average common stock outstanding - basic and diluted |
||||||||
Net (loss) income per share: |
||||||||
Basic and diluted |
$ | ( |
) | $ | ||||
|
|
|
|
Filing Fee—Securities and Exchange Commission |
$ | 70,317 | ||
Fee—Financial Industry Regulatory Authority, Inc. |
114,281 | |||
Fees and Expenses of Counsel |
750,000 | |||
Printing Expenses |
235,000 | |||
Fees and Expenses of Accountants |
125,000 | |||
Transfer Agent and Registrar’s Fees |
5,000 | |||
Miscellaneous Expenses |
200,402 | |||
|
|
|||
Total |
$ | 1,500,000 | ||
|
|
(1) | The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreements certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser. |
(2) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue. |
(3) | The undersigned Registrant hereby undertakes that: |
(A) | For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(B) | For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
* | Filed herewith. |
† | Management contract or compensatory plan or arrangement. |
TASKUS, INC. | ||
By: | /s/ Bryce Maddock | |
Name: Bryce Maddock | ||
Title: Chief Executive Officer |
Signature |
Title | |
/s/ Bryce Maddock Bryce Maddock |
Chief Executive Officer and Director (principal executive officer) | |
/s/ Jaspar Weir Jaspar Weir |
President and Director | |
/s/ Amit Dixit Amit Dixit |
Director | |
/s/ Susir Kumar Susir Kumar |
Director | |
/s/ Mukesh Mehta Mukesh Mehta |
Director | |
/s/ Jacqueline Reses Jacqueline Reses |
Director |
Signature |
Title | |
/s/ Kelly Tuminelli Kelly Tuminelli |
Director | |
/s/ Balaji Sekar Balaji Sekar |
Chief Financial Officer (principal financial officer) | |
/s/ Steven Amaya Steven Amaya |
Vice President—Finance (principal accounting officer) |