|
Delaware
(State or other jurisdiction of incorporation or organization)
|
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
93-2710748
(I.R.S. Employer Identification No.)
|
|
|
Chauncey M. Lane
Holland & Knight LLP One Arts Plaza 1722 Routh Street, Suite 1500 Dallas, Texas 75201 Tel: (214) 969-1278 |
| |
Mitchell S. Nussbaum
Giovanni Caruso Loeb & Loeb LLP 345 Park Avenue New York, New York 10154 Tel: (212) 407-4990 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Page
|
| |||
| | | | iii | | | |
| | | | viii | | | |
| | | | 1 | | | |
| | | | 21 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 83 | | | |
| | | | 93 | | | |
| | | | 98 | | | |
| | | | 115 | | | |
| | | | 117 | | | |
| | | | 122 | | | |
| | | | 124 | | | |
| | | | 126 | | | |
| | | | 127 | | | |
| | | | 128 | | | |
| | | | 130 | | | |
| | | | 139 | | | |
| | | | 152 | | | |
| | | | 163 | | | |
| | | | 166 | | | |
| | | | 171 | | | |
| | | | 196 | | | |
| | | | 206 | | | |
| | | | 207 | | | |
| | | | 214 | | | |
| | | | 219 | | | |
| | | | 222 | | | |
| | | | 224 | | | |
| | | | 225 | | | |
| | | | 225 | | | |
| | | | 226 | | | |
| | | | 226 | | | |
| | | | 226 | | | |
| | | | 226 | | | |
| | | | 226 | | | |
| | | | 226 | | | |
| | | | 227 | | | |
| | | | F-1 | | |
| | |
Page
|
| |||
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | | |
| | | | G-1 | | | |
| | | | H-1 | | | |
| | | | I-1 | | | |
| | | | J-1 | | | |
| | | | K-1 | | | |
Annex L: Assignment, Assumption and Amendment Agreement*
|
| | | | L-1 | | |
Annex M: Form of Proxy Card*
|
| | | | M-1 | | |
| | |
Assuming No
Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Iris public stockholders
|
| | | | 406,609 | | | | | | 1.2 | | | | | | 203,305 | | | | | | 0.6 | | | | | | 0 | | | | | | 0 | | |
Sponsor and independent directors
|
| | | | 6,900,000 | | | | | | 20.0 | | | | | | 6,900,000 | | | | | | 20.1 | | | | | | 6,900,000 | | | | | | 20.2 | | |
Deferred underwriting commissions
|
| | | | 700,000(4) | | | | | | 2.0 | | | | | | 700,000(4) | | | | | | 2.0 | | | | | | 700,000(4) | | | | | | 2.1 | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 4.3 | | | | | | 1,500,000 | | | | | | 4.4 | | | | | | 1,500,000 | | | | | | 4.4 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 72.5 | | | | | | 25,000,000 | | | | | | 72.9 | | | | | | 25,000,000 | | | | | | 73.3 | | |
Total Shares
|
| | | | 34,506,609 | | | | |
|
100%
|
| | | | | 34,303,305 | | | | |
|
100%
|
| | | | | 34,100,000 | | | | |
|
100%
|
| |
| | |
Assuming
No Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Iris public stockholders
|
| | | | 406,609 | | | | | | 0.9 | | | | | | 203,305 | | | | | | 0.5 | | | | | | 0 | | | | | | 0 | | |
Sponsor and independent directors
|
| | | | 6,900,000 | | | | | | 15.5 | | | | | | 6,900,000 | | | | | | 15.6 | | | | | | 6,900,000 | | | | | | 15.7 | | |
Deferred underwriting commissions
|
| | | | 700,000(4) | | | | | | 1.6 | | | | | | 700,000(4) | | | | | | 1.6 | | | | | | 700,000(4) | | | | | | 1.6 | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 3.4 | | | | | | 1,500,000 | | | | | | 3.4 | | | | | | 1,500,000 | | | | | | 3.4 | | |
Convertible Note Investment
|
| | | | 2,173,913 | | | | | | 4.9 | | | | | | 2,173,913 | | | | | | 4.9 | | | | | | 2,173,913 | | | | | | 4.9 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 56.3 | | | | | | 25,000,000 | | | | | | 56.5 | | | | | | 25,000,000 | | | | | | 56.8 | | |
Public Warrants
|
| | | | 6,900,000 | | | | | | 15.5 | | | | | | 6,900,000 | | | | | | 15.6 | | | | | | 6,900,000 | | | | | | 15.7 | | |
Private Placement Warrants
|
| | | | 835,555 | | | | | | 1.9 | | | | | | 835,555 | | | | | | 1.9 | | | | | | 835,555 | | | | | | 1.9 | | |
Total Shares
|
| | | | 44,416,077 | | | | |
|
100%
|
| | | | | 44,212,773 | | | | |
|
100%
|
| | | | | 44,009,468 | | | | |
|
100%
|
| |
| | |
Assuming No
Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Iris public stockholders
|
| | | | 406,609 | | | | | | 1.2 | | | | | | 203,305 | | | | | | 0.6 | | | | | | 0 | | | | | | 0 | | |
Sponsor and independent directors
|
| | | | 6,900,000 | | | | | | 20.0 | | | | | | 6,900,000 | | | | | | 20.1 | | | | | | 6,900,000 | | | | | | 20.2 | | |
Deferred underwriting commissions
|
| | | | 700,000(4) | | | | | | 2.0 | | | | | | 700,000(4) | | | | | | 2.0 | | | | | | 700,000(4) | | | | | | 2.1 | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 4.3 | | | | | | 1,500,000 | | | | | | 4.4 | | | | | | 1,500,000 | | | | | | 4.4 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 72.5 | | | | | | 25,000,000 | | | | | | 72.9 | | | | | | 25,000,000 | | | | | | 73.3 | | |
Total Shares
|
| | | | 34,506,609 | | | | |
|
100%
|
| | | | | 34,303,305 | | | | |
|
100%
|
| | | | | 34,100,000 | | | | |
|
100%
|
| |
| | |
Assuming No
Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Iris public stockholders
|
| | | | 406,609 | | | | | | 0.9 | | | | | | 203,305 | | | | | | 0.5 | | | | | | 0 | | | | | | 0 | | |
Sponsor and independent
directors |
| | | | 6,900,000 | | | | | | 15.5 | | | | | | 6,900,000 | | | | | | 15.6 | | | | | | 6,900,000 | | | | | | 15.7 | | |
Deferred underwriting commissions
|
| | | | 700,000(4) | | | | | | 1.6 | | | | | | 700,000(4) | | | | | | 1.6 | | | | | | 700,000(4) | | | | | | 1.6 | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 3.4 | | | | | | 1,500,000 | | | | | | 3.4 | | | | | | 1,500,000 | | | | | | 3.4 | | |
Convertible Note Investment
|
| | | | 2,173,913 | | | | | | 4.9 | | | | | | 2,173,913 | | | | | | 4.9 | | | | | | 2,173,913 | | | | | | 4.9 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 56.3 | | | | | | 25,000,000 | | | | | | 56.5 | | | | | | 25,000,000 | | | | | | 56.8 | | |
Public Warrants
|
| | | | 6,900,000 | | | | | | 15.5 | | | | | | 6,900,000 | | | | | | 15.6 | | | | | | 6,900,000 | | | | | | 15.7 | | |
Private Placement Warrants
|
| | | | 835,555 | | | | | | 1.9 | | | | | | 835,555 | | | | | | 1.9 | | | | | | 835,555 | | | | | | 1.9 | | |
Total Shares
|
| | | | 44,416,077 | | | | |
|
100%
|
| | | | | 44,212,773 | | | | |
|
100%
|
| | | | | 44,009,468 | | | | |
|
100%
|
| |
| | |
Underwriting Fee
|
| |||||||||||||||
|
No
Additional Redemptions |
| |
Additional
50% Redemptions |
| |
Maximum
Redemptions |
| |||||||||||
Redemptions ($)
|
| | | $ | 0 | | | | | $ | 2,033,050 | | | | | $ | 4,066,090 | | |
Redemptions (Shares)
|
| | | | 0 | | | | | | 203,305 | | | | | | 406,609 | | |
Effective Underwriting (Total Underwriting less redemptions)
|
| | | $ | 4,184,782 | | | | | $ | 2,092,391 | | | | | $ | 0 | | |
Total Deferred Fee (%)
|
| | | | 3.00% | | | | | | 3.00% | | | | | | 3.00% | | |
Total Deferred Underwriting Fee ($)
|
| | | $ | 8,000,000 | | | | | $ | 8,000,000 | | | | | $ | 8,000,000 | | |
Effective Deferred Underwriting Fee (as a percentage of (cash left in
Trust Account post redemptions)) |
| | | | 191.17% | | | | | | 382.34% | | | | | | 0.00% | | |
Sources of funds
|
| |
$ Millions
|
| |||
SPAC Cash in Trust
|
| | | $ | 4.2 | | |
Cash on Balance Sheet
|
| | | | 0.3 | | |
Private Placement of Common Equity (PIPE)
|
| | | | 15.0 | | |
Private Placement of Convertible Note
|
| | | | 25.0 | | |
Total Sources of Funds
|
| | | $ | 44.5 | | |
Uses of funds
|
| |
$Millions
|
| |||
Loan Payoff
|
| | | $ | 11.4 | | |
Cash on Balance Sheet
|
| | | | 21.2 | | |
Transaction Fees and Expenses
|
| | | | 11.9 | | |
Total Uses of Funds
|
| | | $ | 44.5 | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| |
Six months
ended June 30, 2023 |
| |
Six months
ended June 30, 2022 |
| ||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | ||||||||||
Formation and operating costs
|
| | | $ | 2,452,467 | | | | | $ | 2,534,272 | | | | | $ | 1,267,191 | | | | | $ | 876,623 | | |
Forgiveness of unrelated vendor payables
|
| | | | (579,989) | | | | | | — | | | | | | (275,000) | | | | | | — | | |
Income (loss) from operations
|
| | | $ | (1,872,478) | | | | | $ | (2,534,272) | | | | | $ | (992,191) | | | | | $ | (876,623) | | |
Other income (expense): | | | | | | | | | | | | | | | | ||||||||||
Gain on change in fair value of warrant liability
|
| | | $ | 9,586,864 | | | | | $ | 7,792,536 | | | | | $ | 488,548 | | | | | $ | 8,605,210 | | |
Interest income on marketable securities held in Trust Account
|
| | | | 3,074,691 | | | | | | 16,842 | | | | | | 84,697 | | | | | | 167,910 | | |
Offering costs
|
| | | | — | | | | | | (606,622) | | | | | | — | | | | | | — | | |
Excess of fair value of Private Warrants over proceeds received
|
| | | | — | | | | | | (298,825) | | | | | | — | | | | | | — | | |
Unrealized loss on investments held in Trust Account
|
| | | | — | | | | | | — | | | | | | — | | | | | | (368,082) | | |
Total other income
|
| | | $ | 12,661,555 | | | | | $ | 6,903,931 | | | | | $ | 573,245 | | | | | $ | 8,405,038 | | |
Income (loss) before income tax provision (benefit)
|
| | | | 10,789,077 | | | | | | 4,369,659 | | | | | | (418,946) | | | | | | 7,528,415 | | |
Provision for income taxes
|
| | | | (539,823) | | | | | | — | | | | | | 3,214 | | | | | | — | | |
Net income (loss)
|
| | | $ | 10,249,254 | | | | | $ | 4,369,659 | | | | | $ | (415,732) | | | | | $ | 7,528,415 | | |
Basic and diluted weighted average shares
outstanding, Class A common stock subject to possible redemption |
| | | | 27,528,255 | | | | | | 27,528,255 | | | | | | 1,413,104 | | | | | | 27,600,000 | | |
Basic and diluted net income (loss) per share, Class A common stock subject to possible redemption
|
| | | $ | 0.30 | | | | | $ | 0.13 | | | | | $ | (0.05) | | | | | $ | 0.22 | | |
Basic and diluted weighted average shares outstanding, Class B common stock
|
| | | | 6,900,000 | | | | | | 6,900,000 | | | | | | 6,900,000 | | | | | | 6,900,000 | | |
Basic and diluted net income (loss) per share, Class B common stock
|
| | | $ | 0.30 | | | | | $ | 0.13 | | | | | $ | (0.05) | | | | | $ | 0.22 | | |
Statement of Cash Flow Data: | | | | | | | | | | | | | | | | ||||||||||
Net cash used in operating activities
|
| | | $ | (1,095,588) | | | | | $ | (1,215,879) | | | | | $ | (922,726) | | | | | $ | (585,799) | | |
Net cash provided by (used in) investing activities
|
| | | | 263,963,912 | | | | | | (276,000,000) | | | | | | 681,973 | | | | | | — | | |
Net cash provided by (used in) financing activities
|
| | | $ | (262,923,912) | | | | | $ | 277,552,107 | | | | | $ | 75,289 | | | | | $ | 300,000 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| |
As of
June 30, 2023 |
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | |||||
Total cash
|
| | | $ | 280,640 | | | | | $ | 336,228 | | | | | $ | 115,176 | | |
Total assets
|
| | | | 15,488,270 | | | | | | 276,438,764 | | | | | | 14,716,661 | | |
Total liabilities
|
| | | | 14,194,064 | | | | | | 21,569,899 | | | | | | 14,136,618 | | |
Class A Common Stock subject to possible redemption
|
| | | | 15,127,621 | | | | | | 276,000,000 | | | | | | 14,530,345 | | |
Total stockholders’ equity (deficit)
|
| | | $ | (13,833,415) | | | | | $ | (21,131,135) | | | | | $ | (13,950,302) | | |
| | |
Pro Forma Combined
(Assuming No Additional Redemptions) |
| |
Pro Forma Combined
(Assuming Maximum Redemptions) |
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Summary Unaudited Pro Forma Condensed Combined Statement of Operations – For the Six Months Ended June 30, 2023
|
| | | | | | | | | | | | |
Operating expenses
|
| | | $ | 3,909 | | | | | $ | 3,909 | | |
Loss from operations
|
| | | | (3,909) | | | | | | (3,909) | | |
Net loss
|
| | | $ | (4,870) | | | | | $ | (4,870) | | |
Basic and diluted net loss per share
|
| | | $ | (0.14) | | | | | $ | (0.14) | | |
Basic and diluted weighted average shares outstanding
|
| | | | 34,506,609 | | | | | | 34,100,000 | | |
Summary Unaudited Pro Forma Condensed Combined Statement of Operations Data for the Year Ended December 31, 2022
|
| | | | | | | | | | | | |
Operating expenses
|
| | | $ | 4,581 | | | | | $ | 4,581 | | |
Loss from operations
|
| | | | (4,581) | | | | | | (4,581) | | |
Net loss
|
| | | $ | (10,881) | | | | | $ | (10,881) | | |
Basic and diluted net loss per share
|
| | | $ | (0.32) | | | | | $ | (0.32) | | |
Basic and diluted weighted average shares outstanding
|
| | | | 34,506,609 | | | | | | 34,100,000 | | |
Summary Unaudited Pro Forma Condensed Combined Balance Sheet
Data as of June 30, 2023 |
| | | | | | | | | | | | |
Total assets
|
| | | $ | 22,114 | | | | | $ | 17,900 | | |
Total liabilities
|
| | | $ | 31,139 | | | | | $ | 31,139 | | |
Total equity
|
| | | $ | (9,025) | | | | | $ | (13,239) | | |
| | |
Assuming No
Additional Redemptions |
| |
Assuming
Maximum Redemptions |
| ||||||||||||||||||
| | |
Shares
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||||||||
Iris Public stockholders
|
| | | | 406,609 | | | | | | 1.2% | | | | | | — | | | | | | 0.0% | | |
Sponsor and Independent Directors
|
| | | | 6,900,000 | | | | | | 20.0% | | | | | | 6,900,000 | | | | | | 20.2% | | |
Deferred underwriting commissions paid in shares
|
| | | | 700,000(1) | | | | | | 2.0% | | | | | | 700,000(1) | | | | | | 2.1% | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 4.3% | | | | | | 1,500,000 | | | | | | 4.4% | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 72.5% | | | | | | 25,000,000 | | | | | | 73.3% | | |
Shares outstanding
|
| | | | 34,506,609 | | | | | | 100.0% | | | | | | 34,100,000 | | | | | | 100.0% | | |
| | |
Liminatus
(Historical) |
| |
Iris
(Historical) |
| |
Transaction
Accounting Adjustments (Assuming No Additional Redemptions) (Note 3) |
| | | | | | | |
Pro Forma
Combined (Assuming No Additional Redemptions) |
| |
Additional
Transaction Accounting Adjustments (Assuming Maximum Redemptions) (Note 3) |
| | | | | | | |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 191 | | | | | $ | 115 | | | | | $ | 4,171 | | | | | | (b) | | | | | $ | 21,209 | | | | | $ | (4,172) | | | | | | (o) | | | | | $ | 16,995 | | |
| | | | | | | | | | | | | | | | | (1,000) | | | | | | (c) | | | | | | | | | | | | (42) | | | | | | (p) | | | | | | | | |
| | | | | | | | | | | | | | | | | (5,000) | | | | | | (d) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (5,750) | | | | | | (d) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 15,000 | | | | | | (e) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 25,000 | | | | | | (f) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (10,000) | | | | | | (m) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (1,414) | | | | | | (n) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (104) | | | | | | (p) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advances for research and development
|
| | | | 696 | | | | | | — | | | | | | | | | | | | | | | | | | 696 | | | | | | | | | | | | | | | | | | 696 | | |
Due from related party
|
| | | | 126 | | | | | | — | | | | | | | | | | | | | | | | | | 126 | | | | | | | | | | | | | | | | | | 126 | | |
Due from Sponsor
|
| | | | — | | | | | | 1 | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | 1 | | |
Prepaid and other current assets
|
| | | | 10 | | | | | | 68 | | | | | | | | | | | | | | | | | | 78 | | | | | | | | | | | | | | | | | | 78 | | |
Total current assets
|
| | | | 1,023 | | | | | | 184 | | | | | | 20,903 | | | | | | | | | | | | 22,110 | | | | | | (4,214) | | | | | | | | | | | | 17,896 | | |
Investments held in Trust Account
|
| | | | — | | | | | | 14,530 | | | | | | (10,359) | | | | | | (a) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | | | | | | | | | | (4,171) | | | | | | (b) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred tax asset
|
| | | | — | | | | | | 3 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | 3 | | |
Property, plant and equipment, net
|
| | | | 1 | | | | | | — | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | 1 | | |
Total assets
|
| | | $ | 1,024 | | | | | $ | 14,717 | | | | | $ | 6,373 | | | | | | | | | | | $ | 22,114 | | | | | $ | (4,214) | | | | | | | | | | | $ | 17,900 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 114 | | | | | $ | 1,894 | | | | | $ | (1,359) | | | | | | (d) | | | | | $ | 649 | | | | | | | | | | | | | | | | | $ | 649 | | |
Franchise tax payable
|
| | | | | | | | | | 100 | | | | | | | | | | | | | | | | | | 100 | | | | | | | | | | | | | | | | | | 100 | | |
Income taxes payable
|
| | | | | | | | | | 540 | | | | | | | | | | | | | | | | | | 540 | | | | | | | | | | | | | | | | | | 540 | | |
Accrued interest, related parties
|
| | | | 545 | | | | | | — | | | | | | | | | | | | | | | | | | 545 | | | | | | | | | | | | | | | | | | 545 | | |
Due to related parties
|
| | | | 196 | | | | | | 75 | | | | | | | | | | | | | | | | | | 271 | | | | | | | | | | | | | | | | | | 271 | | |
Short-term debt, related parties
|
| | | | 14,000 | | | | | | — | | | | | | (10,000) | | | | | | (m) | | | | | | 4,000 | | | | | | | | | | | | | | | | | | 4,000 | | |
Promissory note – related party
|
| | | | — | | | | | | 1,414 | | | | | | (1,414) | | | | | | (n) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Total current liabilities
|
| | | | 14,855 | | | | | | 4,023 | | | | | | (12,773) | | | | | | | | | | | | 6,105 | | | | | | — | | | | | | | | | | | | 6,105 | | |
Convertible notes
|
| | | | | | | | | | | | | | | | 25,000 | | | | | | (f) | | | | | | 25,000 | | | | | | | | | | | | | | | | | | 25,000 | | |
Deferred underwriting fee payable
|
| | | | — | | | | | | 9,660 | | | | | | (9,660) | | | | | | (c) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Derivative warrant liabilities
|
| | | | — | | | | | | 454 | | | | | | (250) | | | | | | (k) | | | | | | 34 | | | | | | | | | | | | | | | | | | 34 | | |
| | | | | | | | | | | | | | | | | (170) | | | | | | (l) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 14,855 | | | | | | 14,137 | | | | | | 2,147 | | | | | | | | | | | | 31,139 | | | | | | — | | | | | | | | | | | | 31,139 | | |
Redeemable equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock subject to possible redemption
|
| | | | — | | | | | | 14,530 | | | | | | (10,359) | | | | | | (a) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | | | | | | | | | | (4,171) | | | | | | (g) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity (deficit)/ Members’ deficit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Iris Preferred Stock
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Iris Common Stock
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A common stock
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Class B common stock
|
| | | | — | | | | | | 1 | | | | | | (1) | | | | | | (h) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Liminatus Member Units
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A member units
|
| | | | 4,547 | | | | | | — | | | | | | (4,547) | | | | | | (i) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Class B member units
|
| | | | 167 | | | | | | — | | | | | | (167) | | | | | | (i) | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
ParentCo Common Stock
|
| | | | | | | | | | | | | | | | — | | | | | | (c) | | | | | | 4 | | | | | | (1) | | | | | | (o) | | | | | | 3 | | |
| | | | | | | | | | | | | | | | | — | | | | | | (e) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | — | | | | | | (g) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 1 | | | | | | (h) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 3 | | | | | | (i) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 4,611 | | | | | | 140 | | | | | | 7,000 | | | | | | (c) | | | | | | 14,127 | | | | | | (4,171) | | | | | | (o) | | | | | | 9,914 | | |
| | | | | | | | | | | | | | | | | 1,660 | | | | | | (c) | | | | | | | | | | | | (42) | | | | | | (p) | | | | | | | | |
| | | | | | | | | | | | | | | | | (5,000) | | | | | | (d) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 15,000 | | | | | | (e) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 4,171 | | | | | | (g) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 4,711 | | | | | | (i) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (18,482) | | | | | | (j) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 250 | | | | | | (k) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 170 | | | | | | (l) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | (104) | | | | | | (p) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (23,156) | | | | | | (14,091) | | | | | | (4,391) | | | | | | (d) | | | | | | (23,156) | | | | | | | | | | | | | | | | | | (23,156) | | |
| | | | | | | | | | | | | | | | | 18,482 | | | | | | (j) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total stockholders equity / Members’ deficit
|
| | | | (13,831) | | | | | | (13,950) | | | | | | 18,756 | | | | | | | | | | | | (9,025) | | | | | | (4,214) | | | | | | | | | | | | (13,239) | | |
Total liabilities and stockholders’ equity/ Members’ deficit
|
| | | $ | 1,024 | | | | | $ | 14,717 | | | | | $ | 6,373 | | | | | | | | | | | $ | 22,114 | | | | | $ | (4,214) | | | | | | | | | | | $ | 17,900 | | |
| | |
Liminatus
(Historical) |
| |
Iris
(Historical) |
| |
Transaction
Accounting Adjustments (Assuming No Additional Redemptions) (Note 3) |
| | | | | | | |
Pro Forma
Combined (Assuming No Additional Redemptions) |
| |
Additional
Transaction Accounting Adjustments (Assuming Maximum Redemptions) (Note 3) |
| |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 589 | | | | | $ | 1,267 | | | | | | | | | | | | | | | | | $ | 1,856 | | | | | | | | | | | $ | 1,856 | | |
Research and development
|
| | | | 2,328 | | | | | | — | | | | | | | | | | | | | | | | | | 2,328 | | | | | | | | | | | | 2,328 | | |
Forgiveness of unrelated vendor payables
|
| | | | — | | | | | | (275) | | | | | | | | | | | | | | | | | | (275) | | | | | | | | | | | | (275) | | |
Total operating expenses
|
| | |
|
2,917
|
| | | |
|
992
|
| | | |
|
—
|
| | | | | | | | | |
|
3,909
|
| | | |
|
—
|
| | | |
|
3,909
|
| |
Loss from operations
|
| | |
|
(2,917)
|
| | | |
|
(992)
|
| | | |
|
—
|
| | | | | | | | | |
|
(3,909)
|
| | | |
|
—
|
| | | |
|
(3,909)
|
| |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, related parties
|
| | | | (104) | | | | | | — | | | | | | 104 | | | | | | (ff) | | | | | | — | | | | | | | | | | | | — | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | (1,000) | | | | | | (dd) | | | | | | (1,000) | | | | | | | | | | | | (1,000) | | |
Unrealized gain on fair value of warrant
liabilities |
| | | | — | | | | | | 489 | | | | | | (275) | | | | | | (bb) | | | | | | 36 | | | | | | | | | | | | 36 | | |
| | | | | | | | | | | | | | | | | (178) | | | | | | (cc) | | | | | | | | | | | | | | | | | | | | |
Interest income on marketable securities
held in Trust Account |
| | | | — | | | | | | 84 | | | | | | (84) | | | | | | (aa) | | | | | | — | | | | | | | | | | | | — | | |
Total other income (expense), net
|
| | | | (104) | | | | | | 573 | | | | | | (1,433) | | | | | | | | | | | | (964) | | | | | | — | | | | | | (964) | | |
Loss before provision for income taxes
|
| | | | (3,021) | | | | | | (419) | | | | | | (1,433) | | | | | | | | | | | | (4,873) | | | | | | — | | | | | | (4,873) | | |
Provision of income taxes
|
| | | | — | | | | | | (3) | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (3) | | |
Net loss
|
| | | $ | (3,021) | | | | | $ | (416) | | | | | $ | (1,433) | | | | | | | | | | | $ | (4,870) | | | | | $ | — | | | | | $ | (4,870) | | |
Basic and diluted weighted average units/ shares outstanding – Class A
|
| | | | 75,934,315 | | | | | | 1,413,104 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per unit/ share – Class A
|
| | | $ | (0.02) | | | | | $ | (0.05) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average units/ shares outstanding – Class B
|
| | | | 16,666,666 | | | | | | 6,900,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per unit/ share – Class B
|
| | | $ | (0.09) | | | | | $ | (0.05) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares
outstanding |
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.14) | | | | | | | | | | | $ | (0.14) | | |
Basic and diluted net loss per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34,506,609 | | | | | | | | | | | | 34,100,000 | | |
| | |
Liminatus
(Historical) |
| |
Iris
(Historical) |
| |
Transaction
Accounting Adjustments (Assuming No Additional Redemptions) (Note 3) |
| | | | | | | |
Pro Forma
Combined (Assuming No Additional Redemptions) |
| |
Additional
Transaction Accounting Adjustments (Assuming Maximum Redemptions) (Note 3) |
| |
Pro Forma
Combined (Assuming Maximum Redemptions) |
| ||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 856 | | | | | $ | 2,452 | | | | | | | | | | | | | | | | | $ | 3,308 | | | | | | | | | | | $ | 3,308 | | |
Research and development
|
| | | | 1,853 | | | | | | — | | | | | | | | | | | | | | | | | | 1,853 | | | | | | | | | | | | 1,853 | | |
Forgiveness of unrelated vendor
payables |
| | | | — | | | | | | (580) | | | | | | | | | | | | | | | | | | (580) | | | | | | | | | | | | (580) | | |
Total operating expenses
|
| | |
|
2,709
|
| | | |
|
1,872
|
| | | |
|
—
|
| | | | | | | | | |
|
4,581
|
| | | |
|
—
|
| | | |
|
4,581
|
| |
Loss from operations
|
| | |
|
(2,709)
|
| | | |
|
(1,872)
|
| | | |
|
—
|
| | | | | | | | | |
|
(4,581)
|
| | | |
|
—
|
| | | |
|
(4,581)
|
| |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, related parties
|
| | | | (153) | | | | | | — | | | | | | 153 | | | | | | (ff) | | | | | | — | | | | | | | | | | | | — | | |
Interest expense
|
| | | | (66) | | | | | | — | | | | | | (2,000) | | | | | | (dd) | | | | | | (2,066) | | | | | | | | | | | | (2,066) | | |
Unrealized gain on fair value of warrant liabilities
|
| | | | — | | | | | | 9,587 | | | | | | (5,410) | | | | | | (bb) | | | | | | 697 | | | | | | | | | | | | 697 | | |
| | | | | | | | | | | | | | | | | (3,480) | | | | | | (cc) | | | | | | | | | | | | | | | | | | | | |
Interest income on marketable securities held in Trust Account
|
| | | | — | | | | | | 3,075 | | | | | | (3,075) | | | | | | (aa) | | | | | | — | | | | | | | | | | | | — | | |
Other expense
|
| | | | — | | | | | | — | | | | | | (4,391) | | | | | | (ee) | | | | | | (4,391) | | | | | | | | | | | | (4,391) | | |
Total other income (expense), net
|
| | | | (219) | | | | | | 12,662 | | | | | | (18,203) | | | | | | | | | | | | (5,760) | | | | | | — | | | | | | (5,760) | | |
Income (loss) before provision for income taxes
|
| | | | (2,928) | | | | | | 10,790 | | | | | | (18,203) | | | | | | | | | | | | (10,341) | | | | | | — | | | | | | (10,341) | | |
Provision of income taxes
|
| | | | — | | | | | | 540 | | | | | | | | | | | | | | | | | | 540 | | | | | | | | | | | | 540 | | |
Net income (loss)
|
| | | $ | (2,928) | | | | | $ | 10,250 | | | | | $ | (18,203) | | | | | | | | | | | $ | (10,881) | | | | | $ | — | | | | | $ | (10,881) | | |
Basic and diluted weighted average units/ shares outstanding – Class A
|
| | | | 18,889,863 | | | | | | 27,528,255 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net income (loss) per unit/
share – Class A |
| | | $ | (0.08) | | | | | $ | 0.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average units/ shares outstanding – Class B
|
| | | | 16,666,666 | | | | | | 6,900,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted net income (loss) per unit/
share – Class B |
| | | $ | (0.09) | | | | | $ | 0.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34,506,609 | | | | | | | | | | | | 34,100,000 | | |
Basic and diluted net income (loss) per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.32) | | | | | | | | | | | $ | (0.32) | | |
| | |
Six Months Ended June 30, 2023
|
| |
Year Ended December 31, 2022
|
| ||||||||||||||||||
| | |
Assuming No
Additional Redemptions |
| |
Assuming
Maximum Redemptions |
| |
Assuming No
Additional Redemptions |
| |
Assuming
Maximum Redemptions |
| ||||||||||||
Pro forma net loss
|
| | | $ | (4,870) | | | | | $ | (4,870) | | | | | $ | (10,881) | | | | | $ | (10,881) | | |
Pro forma weighted average shares outstanding,
basic and diluted |
| | | | 34,506,609 | | | | | | 34,100,000 | | | | | | 34,506,609 | | | | | | 34,100,000 | | |
Pro forma net loss per share, basic and diluted
|
| | | $ | (0.14) | | | | | $ | (0.14) | | | | | $ | (0.32) | | | | | $ | (0.32) | | |
Pro forma weighted average shares calculation, basic and diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Iris public stockholders
|
| | | | 406,609 | | | | | | — | | | | | | 406,609 | | | | | | — | | |
Sponsor and independent directors
|
| | | | 6,900,000 | | | | | | 6,900,000 | | | | | | 6,900,000 | | | | | | 6,900,000 | | |
Deferred underwriting commissions
|
| | | | 700,000(1) | | | | | | 700,000(1) | | | | | | 700,000(1) | | | | | | 700,000(1) | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | | 25,000,000 | | |
Pro forma weighted average Class A shares calculation, basic and diluted(3)(4)
|
| | | | 34,506,609 | | | | | | 34,100,000 | | | | | | 34,506,609 | | | | | | 34,100,000 | | |
| | |
Assuming
No Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Iris public stockholders
|
| | | | 406,609 | | | | | | 1.2 | | | | | | 203,305 | | | | | | 0.6 | | | | | | 0 | | | | | | 0 | | |
Sponsor and independent directors
|
| | | | 6,900,000 | | | | | | 20.0 | | | | | | 6,900,000 | | | | | | 20.1 | | | | | | 6,900,000 | | | | | | 20.2 | | |
Deferred underwriting commissions
|
| | | | 700,000(4) | | | | | | 2.0 | | | | | | 700,000 (4) | | | | | | 2.0 | | | | | | 700,000 (4) | | | | | | 2.1 | | |
| | |
Assuming
No Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 4.3 | | | | | | 1,500,000 | | | | | | 4.4 | | | | | | 1,500,000 | | | | | | 4.4 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 72.5 | | | | | | 25,000,000 | | | | | | 72.9 | | | | | | 25,000,000 | | | | | | 73.3 | | |
Total Shares
|
| | | | 34,506,609 | | | | |
|
100%
|
| | | | | 34,303,305 | | | | |
|
100%
|
| | | | | 34,100,000 | | | | |
|
100%
|
| |
|
| | |
Assuming
No Additional Redemptions(1)(2) |
| |
%
Ownership |
| |
Assuming
an additional 50% Redemption(1)(3) |
| |
%
Ownership |
| |
Assuming
Maximum Redemptions(1) |
| |
%
Ownership |
| ||||||||||||||||||
Iris public stockholders
|
| | | | 406,609 | | | | | | 0.9 | | | | | | 203,305 | | | | | | 0.5 | | | | | | 0 | | | | | | 0 | | |
Sponsor and independent directors
|
| | | | 6,900,000 | | | | | | 15.5 | | | | | | 6,900,000 | | | | | | 15.6 | | | | | | 6,900,000 | | | | | | 15.7 | | |
Deferred underwriting commissions
|
| | | | 700,000(4) | | | | | | 1.6 | | | | | | 700,000(4) | | | | | | 1.6 | | | | | | 700,000(4) | | | | | | 1.6 | | |
Equity PIPE Investor
|
| | | | 1,500,000 | | | | | | 3.4 | | | | | | 1,500,000 | | | | | | 3.4 | | | | | | 1,500,000 | | | | | | 3.4 | | |
Convertible Note Investment
|
| | | | 2,173,913 | | | | | | 4.9 | | | | | | 2,173,913 | | | | | | 4.9 | | | | | | 2,173,913 | | | | | | 4.9 | | |
Liminatus Members
|
| | | | 25,000,000 | | | | | | 56.3 | | | | | | 25,000,000 | | | | | | 56.5 | | | | | | 25,000,000 | | | | | | 56.8 | | |
Public Warrants
|
| | | | 6,900,000 | | | | | | 15.5 | | | | | | 6,900,000 | | | | | | 15.6 | | | | | | 6,900,000 | | | | | | 15.7 | | |
Private Placement Warrants
|
| | | | 835,555 | | | | | | 1.9 | | | | | | 835,555 | | | | | | 1.9 | | | | | | 835,555 | | | | | | 1.9 | | |
Total Shares
|
| | | | 44,416,077 | | | | |
|
100%
|
| | | | | 44,212,773 | | | | |
|
100%
|
| | | | | 44,009,468 | | | | |
|
100%
|
| |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
|
Authorized Capital Stock
|
| |||
|
The total number of shares of all classes of capital stock which the Surviving Corporation has authority to issue is 500,000,000 shares consisting of:
(i)
500,000,000 shares of common stock, par value $0.0001 per share; and
(ii)
1,000,000 shares of preferred stock, par value $0.0001 per share.
|
| |
Iris is authorized to issue 301,000,000 shares, consisting of:
(i)
280,000,000 shares of Iris Class A Common Stock, par value $0.0001 per share;
(ii)
20,000,000 shares of Class B Common Stock, par value $0.0001 per share;
(iii)
1,000,000 shares of preferred stock, par value $0.0001 per share.
The Iris Board is authorized to issue the preferred stock in one or more classes or series.
|
|
|
Voting Rights
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that holders of the Surviving Corporation common stock are entitled to one vote for each share on all matters submitted to a vote of stockholders of the Surviving Corporation. | | |
The Iris Certificate of Incorporation provides that, unless otherwise required by law or in the Iris Certificate of Incorporation, the holders of the Common Stock shall exclusively possess all voting power with respect to the corporation.
The Iris Certificate of Incorporation provides that, unless otherwise required by law or in the Iris Certificate of Incorporation, the holders of shares of Common Stock shall be entitled to one vote for each such share on each matter properly submitted to the stockholders of the corporation on which the holders of the Common Stock are entitled to vote.
The Iris Certificate of Incorporation provides that, unless otherwise required by law or in the Iris Certificate of Incorporation, at any annual or special meeting of the stockholders of the corporation, holders of the Iris Class A Common Stock and holders of the Class B Common Stock, voting together as a single class, shall have the exclusive right to vote for the election of directors
|
|
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| | | |
and on all other matters properly submitted to a vote of the stockholders. Notwithstanding the foregoing, unless otherwise required by law or in the Iris Certificate of Incorporation, holders of shares of any series of Common Stock shall not be entitled to vote on any amendment to the Iris Certificate of Incorporation that relates solely to the terms of one or more outstanding series of Preferred Stock or other series of Common Stock if the holders of such affected series of Preferred Stock or Common Stock, as applicable, are entitled exclusively, either separately or together with the holders of one or more other such series, to vote thereon pursuant to the Iris Certificate of Incorporation or the DGCL.
|
|
|
Quorum
|
| |||
| The Proposed Bylaws provide that the holders of a majority in voting power of the Iris capital stock issued and outstanding and entitled to vote thereat, present in person or represented by proxy, will constitute a quorum at all meetings of the stockholders for the transaction of business, | | | Iris’s bylaws provide that the holders of a majority in voting power of the Iris capital stock issued and outstanding and entitled to vote thereat, present in person or represented by proxy, will constitute a quorum at all meetings of the Iris stockholders for the transaction of business, except that when specified business is to be voted on by a class or series of stock voting as a class, the holders of shares representing a majority of the voting power of the outstanding shares of such class or series shall constitute a quorum of such class or series for the transaction of such business. | |
|
Rights of Preferred Stock
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides, unless otherwise required by the Iris Certificate of Incorporation, that shares of Surviving Corporation preferred stock may be issued from time to time in one more classes or series, each of which class or series shall have such distinctive designation, number of shares, or title as shall be fixed by the Iris Board prior to the issuance of any shares thereof. Each such class of series or preferred stock shall consist of such number of shares, and have such voting powers, preferences, rights, qualifications, limitations or restrictions, as shall be stated in such resolution or resolutions providing for the issuance of such series of preferred stock as may be adopted from time to time by the Surviving Corporation’s Board. | | |
The Iris Certificate of Incorporation provides, unless otherwise required by the Iris Certificate of Incorporation, that shares of Iris preferred stock may be issued from time to time in one more classes or series, each of which class or series shall have such distinctive designation, number of shares, or title as shall be fixed by the Iris Board prior to the issuance of any shares thereof. Each such class of series or preferred stock shall consist of such number of shares, and have such voting powers, preferences, rights, qualifications, limitations or restrictions, as shall be stated in such resolution or resolutions providing for the issuance of such series of preferred stock as may be adopted from time to time by the Iris Board.
No shares of Iris preferred stock were outstanding as of the date of this joint proxy statement/prospectus.
|
|
|
Number of Directors
|
| |||
| The Proposed ParentCo Certificate of Incorporation and Proposed Bylaws provide that the board of directors shall consist of not less than three members nor more than eleven members and that the number of members shall be fixed from | | | The Iris Certificate of Incorporation and Iris’s bylaws provide that the number of directors of Iris, other than those who may be elected by the holders of one or more series of the preferred stock voting separately by class or series, shall be fixed from time | |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
|
time to time by the board of directors.
The initial board of directors will have three members.
|
| |
to time exclusively by the Iris Board pursuant to a resolution adopted by a majority of the Iris Board.
There are currently 4 members of the Iris Board.
|
|
|
Election of Directors
|
| |||
|
The Proposed ParentCo Certificate of Incorporation and Proposed Bylaws provide that the election of directors be determined by a plurality of the votes cast by the stockholders present in person or represented by proxy.
|
| |
The Iris Certificate of Incorporation and Iris bylaws provide that each director will be elected by a plurality of the votes cast by the stockholders present in person or represented by proxy at the meeting and entitled to vote thereon at all meetings of stockholders at which a quorum is present, subject to the rights of the holders of one or more series of preferred stock, voting separately by class or series, to elect directors pursuant to the terms of one or more series of preferred stock.
|
|
|
The Iris Certificate of Incorporation provides that directors will be divided into two classes, as nearly equal in number as possible and designated Class I and Class II. Only one class of directors will be elected at each annual meeting of stockholders and each of the successors elected to replace the class of directors whose term expires at that annual meeting shall be elected for a two-year term or until the election and qualification of their respective successors in office, subject to their earlier death, resignation or removal.
Subject to any rights of Preferred Stock to elect directors, if the number of directors that constitute the Iris Board is changed, any increase or decrease shall be apportioned by the Iris Board among the classes so as to maintain the number of directors in each class as nearly equal as possible, but in no case shall a decrease in the number of directors constituting the Iris Board shorten the term of any incumbent director.
|
| |||
|
Cumulative Voting
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that holders of shares of Common Stock shall not have cumulative voting rights with regard to election of directors. | | | The Iris Certificate of Incorporation provides that holders of shares of Common Stock shall not have cumulative voting rights with regard to election of directors. | |
|
Classification of Board of Directors
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that the board will be divided into three classes, designated Class I, Class II and Class III. The board is authorized to designate the members of the board in office at the time of adoption of the Proposed ParentCo Certificate of Incorporation or at the time of the creation of a new directorship to Class I, Class II or Class III. The term of the Initial Class I Directors | | | The Iris Certificate of Incorporation provides for a classified board of directors, divided into two classes, each of which will generally serve for a term of two years with only one class of directors being elected in each year. | |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| expires at the first annual meeting of the stockholders following the effectiveness of the Proposed ParentCo Certificate of Incorporation; the term of the initial Class II Directors will expire at the second annual meeting following the effectiveness of the Proposed ParentCo Certificate of Incorporation; and the term of the initial Class III directors will expire at the third annual meeting following the effectiveness of the Proposed ParentCo Certificate of Incorporation. At each succeeding annual meeting of the stockholders, each of the successors elected to replace the expiring class of directors will be elected for a three year term. If the number of directors that constitutes the board is changed, any increase or decrease will be apportioned by the board among the classes so as to maintain the number of directors in each class as nearly equal as possible, without shortening the term of any incumbent director. | | | | |
|
Removal of Directors
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that, except for Preferred Stock Directors (as defined therein), a director may be removed from office at any time only for cause by the affirmative vote of holders of at least two-third (2/3) of the voting power of all then issued and outstanding shares of capital stock entitled to vote generally in the election of directors, voting together as a single class. | | | The Iris Certificate of Incorporation provides that any or all of the directors may be removed from office at any time, but only for cause and only by the affirmative vote of holders of a majority of the voting power of all then outstanding shares of capital stock of Iris entitled to vote generally in the election of directors, voting together as a single class, subject to the rights of any series of preferred stock then outstanding. | |
|
Filling Vacancies on the Board of Directors
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that any newly created directorships resulting from any increase in the authorized number of directors or any vacancies on the Iris Board resulting from death, resignation, retirement, disqualification, removal from office or other Surviving Corporation’s Board, subject to the rights of any series of preferred stock then outstanding. | | | The Iris Certificate of Incorporation provides that any newly created directorships resulting from any increase in the authorized number of directors or any vacancies on the Iris Board resulting from death, resignation, retirement, disqualification, removal from office or other cause will be filled solely by the affirmative vote of a majority of the remaining directors then in office, even though less than a quorum of the Iris Board, subject to the rights of any series of preferred stock then outstanding. | |
| Any director so chosen shall hold office for the remainder of the full term of the class of directors to which the new directorship was added or in which the vacancy occurred and until his or her successor has been elected and qualified, subject, however, to such director’s earlier death, resignation, retirement, disqualification or removal. | | | Any director so chosen shall hold office for the remainder of the full term of the class of directors to which the new directorship was added or in which the vacancy occurred and until his or her successor has been elected and qualified, subject, however, to such director’s earlier death, resignation, retirement, disqualification or removal. | |
|
Stockholder Action by Written Consent
|
| |||
| The Proposed ParentCo Certificate of | | | The Iris Certificate of Incorporation provides that | |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| Incorporation provides that any action required or permitted to be taken by the stockholders must be effected by a duly called annual or special meeting of such stockholders. | | | any action required or permitted to be taken by Iris stockholders must be effected at a duly called annual or special meeting of Iris stockholders and not by written consent, other than with respect to holders of Class B Common Stock with respect to which action may be taken by written consent. | |
|
Certificate of Incorporation Amendments
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides the right to amend, alter or repeal any provision contained in the charter, in the manner now or hereafter prescribed by statute, and all rights conferred upon stockholders therein are granted subject to this reservation. Require the affirmative vote of holders of at least two-thirds (2/3) of all of the outstanding shares of common stock. Under Delaware law, amendments to a certificate of incorporation requires the approval of a majority of the outstanding stock entitled to vote on the proposed amendment. | | |
The Iris Certificate of Incorporation provides that Iris reserves the right to amend, alter or repeal any provision contained in the Iris Certificate of Incorporation, in the manner now or hereafter prescribed by statute, and all rights conferred upon stockholders therein are granted subject to this reservation. Under Section 242 of the DGCL, an amendment to the Iris Certificate of Incorporation generally requires approval of the majority of the Iris Board and the holders of a majority of the Iris common stock entitled to vote.
Notwithstanding the forgoing, except as otherwise required by law or the Iris Certificate of Incorporation, for so long as any Class B Common Stock shall remain outstanding, Iris may not, without the prior vote or written consent of the holders of a majority of the Class B Common Stock then outstanding, voting separately as a single class, amend, alter or repeal any provision of the Iris Certificate of Incorporation, whether by merger, consolidation or otherwise, if such amendment, alteration or repeal would alter or change the powers, preferences or relative, participating, optional or other or special rights of the Class B Common Stock.
|
|
|
Bylaw Amendments
|
| |||
| The Proposed Bylaws provide that the Bylaws may be adopted, amended, altered or repealed by the board, subject to the power of the stockholders entitled to vote with respect thereto or by the affirmative vote of the stockholders; provided, however, that the affirmative vote of the holders of at least two-thirds (2/3) of the total voting power of the outstanding shares of capital stock of the Surviving Corporation entitled to vote generally in the election of directors, voting together as a single class, shall be required to make, alter, amend or repeal the Surviving Corporation’s Bylaws. | | | The Iris Certificate of Incorporation and Iris’s bylaws provide that, except as otherwise provided within Iris’s bylaws, Iris’s bylaws may be altered, amended or repealed, in whole or in part, or that new bylaws may be adopted by either the holders of a majority of the outstanding capital stock entitled to vote thereon or by a majority of the Iris Board. | |
|
Special Meetings of Stockholders
|
| |||
| Subject to the rights, if any, of the holders of any issued and outstanding series of the Preferred Stock, special meetings of stockholders may be called only by the Chairman of the board, Vice | | | The Iris Certificate of Incorporation and Iris’s bylaws provide that a special meeting of stockholders may be called by the Iris Board pursuant to a resolution approved by a majority of | |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| Chairman of the board, the Chief Executive Officer of the Surviving Corporation, or the board pursuant to a written resolution adopted by a majority of the total number of directors that the Surviving Corporation would have if there were no vacancies. Additionally, special meetings of stockholders may be called by the Secretary of the Surviving Corporation at the request of the holders of a majority of the total voting power of the outstanding shares of capital stock entitled to vote generally in the election of directors, voting together as a single class. | | | the Iris Board, or by the Chief Executive Officer or the Chairman of Iris. | |
|
Notice of Meetings of Stockholders
|
| |||
| The Proposed Bylaws provide that written notice stating the place, date and time of the meeting, the means of remote communications, if any, the record date and, in the case of a special meeting, the purpose or purposes for which the meeting is called, will be given to each stockholder entitled to notice of the meeting not less than 10 nor more than 60 days prior to the date of the meeting. | | | Iris’s bylaws provide that written notice stating the place, date and time of the meeting, the means of remote communications, if any, the record date and, in the case of a special meeting, the purpose or purposes for which the meeting is called, will be given to each Iris stockholder entitled to notice of the meeting not less than 10 nor more than 60 days prior to the date of the meeting. | |
|
Delivery and Notice Requirements of Stockholder Nominations and Proposals
|
| |||
|
Pursuant to the Proposed Bylaws, nominations of persons for election to the board may be made at a meeting properly called for the purpose of electing directors only (i) by or at the direction of the board or any committee thereof or (ii) by any stockholder who is entitled to vote in an election of directors on the date of the giving of the notice provided for in the bylaws and on the record for the determination of stockholders entitled to vote at such meeting, and who complies with the notice procedures set forth in the bylaws.
For a nomination to be made by a stockholder, the stockholder must give timely notice in proper written form addressed to the attention of the Secretary of the Surviving Corporation. To be timely, notice must be received by the Secretary at the principal executive offices (i) in the case of an annual meeting, not less than 90 days nor more than 120 days prior to the first anniversary date of the prior year’s annual meeting of stockholders; provided, however, that in the event that the annual meeting is called for a date that is not within 30 days before or 60 days after such anniversary date, or no annual meeting was held during the prior year, notice by the stockholder to be timely must be so received no earlier than the opening of business on the 120th day before the meeting and not later than the later of (x) the close of business on the 90th day before the meeting or (y) the close of business on
|
| |
Iris’s bylaws provide that, to be properly brought before an annual meeting, business must be either:
•
specified in the notice of annual meeting or any supplement to the notice given by or at the direction of the Iris Board;
•
otherwise properly brought before the meeting by or at the direction of the Iris Board; or
•
otherwise properly brought before the meeting by a Iris stockholder entitled to vote at such meeting.
To be timely, a Iris stockholder’s notice of business to be conducted at an annual meeting must be delivered to the Secretary of Iris at the principal executive offices:
•
not later than the close of business on the 90th day nor earlier than the opening of business on the 120th day before the anniversary date of the immediately preceding annual meeting of stockholders;
•
provided, however, that in the event that the annual meeting is more than 30 days before or more than 60 days after such anniversary date, notice by the stockholder to be timely must be so delivered not earlier than the close of business on the 120th day before the meeting and not later than the later of (x) the close of business on the 90th day before the meeting or (y) the close of
|
|
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
|
the 10th day following the day on which notice of such annual meeting was made by mail or public announcement; and (ii) in the case of a special meeting of stockholders, not earlier than 120 days before and no later than the later of 90 days before such special meeting and the 10th day following the day on which notice of such special meeting was made by mail or public announcement. The Bylaws also specify requirements as to the form and content of a stockholder’s notice. If the person presiding over the meeting of stockholders determines that any nomination was not made in accordance with the Proposed Bylaws, then such nomination will not be considered. If the stockholder or qualified representative of the stockholder does not appear at the meeting of the stockholders to present the nomination, such nomination shall be disregarded.
|
| |
business on the 10th day following the day on which public announcement of the date of the annual meeting is first made by the corporation.
•
In no event shall the public announcement of an adjournment or postponement of an annual meeting or special meeting commence a new time period (or extend any time period) for the giving of a stockholder’s notice.
To be in proper written form, a stockholder’s notice to the Secretary with respect to any business (other than nominations) must set forth as to each such matter such stockholder proposes to bring before the annual meeting:
•
(A) a brief description of the business desired to be brought before the annual meeting, the text of the proposal or business (including the text of any resolutions proposed for consideration and in the event such business includes a proposal to amend the bylaws, the language of the proposed amendment) and the reasons for conducting such business at the annual meeting, (B) the name and record address of such stockholder and the name and address of the beneficial owner, if any, on whose behalf the proposal is made, (C) the class or series and number of shares of capital stock of the corporation that are owned beneficially and of record by such stockholder and by the beneficial owner, if any, on whose behalf the proposal is made, (D) a description of all arrangements or understandings between such stockholder and the beneficial owner, if any, on whose behalf the proposal is made and any other person or persons (including their names) in connection with the proposal of such business by such stockholder, (E) any material interest of such stockholder and the beneficial owner, if any, on whose behalf the proposal is made in such business and (F) a representation that such stockholder (or a qualified representative of such stockholder) intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.
The foregoing notice requirements shall be deemed satisfied by a stockholder as to any proposal (other than nominations) if the stockholder has notified the corporation of such stockholder’s intention to present such proposal at an annual meeting in compliance with Rule 14a-8 (or any successor thereof) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and such stockholder has complied with the requirements of such Rule for inclusion of such proposal in a proxy
|
|
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| | | |
statement prepared by the corporation to solicit proxies for such annual meeting.
If the Iris Board or the chairman of the annual meeting determines that any stockholder proposal was not made in accordance with the above provisions or that the information provided in a stockholder’s notice does not satisfy the information requirements, such proposal shall not be presented for action at the annual meeting.
Notwithstanding the foregoing provisions, if the stockholder (or a qualified representative of the stockholder) does not appear at the annual meeting of stockholders of the corporation to present the proposed business, such proposed business shall not be transacted, notwithstanding that proxies in respect of such matter may have been received by the corporation.
In addition to the foregoing provisions, a stockholder shall also comply with all applicable requirements of the Exchange Act and the rules and regulations thereunder with respect to the matters set forth herein.
To be timely, a Iris stockholder’s nomination must be received by the Secretary at the principal executive offices of the corporation:
•
(i) in the case of an annual meeting, not later than the close of business on the 90th day nor earlier than the close of business on the 120th day before the anniversary date of the immediately preceding annual meeting of stockholders; provided, however, that in the event that the annual meeting is more than 30 days before or more than 60 days after such anniversary date, notice by the stockholder to be timely must be so received not earlier than the close of business on the 120th day before the meeting and not later than the later of (x) the close of business on the 90th day before the meeting or (y) the close of business on the 10th day following the day on which public announcement of the date of the annual meeting was first made by the corporation; and
•
(ii) in the case of a special meeting of stockholders called for the purpose of electing directors, not later than the close of business on the 10th day following the day on which public announcement of the date of the special meeting is first made by the corporation. In no event shall the public announcement of an adjournment or postponement of an annual meeting or special meeting commence a new time period (or extend
|
|
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| | | |
any time period) for the giving of a stockholder’s notice as described in this Section 3.2.
(c)
Notwithstanding anything above to the contrary, in the event that the number of directors to be elected to the Iris Board at an annual meeting is greater than the number of directors whose terms expire on the date of the annual meeting and there is no public announcement by the corporation naming all of the nominees for the additional directors to be elected or specifying the size of the increased Iris Board before the close of business on the 90th day prior to the anniversary date of the immediately preceding annual meeting of stockholders, a stockholder’s notice required by this Section 3.2 shall also be considered timely, but only with respect to nominees for the additional directorships created by such increase that are to be filled by election at such annual meeting, if it shall be received by the Secretary at the principal executive offices of the corporation not later than the close of business on the 10th day following the date on which such public announcement was first made by the corporation.
For a nomination to be made by an Iris stockholder to be in proper form, such Iris stockholder’s notice must set forth:
•
(i) as to each person whom the stockholder proposes to nominate for election as a director (A) the name, age, business address and residence address of the person, (B) the principal occupation or employment of the person, (C) the class or series and number of shares of capital stock of the corporation that are owned beneficially or of record by the person and (D) any other information relating to the person that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Section 14 of the Exchange Act and the rules and regulations promulgated thereunder;
•
and (ii) as to the stockholder giving the notice (A) the name and record address of such stockholder as they appear on the corporation’s books and the name and address of the beneficial owner, if any, on whose behalf the nomination is made, (B) the class or series and number of shares of capital stock of the corporation that are owned beneficially and of record by such stockholder and the beneficial owner, if any, on whose behalf the
|
|
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| | | |
nomination is made, (C) a description of all arrangements or understandings relating to the nomination to be made by such stockholder among such stockholder, the beneficial owner, if any, on whose behalf the nomination is made, each proposed nominee and any other person or persons (including their names), (D) a representation that such stockholder (or a qualified representative of such stockholder) intends to appear in person or by proxy at the meeting to nominate the persons named in its notice and (E) any other information relating to such stockholder and the beneficial owner, if any, on whose behalf the nomination is made that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Section 14 of the Exchange Act and the rules and regulations promulgated thereunder. Such notice must be accompanied by a written consent of each proposed nominee to being named as a nominee and to serve as a director if elected.
Iris may require any proposed nominee to furnish such other information as it may reasonably require to determine the eligibility of the nominee to serve as a Iris director.
|
|
| | | |
Iris’s bylaws further provide that nominations of persons for election to the Iris Board may be made at a special meeting of Iris stockholders:
•
by or at the direction of the Iris Board; or
•
by any stockholder of the corporation (x) who is a stockholder of record entitled to vote in the election of directors on the date of the giving of the notice provided for in Iris’s bylaws and on the record date for the determination of stockholders entitled to vote at such meeting and (y) who complies with the notice procedures set forth in Iris’s bylaws.
The Iris Board or chairman of the meeting has the power to determine and declare whether the nomination or business proposed to be brought before the meeting was properly made in accordance with the procedures summarized above. If the Iris Board or chairman of the meeting determines the proposed nomination or business was not made in compliance with Iris’s bylaws, the nomination or proposed business will be disregarded or the proposed business will not be transacted, as the case may be.
|
|
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
|
Proxies
|
| |||
| The Proposed Bylaws provide that each Iris stockholder represented at a meeting of stockholders will be entitled to vote in person or by proxy. | | | Iris’s bylaws provide that each Iris stockholder represented at a meeting of Iris stockholders will be entitled to vote in person or by proxy. | |
|
Preemptive Rights
|
| |||
| The Proposed ParentCo Certificate of Incorporation does not grant any preemptive rights. | | | The Iris Certificate of Incorporation does not grant any preemptive rights. | |
|
Dividends
|
| |||
| The Proposed ParentCo Certificate of Incorporation states that, subject to applicable law and the rights, if any, of the holders of any outstanding series of preferred stock, holders of common stock will be entitled to dividends, if any, as may be declared by the Iris Board from time to time in its sole discretion out of assets or funds of Iris legally available therefor. Any dividends declared by the Board on a share of common stock are required to be declared in equal amounts on a per share basis. | | | The Iris Certificate of Incorporation states that, subject to applicable law and the rights, if any, of the holders of any outstanding series of preferred stock, holders of Iris common stock will be entitled to dividends, if any, as may be declared by the Iris Board from time to time in its sole discretion out of assets or funds of Iris legally available therefor. Any dividends declared by the Iris Board on a share of Iris common stock are required to be declared in equal amounts on a per share basis. | |
|
Limitation of Personal Liability of Directors
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that, to the full extent permitted by the DGCL as amended from time to time, no director will be personally liable to the Surviving Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL as the same exists or may hereafter be amended unless they violated their duty of loyalty to ParentCo or its stockholders, acted in bad faith, knowingly or intentionally violated the law, authorized unlawful payments of dividends, unlawful stock purchases or unlawful redemptions, or derived improper personal benefit from their actions as directors. | | | The Iris Certificate of Incorporation provides that a director of Iris will not be liable to Iris or its stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL. Any amendment, modification or repeal of the foregoing provision will not adversely affect any right or protection of a director of Iris in respect of any act or omission occurring prior to the time of such amendment, modification or repeal. | |
|
Indemnification of Directors and Officers
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that the Surviving Corporation shall indemnify, to the full extent permitted by applicable law, any person who was or is a party or is threatened to be made a party to or otherwise involved any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that he or she, is or was a director or officer of the Surviving Corporation or, while a director or officer of the Surviving Corporation, is | | | The Iris Certificate of Incorporation provides that Iris will indemnify to the full extent authorized or permitted by law any person made, or threated to be made, a party to any action, suit or proceeding (whether civil, criminal or otherwise) by reason of the fact that he or she is or was a director or officer of Iris or by reason of the fact that such director or officer, at the request of Iris, is or was serving any other corporation, partnership, joint venture, trust, employee benefit plan or other enterprise, in any capacity. No amendment or repeal of the above | |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
| or was serving at the request of the Surviving Corporation as a director, officer, employee, agent or trustee of another entity or enterprise, including service with respect to employee benefit plans, against all liability and loss suffered and expenses (including, without limitation, attorneys’ fees and expenses, judgments, fines, excise taxes or penalties under the Employee Retirement Income Security Act of 1974, as amended, and amounts paid or to be paid in settlement) actually incurred by such person if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Surviving Corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. | | |
provision will affect any rights to indemnification with respect to acts or omissions occurring prior to the amendment or repeal.
Notwithstanding the foregoing, except for proceedings to enforce rights to indemnification and advancement of expenses, Iris shall indemnify and advance expenses to an indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Iris Board.
|
|
|
Advancement of Expenses / Insurance
|
| |||
| To the fullest extent not prohibited by applicable law, expenses (including attorneys’ fees) incurred by a covered person in appearing at, participating in or defending any covered proceeding for which such person may be entitled to indemnification thereunder shall be paid by the Surviving Corporation in advance of the final disposition of such proceeding upon receipt of an undertaking by or on behalf of such person to repay such amounts advanced if it shall ultimately be determined that he is not entitled to be indemnified by the Surviving Corporation. | | | Iris’s bylaws provide that Iris will, to the fullest extent not prohibited by applicable law, pay the expenses (including reasonable attorneys’ fees) incurred by any person entitled to indemnification pursuant to Iris’s bylaws in defending any proceeding in advance of its final disposition upon delivery to Iris of an undertaking, by or on behalf of such person, to repay all amounts so advanced if it is ultimately determined by final, non-appealable judicial decision or order that such person is not entitled to be indemnified for such expenses. In addition, Iris’s bylaws provide that Iris may maintain insurance, at its expense, to protect itself and any director, officer, employee or agent of Iris or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not Iris would have the power to indemnify such person against such expense, liability or loss under the DGCL. | |
|
Certain Share Repurchases
|
| |||
| Not Applicable | | | Iris’s bylaws do not restrict Iris from reacquiring its shares. | |
|
Forum Selection
|
| |||
| The Proposed ParentCo Certificate of Incorporation provides that, unless the Surviving Corporation consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by law, be the sole and exclusive forum for any stockholder (including a beneficial owner) to bring (i) any derivative action or proceeding brought on behalf of the corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed | | | The Iris Certificate of Incorporation provides that, unless Iris consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by law, be the sole and exclusive forum for any stockholder (including a beneficial owner) to bring (i) any derivative action or proceeding brought on behalf of the corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the | |
|
ParentCo (the “Surviving Corporation”)
|
| |
Iris
|
|
|
by any director, officer or other employee of the corporation to the corporation or the corporation’s stockholders, (iii) any action asserting a claim against the corporation, its directors, officers or employees arising pursuant to any provision of the DGCL or the Surviving Corporation charter or the Surviving Corporation bylaws, or (iv) any action asserting a claim against the corporation, its directors, officers or employees governed by the internal affairs doctrine and, if brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service of process on such stockholder’s counsel except any action (A) as to which the Court of Chancery in the State of Delaware determines that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), (B) which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, or (C) for which the Court of Chancery does not have subject matter jurisdiction.
Notwithstanding the foregoing, (i) the forum selection provisions will not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction and (ii) unless the corporation consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall, to the fullest extent permitted by law, be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act of 1933, as amended, or the rules and regulations promulgated thereunder.
Any person or entity purchasing or otherwise acquiring any interest in the Surviving Corporation common stock is deemed to have received notice of and consented to the foregoing forum selection bylaw, which could limit the Surviving Corporation’s stockholders’ ability to choose the judicial forum for disputes with the Surviving Corporation. The enforceability of similar forum selection clauses in other companies’ bylaws or similar governing documents has been challenged in legal proceedings, and it is possible that in connection with any action a court could find the forum selection clause contained in the Surviving Corporation’s bylaws to be inapplicable or unenforceable in such action.
|
| |
corporation to the corporation or the corporation’s stockholders, (iii) any action asserting a claim against the corporation, its directors, officers or employees arising pursuant to any provision of the DGCL or the Iris Certificate of Incorporation or Iris bylaws, or (iv) any action asserting a claim against the corporation, its directors, officers or employees governed by the internal affairs doctrine and, if brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service of process on such stockholder’s counsel except any action (A) as to which the Court of Chancery in the State of Delaware determines that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), (B) which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, or (C) for which the Court of Chancery does not have subject matter jurisdiction.
Notwithstanding the foregoing, (i) the forum selection provisions will not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction and (ii) unless the corporation consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall, to the fullest extent permitted by law, be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act of 1933, as amended, or the rules and regulations promulgated thereunder .
Any person or entity purchasing or otherwise acquiring any interest in Iris common stock is deemed to have received notice of and consented to the foregoing forum selection bylaw, which could limit Iris stockholders’ ability to choose the judicial forum for disputes with Iris. The enforceability of similar forum selection clauses in other companies’ bylaws or similar governing documents has been challenged in legal proceedings, and it is possible that in connection with any action a court could find the forum selection clause contained in Iris’s bylaws to be inapplicable or unenforceable in such action.
|
|
Name
|
| |
Age
|
| |
Position
|
|
Sumit Mehta | | |
40
|
| | Chief Executive Officer | |
Lisha Parmar | | |
38
|
| | Chief Financial Officer | |
Omkar Halady | | |
38
|
| | Vice President | |
Rohit Nanani | | |
49
|
| | Director | |
Richard Peretz | | |
61
|
| | Director | |
Manish Shah | | |
50
|
| | Director | |
Nicholas Fernandez | | |
39
|
| | Director | |
| |
Cell
|
| | |
% in adults
|
| | |
Functions
|
| | |
Lifetime
|
| |
| | Macrophage | | | | Varies | | | |
•
Phagocytosis
•
Antigen
Presentation to T cells
|
| | | Months – Years | | |
| | Neutrophil | | | | 40-75% | | | |
•
Phagocytosis
•
Degranulation
(Discharge of contents of a cell)
|
| | | 6 hours – Few days | | |
| | Eosinophil | | | | 1-6% | | | |
•
Degranulation
•
Release of enzymes, growth factors, cytokines
|
| | |
8-12 days
(Circulate for 4-5 hours) |
| |
| | Basophil | | | | < 1% | | | |
•
Degranulation
•
Release of histamine, enzymes, cytokines
|
| | | Lifetime uncertain; likely a few hours – few days | | |
| |
Lymphocytes
(T cells) |
| | | 20-40% | | | |
T helper (Th) cells
(CD4+): immune response mediators
Cytotoxic T cells
(CD8+): cell destruction |
| | | Weeks to years | | |
| | Monocyte | | | | 2-6% | | | | Differentiate into macrophages and dendritic cells to elicit an immune response | | | | Hours – days | | |
Name
|
| |
Age
|
| |
Position
|
|
Chris Kim | | | 64 | | | Chief Executive Officer and Director | |
Scott Dam | | | 45 | | | Chief Financial Officer | |
Byong C Yoo, PhD | | | 52 | | | Chief Science Officer | |
Sang-jin Daniel Lee, PhD | | | 54 | | | Head of Research & Development | |
Beom K. Choi | | | 50 | | | Chief Technology Officer | |
Eun Sook Lee, MD, PhD(1)(2)(3) | | | 61 | | | Independent Director | |
Nicholas Fernandez(1)(2)(3) | | | 39 | | | Independent Director | |
| | |
Iris Before the Business Combination
|
| |
ParentCo After the Business Combination
|
| ||||||||||||||||||||||||||||||
| | |
Iris Class A
Common Stock |
| |
Assuming No
Redemption |
| |
Assuming Maximum
Redemption(6) |
| |||||||||||||||||||||||||||
Name of Beneficial Owners(1)
|
| |
Number of
Shares |
| |
Percent
of Class |
| |
Number of
Shares |
| |
Percent
|
| |
Number of
Shares |
| |
Percent
|
| ||||||||||||||||||
Iris Acquisition Holdings LLC (the Sponsor)(2)
|
| | | | 6,900,000(3) | | | | | | 94.4% | | | | | | 6,900,000 | | | | | | 20.2% | | | | | | 6,900,000 | | | | | | 20.2% | | |
Moore Capital Management, LP(4)
|
| | | | 100,000 | | | | | | 1.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sumit Mehta(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lisha Parmar(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Omkar Halady(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rohit Nanani(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Richard Peretz(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Manish Shah(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nicholas Fernandez(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ewon Comfortech Co., Ltd.(7)
|
| | | | — | | | | | | — | | | | | | 1,500,000 | | | | | | 4.3% | | | | | | 1,500,000 | | | | | | 4.4% | | |
Valetudo Therapeutics LLC(8)
|
| | | | — | | | | | | — | | | | | | 17,332,500 | | | | | | 50.2% | | | | | | 17,332,500 | | | | | | 50.8% | | |
Consonatus, LLC.(9)
|
| | | | — | | | | | | — | | | | | | 2,085,000 | | | | | | 6.0% | | | | | | 2,085,000 | | | | | | 6.1% | | |
Feelux Co., Ltd(10)
|
| | | | — | | | | | | — | | | | | | 4,000,000 | | | | | | 11.6% | | | | | | 4,000,000 | | | | | | 11.7% | | |
Spectrum Biomedical LLC(11)
|
| | | | — | | | | | | — | | | | | | 666,250 | | | | | | 1.95% | | | | | | 666,250 | | | | | | 1.95% | | |
Optimum Bio LLC (12)
|
| | | | — | | | | | | — | | | | | | 666,250 | | | | | | 1.95% | | | | | | 666,250 | | | | | | 1.95% | | |
Cantor Fitzgerald & Co.
|
| | | | — | | | | | | — | | | | | | 700,000(13) | | | | | | 2.0% | | | | | | 700,000(13) | | | | | | 2.1% | | |
All officers and directors of Iris as a group (pre-Business Combination) (seven individuals)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All officers, directors and director nominees of ParentCo as a group (post-Business Combination) seven individuals)
|
| | | | — | | | | | | — | | | | | | 19,417,500 | | | | | | 56.2% | | | | | | 19,417,500 | | | | | | 56.9% | | |
| | |
Page
|
| |||
Unaudited Financial Statements of Iris Acquisition Corp (formerly known as Tribe Capital Growth Corp I)
|
| | |||||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
Audited Financial Statements of Iris Acquisition Corp (formerly known as Tribe Capital Growth Corp I)
|
| | | | | | |
| | | | F-23 | | | |
| | | | F-25 | | | |
| | | | F-26 | | | |
| | | | F-27 | | | |
| | | | F-28 | | | |
| | | | F-29 | | | |
Unaudited Financial Statements of Liminatus Pharma, LLC | | | |||||
| | | | F-44 | | | |
| | | | F-45 | | | |
| | | | F-46 | | | |
| | | | F-47 | | | |
| | | | F-48 | | | |
Audited Financial Statements of Liminatus Pharma, LLC | | | |||||
| | | | F-57 | | | |
| | | | F-58 | | | |
| | | | F-59 | | | |
| | | | F-60 | | | |
| | | | F-61 | | | |
| | | | F-62 | | |
| | |
June 30, 2023
|
| |
December 31, 2022
|
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 115,176 | | | | | $ | 280,640 | | |
Due from Sponsor
|
| | | | 1,256 | | | | | | 1,256 | | |
Prepaid expenses and other current assets
|
| | | | 66,670 | | | | | | 78,753 | | |
Total current assets
|
| | | | 183,102 | | | | | | 360,649 | | |
Investments held in Trust Account
|
| | | | 14,530,345 | | | | | | 15,127,621 | | |
Deferred tax asset
|
| | | | 3,214 | | | | | | — | | |
Total Assets
|
| | | $ | 14,716,661 | | | | | $ | 15,488,270 | | |
Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 1,893,977 | | | | | $ | 1,489,462 | | |
Due to related party
|
| | | | 75,000 | | | | | | 75,000 | | |
Franchise tax payable
|
| | | | 100,000 | | | | | | 447,133 | | |
Income taxes payable
|
| | | | 539,823 | | | | | | 539,823 | | |
Promissory note – related party
|
| | | | 1,413,720 | | | | | | 1,040,000 | | |
Total current liabilities
|
| | | | 4,022,520 | | | | | | 3,591,418 | | |
Deferred underwriting fee payable
|
| | | | 9,660,000 | | | | | | 9,660,000 | | |
Warrant liability
|
| | | | 454,098 | | | | | | 942,646 | | |
Total Liabilities
|
| | |
|
14,136,618
|
| | | |
|
14,194,064
|
| |
Commitments and Contingencies (Note 6) | | | | | | | | | | | | | |
Class A common stock subject to possible redemption, 1,413,104 shares at
$10.28 and $10.71 redemption value at June 30, 2023 and December 31, 2022 |
| | | | 14,530,345 | | | | | | 15,127,621 | | |
Stockholders’ Deficit | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 280,000,000 shares authorized; 0 shares issued and outstanding (excluding 1,413,104 shares subject to possible redemption) at June 30, 2022 and December 31, 2022
|
| | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 6,900,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022
|
| | | | 690 | | | | | | 690 | | |
Additional paid-in capital
|
| | | | 140,000 | | | | | | 140,000 | | |
Accumulated deficit
|
| | | | (14,090,992) | | | | | | (13,974,105) | | |
Total Stockholders’ Deficit
|
| | | | (13,950,302) | | | | | | (13,833,415) | | |
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | $ | 14,716,661 | | | | | $ | 15,488,270 | | |
| | |
Three Months
Ended June 30, 2023 |
| |
Three Months
Ended June 30, 2022 |
| |
Six Months
Ended June 30, 2023 |
| |
Six Months
Ended June 30, 2022 |
| ||||||||||||
Formation and operating costs
|
| | | $ | 650,699 | | | | | $ | 291,993 | | | | | $ | 1,267,191 | | | | | $ | 876,623 | | |
Forgiveness of unrelated vendor payables
|
| | | | (275,000) | | | | | | — | | | | | | (275,000) | | | | | | — | | |
Loss from operations
|
| | | | (375,699) | | | | | | (291,993) | | | | | | (992,191) | | | | | | (876,623) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized gain on fair value of warrant liabilities
|
| | | | 598,183 | | | | | | 4,211,660 | | | | | | 488,548 | | | | | | 8,605,210 | | |
Interest income on cash and Investments held in Trust Account
|
| | | | — | | | | | | 161,103 | | | | | | 84,697 | | | | | | 167,910 | | |
Unrealized loss on investments held in Trust Account
|
| | | | — | | | | | | (368,082) | | | | | | — | | | | | | (368,082) | | |
Total other income, net
|
| | | | 598,183 | | | | | | 4,004,681 | | | | | | 573,245 | | | | | | 8,405,038 | | |
Income (loss) before provision for income taxes
|
| | | | 222,484 | | | | | | 3,712,688 | | | | | | (418,946) | | | | | | 7,528,415 | | |
Provision for income taxes
|
| | | | 10,500 | | | | | | — | | | | | | 3,214 | | | | | | — | | |
Net income (loss)
|
| | | $ | 232,984 | | | | | $ | 3,712,688 | | | | | $ | (415,732) | | | | | $ | 7,528,415 | | |
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption
|
| | | | 1,413,104 | | | | | | 27,600,000 | | | | | | 1,413,104 | | | | | | 27,600,000 | | |
Basic and diluted net income (loss) per share, Class A common stock subject to possible redemption
|
| | | $ | 0.03 | | | | | $ | 0.11 | | | | | $ | (0.05) | | | | | $ | 0.22 | | |
Basic and diluted weighted average shares outstanding, Class B common stock
|
| | | | 6,900,000 | | | | | | 6,900,000 | | | | | | 6,900,000 | | | | | | 6,900,000 | | |
Basic and diluted net income (loss) per share, Class B common stock
|
| | | $ | 0.03 | | | | | $ | 0.11 | | | | | $ | (0.05) | | | | | $ | 0.22 | | |
| | |
Class B Common Stock
|
| |
Additional
Paid in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance as of December 31, 2022
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 140,000 | | | | | $ | (13,974,105) | | | | | $ | (13,833,415) | | |
Remeasurement of Class A common stock to redemption amount
|
| | | | — | | | | | | — | | | | | | — | | | | | | 298,845 | | | | | | 298,845 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (648,716) | | | | | | (648,716) | | |
Balance as of March 31, 2023 (Unaudited)
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 140,000 | | | | | $ | (14,323,976) | | | | | $ | (14,183,286) | | |
Remeasurement of Class A common stock to redemption amount
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income
|
| | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | 232,984 | | | | | | 232,984 | | |
Balance at June 30, 2023 (Unaudited)
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 140,000 | | | | | $ | (14,090,992) | | | | | $ | (13,950,302) | | |
| | |
Class B Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance as of December 31, 2021
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | — | | | | | $ | (21,131,825) | | | | | $ | (21,131,135) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,815,727 | | | | | | 3,815,727 | | |
Balance at March 31, 2022 (Unaudited)
|
| | | | 6,900,000 | | | | | | 690 | | | | | | — | | | | | | (17,316,098) | | | | | $ | (17,315,408) | | |
Forgiveness of payable due to an affiliate of the Sponsor
|
| | | | — | | | | | | — | | | | | | 140,000 | | | | | | — | | | | | | 140,000 | | |
Remeasurement of Class A common stock to redemption amount
|
| | | | — | | | | | | — | | | | | | — | | | | | | 183,329 | | | | | | 183,329 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,712,688 | | | | | | 3,712,688 | | |
Balance at June 30, 2022 (Unaudited)
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 140,000 | | | | | $ | (13,420,081) | | | | | $ | (13,279,391) | | |
| | |
Six Months
Ended June 30, 2023 |
| |
Six Months
Ended June 30, 2022 |
| ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (415,732) | | | | | $ | 7,528,415 | | |
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
| | | | | | | | | | | | |
Unrealized gain on fair value of warrant liability
|
| | | | (488,548) | | | | | | (8,605,210) | | |
Interest earned on cash and Investments held in Trust Account
|
| | | | (84,697) | | | | | | (167,910) | | |
Unrealized loss on Investments held in Trust Account
|
| | | | — | | | | | | 368,082 | | |
Deferred taxes
|
| | | | (3,214) | | | | | | — | | |
Forgiveness of unrelated vendor payables
|
| | | | (275,000) | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | 12,083 | | | | | | (250,479) | | |
Franchise tax payable
|
| | | | (347,133) | | | | | | 100,000 | | |
Income tax payable
|
| | | | — | | | | | | — | | |
Due to related party
|
| | | | — | | | | | | 125,000 | | |
Accounts payable and accrued expenses
|
| | | | 679,515 | | | | | | 316,303 | | |
Net cash used in operating activities
|
| | | | (922,726) | | | | | | (585,799) | | |
Cash Flows from Investing Activities: | | | | | | | | | | | | | |
Proceeds from Trust Account for tax payments and redemption adjustment
|
| | | | 745,563 | | | | | | — | | |
Advances to Trust Account
|
| | | | (63,590) | | | | | | — | | |
Net cash provided by investing activities
|
| | | | 681,973 | | | | | | — | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Payment of redemptions for adjustment to Class A Common Stock
|
| | | | (298,431) | | | | | | — | | |
Proceeds from related party loan
|
| | | | 400,000 | | | | | | — | | |
Repayment of related party loan
|
| | | | (400,000) | | | | | | — | | |
Proceeds from promissory note – related party
|
| | | | 373,720 | | | | | | 300,000 | | |
Net cash provided by financing activities
|
| | | | 75,289 | | | | | | 300,000 | | |
Net Change in Cash
|
| | | | (165,464) | | | | | | (285,799) | | |
Cash, beginning of period
|
| | | | 280,640 | | | | | | 336,228 | | |
Cash, end of period
|
| | | $ | 115,176 | | | | | $ | 50,429 | | |
Supplemental disclosure of non-cash operating and financing activities: | | | | | | | | | | | | | |
Remeasurement of Class A common stock subject to redemption value
|
| | | $ | 298,845 | | | | | $ | 183,329 | | |
Forgiveness of payable due to an affiliate of the Sponsor
|
| | | $ | — | | | | | $ | 140,000 | | |
| | |
Three Months Ended
June 30, 2023 |
| |
Three Months Ended
June 30, 2022 |
| |
Six Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2022 |
| ||||||||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||
Basic and diluted net income
(loss) per share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | | 39,604 | | | | | | 193,380 | | | | | | 2,970,150 | | | | | | 742,538 | | | | | | (70,668) | | | | | | (345,064) | | | | | | 6,022,732 | | | | | | 1,505,683 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding
|
| | | | 1,413,104 | | | | | | 6,900,000 | | | | | | 27,600,000 | | | | | | 6,900,000 | | | | | | 1,413,104 | | | | | | 6,900,000 | | | | | | 27,600,000 | | | | | | 6,900,000 | | |
Basic and diluted net income (loss) per common share
|
| | | $ | 0.03 | | | | | $ | 0.03 | | | | | $ | 0.11 | | | | | $ | 0.11 | | | | | $ | (0.05) | | | | | $ | (0.05) | | | | | $ | 0.22 | | | | | $ | 0.22 | | |
|
Class A common stock subject to possible redemption as December 31, 2022
|
| | | $ | 15,127,621 | | |
|
Less: Remeasurement of carrying value to redemption value
|
| | | | (298,845) | | |
|
Less: Adjustment to share price for shares redeemed in December 2022
|
| | | | (305,008) | | |
|
Class A common stock subject to possible redemption as March 31, 2023
|
| | | $ | 14,523,768 | | |
|
Less: Adjustment to share price for shares redeemed in December 2022
|
| | | | 6,577 | | |
|
Class A common stock subject to possible redemption as June 30, 2023
|
| | | $ | 14,530,345 | | |
Description
|
| |
Amount at
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
June 30, 2023 (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash held in Trust Account:
|
| | | $ | 14,530,345 | | | | | $ | 14,530,345 | | | | | $ | — | | | | | $ | — | | |
Liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Public Warrants
|
| | | $ | 249,780 | | | | | $ | 249,780 | | | | | $ | — | | | | | $ | — | | |
Private Warrants
|
| | | $ | 204,318 | | | | | $ | — | | | | | $ | — | | | | | $ | 204,318 | | |
December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash held in Trust Account:
|
| | | $ | 15,127,621 | | | | | $ | 15,127,621 | | | | | $ | — | | | | | $ | — | | |
Liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Public Warrants
|
| | | $ | 524,400 | | | | | $ | 524,400 | | | | | $ | — | | | | | $ | — | | |
Private Warrants
|
| | | $ | 418,246 | | | | | $ | — | | | | | $ | — | | | | | $ | 418,246 | | |
| | |
June 30, 2023
(Unaudited) |
| |
December 31, 2022
|
| ||||||
Risk-free interest rate
|
| | | | 5.39% | | | | | | 4.75% | | |
Expected term (years)
|
| | | | 1.03 | | | | | | 0.69 | | |
Expected volatility
|
| | | | 3.7% | | | | | | 11.1% | | |
Exercise Price
|
| | | | 11.50 | | | | | | 11.50 | | |
|
Fair value at December 31, 2021
|
| | | $ | 4,594,820 | | |
|
Change in fair value
|
| | | | (1,977,860) | | |
|
Fair value at March 31, 2022 (unaudited)
|
| | | | 2,616,960 | | |
|
Change in fair value
|
| | | | (1,789,760) | | |
|
Fair value at June 30, 2022 (unaudited)
|
| | | | 827,200 | | |
|
Change in fair value
|
| | | | (536,427) | | |
|
Fair value at September 30, 2022 (unaudited)
|
| | | | 290,773 | | |
|
Change in fair value
|
| | | | 127,473 | | |
|
Fair value at December 31, 2022
|
| | | $ | 418,246 | | |
|
Change in fair value
|
| | | | 42,015 | | |
|
Fair value at March 31, 2023 (unaudited)
|
| | | | 460,261 | | |
|
Change in fair value
|
| | | | (255,943) | | |
|
Fair value at June 30, 2023 (unaudited)
|
| | | $ | 204,318 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 280,640 | | | | | $ | 336,228 | | |
Due from Sponsor
|
| | | | 1,256 | | | | | | 1,256 | | |
Prepaid expenses and other current assets
|
| | | | 78,753 | | | | | | 84,438 | | |
Total current assets
|
| | | | 360,649 | | | | | | 421,922 | | |
Cash and Investments held in Trust Account
|
| | | | 15,127,621 | | | | | | 276,016,842 | | |
Total Assets
|
| | | $ | 15,488,270 | | | | | $ | 276,438,764 | | |
Liabilities, Common Stock Subject to Possible Redemption and Stockholders’
Deficit |
| | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 1,489,462 | | | | | $ | 1,090,389 | | |
Due to related party
|
| | | | 75,000 | | | | | | 90,000 | | |
Franchise tax payable
|
| | | | 447,133 | | | | | | 200,000 | | |
Income taxes payable
|
| | | | 539,823 | | | | | | — | | |
Promissory note — related party
|
| | | | 1,040,000 | | | | | | — | | |
Total current liabilities
|
| | | | 3,591,418 | | | | | | 1,380,389 | | |
Deferred underwriting fee payable
|
| | | | 9,660,000 | | | | | | 9,660,000 | | |
Deferred tax liability
|
| | | | — | | | | | | — | | |
Warrant liability
|
| | | | 942,646 | | | | | | 10,529,510 | | |
Total Liabilities
|
| | | | 14,194,064 | | | | | | 21,569,899 | | |
Commitments and Contingencies (Note 6) | | | | | | | | | | | | | |
Class A common stock subject to possible redemption, 1,413,104 and
27,600,000 shares at $10.71 and $10.00 redemption value at December 31, 2022 and December 31, 2021, respectively |
| | | | 15,127,621 | | | | | | 276,000,000 | | |
Stockholders’ Deficit | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued
and outstanding |
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 280,000,000 shares authorized; 0
shares issued and outstanding (excluding 1,413,104 and 27,600,000 shares subject to possible redemption) at December 31, 2022 and December 31, 2021 |
| | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 6,900,000 shares issued and outstanding at December 31, 2022 and December 31, 2021
|
| | | | 690 | | | | | | 690 | | |
Additional paid-in capital
|
| | | | 140,000 | | | | | | — | | |
Accumulated deficit
|
| | | | (13,974,105) | | | | | | (21,131,825) | | |
Total Stockholders’ Deficit
|
| | | | (13,833,415) | | | | | | (21,131,135) | | |
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit
|
| | | $ | 15,488,270 | | | | | $ | 276,438,764 | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Formation and operating costs
|
| | | $ | 2,452,467 | | | | | $ | 2,534,272 | | |
Forgiveness of unrelated vendor payables
|
| | | | (579,989) | | | | | | — | | |
Loss from operations
|
| | | | (1,872,478) | | | | | | (2,534,272) | | |
Other income (expense): | | | | | | | | | | | | | |
Gain on change in fair value of warrant liability
|
| | | | 9,586,864 | | | | | | 7,792,536 | | |
Interest income on marketable securities held in Trust Account
|
| | | | 3,074,691 | | | | | | 16,842 | | |
Offering costs
|
| | | | — | | | | | | (606,622) | | |
Excess of fair value of Private Warrants over proceeds received
|
| | | | — | | | | | | (298,825) | | |
Total other income
|
| | | | 12,661,555 | | | | | | 6,903,931 | | |
Income before provision for income taxes
|
| | | | 10,789,077 | | | | | | 4,369,659 | | |
Provision for income taxes
|
| | | | (539,823) | | | | | | — | | |
Net income
|
| | | $ | 10,249,254 | | | | | $ | 4,369,659 | | |
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption
|
| | | | 27,528,255 | | | | | | 27,600,000 | | |
Basic and diluted net income per share, Class A common stock subject to possible redemption
|
| | | $ | 0.30 | | | | | $ | 0.13 | | |
Basic and diluted weighted average shares outstanding, Class B common stock
|
| | | | 6,900,000 | | | | | | 6,900,000 | | |
Basic and diluted net income per share, Class B common stock
|
| | | $ | 0.30 | | | | | $ | 0.13 | | |
| | |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance – December 31, 2020
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 24,310 | | | | | $ | (1,302) | | | | | $ | 23,698 | | |
Remeasurement of shares of Class A common stock subject to possible redemption
|
| | | | — | | | | | | — | | | | | | (24,310) | | | | | | (25,500,182) | | | | | | (25,524,492) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,369,659 | | | | | | 4,369,659 | | |
Balance − December 31, 2021
|
| | |
|
6,900,000
|
| | | |
|
690
|
| | | | | — | | | | |
|
(21,131,825)
|
| | | |
|
(21,131,135)
|
| |
Forgiveness of payable due to an affiliate of the Sponsor
|
| | | | — | | | | | | — | | | | | | 140,000 | | | | | | — | | | | | | 140,000 | | |
Remeasurement of Class A common stock subject to possible redemption
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,091,534) | | | | | | (3,091,534) | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,249,254 | | | | | | 10,249,254 | | |
Balance as of December 31, 2022
|
| | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 140,000 | | | | | $ | (13,974,105) | | | | | $ | (13,833,415) | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 10,249,254 | | | | | $ | 4,369,659 | | |
Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | | | | | | | |
Excess of fair value of Private Warrants over proceeds received
|
| | | | — | | | | | | 298,825 | | |
Gain on change in fair value of warrant liability
|
| | | | (9,586,864) | | | | | | (7,792,536) | | |
Forgiveness of unrelated vendor payables
|
| | | | (579,989) | | | | | | — | | |
Offering Costs
|
| | | | — | | | | | | 606,622 | | |
Interest earned on cash and Investments held in Trust Account
|
| | | | (3,074,691) | | | | | | (16,842) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | 5,685 | | | | | | (84,438) | | |
Due from Sponsor
|
| | | | — | | | | | | (1,256) | | |
Franchise taxes payable
|
| | | | 247,133 | | | | | | 200,000 | | |
Income tax payable
|
| | | | 539,823 | | | | | | — | | |
Due to related party
|
| | | | 125,000 | | | | | | 77,500 | | |
Accounts payable and accrued expenses
|
| | | | 979,061 | | | | | | 1,126,587 | | |
Net cash used in operating activities
|
| | | | (1,095,588) | | | | | | (1,215,879) | | |
Cash Flows from Investing Activities: | | | | | | | | | | | | | |
Proceeds from sale of Investment held in Trust Account
|
| | | | 279,091,534 | | | | | | — | | |
Cash deposited in Trust Account
|
| | | | (15,127,621) | | | | | | (276,000,000) | | |
Net cash provided by (used in) investing activities
|
| | | | 263,963,913 | | | | | | (276,000,000) | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Proceeds from sale of Units, net of offering costs
|
| | | | — | | | | | | 275,552,107 | | |
Proceeds from issuance of Private Warrants
|
| | | | — | | | | | | 7,520,000 | | |
Payment of underwriter discount
|
| | | | — | | | | | | (5,520,000) | | |
Payment of redemptions for Class A Common Stock
|
| | | | (263,963,913) | | | | | | — | | |
Promissory Note – related party
|
| | | | 1,040,000 | | | | | | — | | |
Net cash (used in) provided by financing activities
|
| | | | (262,923,913) | | | | | | 277,552,107 | | |
Net Change in Cash
|
| | | | (55,588) | | | | | | 336,228 | | |
Cash, beginning of year
|
| | | | 336,228 | | | | | | — | | |
Cash, end of year
|
| | | $ | 280,640 | | | | | $ | 336,228 | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | | | | | | |
Initial classification of warrant liabilities
|
| | | $ | — | | | | | $ | 18,023,221 | | |
Deferred underwriting fee payable charged to additional paid-in capital
|
| | | $ | — | | | | | $ | 9,660,000 | | |
Remeasurement of Class A common stock subject to redemption value
|
| | | $ | 3,091,534 | | | | | $ | 25,524,492 | | |
Forgiveness of payable due to an affiliate of the Sponsor
|
| | | $ | 140,000 | | | | | $ | — | | |
| | |
Year Ended December 31, 2022
|
| |
Year Ended December 31, 2021
|
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net income | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 8,195,132 | | | | | $ | 2,054,122 | | | | | | 3,495,727 | | | | | | 873,932 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 27,528,255 | | | | | | 6,900,000 | | | | | | 27,600,000 | | | | | | 6,900,000 | | |
Basic and diluted net income
|
| | | $ | 0.30 | | | | | $ | 0.30 | | | | | $ | 0.13 | | | | | $ | 0.13 | | |
|
Gross proceeds from IPO
|
| | | $ | 276,000,000 | | |
| Less: | | | | | | | |
|
Proceeds allocated to Public Warrants
|
| | | | (10,503,221) | | |
|
Common stock issuance costs
|
| | | | (15,021,271) | | |
| Plus: | | | | | | | |
|
Accretion of carrying value to redemption value
|
| | | | 25,524,492 | | |
|
Class A common stock subject to possible redemption as December 31, 2021
|
| | | $ | 276,000,000 | | |
|
Plus: Remeasurement of carrying value to redemption value
|
| | | | 3,091,534 | | |
|
Less: Shares redeemed in December 2022
|
| | | | (263,963,913) | | |
|
Class A common stock subject to possible redemption as December 31, 2022
|
| | | $ | 15,127,621 | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Deferred tax asset: | | | | | | | | | | | | | |
Organizational costs/Startup expenses
|
| | | $ | 637,807 | | | | | $ | 296,479 | | |
Federal net operating loss
|
| | | | — | | | | | | 53,969 | | |
Total deferred tax asset
|
| | | | 637,807 | | | | | | 350,448 | | |
Valuation allowance
|
| | | | (637,807) | | | | | | (350,448) | | |
Deferred tax asset, net of allowance
|
| | | $ | — | | | | | $ | — | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Federal | | | | | | | | | | | | | |
Current
|
| | | $ | 539,823 | | | | | $ | — | | |
Deferred
|
| | | | (287,359) | | | | | | (335,341) | | |
State | | | | | | | | | | | | | |
Current
|
| | | | | | | | | | — | | |
Deferred
|
| | | | | | | | | | — | | |
Change in valuation allowance
|
| | | | 287,359 | | | | | | 335,341 | | |
Income tax provision
|
| | | $ | 539,823 | | | | | $ | — | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Provision/(Benefit) at Statutory Rate
|
| | | | 21.00% | | | | | | 21.00% | | |
State Tax Provision/(Benefit) net of federal benefit
|
| | | | | | | | | | —% | | |
Permanent differences:
|
| | | | | | | | | | | | |
Change in fair value of Warrant Liability
|
| | | | (18.66)% | | | | | | (37.45)% | | |
Excess of fair value of Private Warrants over proceeds received
|
| | | | | | | | | | 1.44% | | |
Warrant Transaction Costs
|
| | | | | | | | | | 2.92% | | |
Acquisition Facilitative Expenses
|
| | | | | | | | | | 4.42% | | |
Change in valuation allowance
|
| | | | 2.66% | | | | | | 7.67% | | |
Income Tax Provision/(Benefit)
|
| | | | 5.00% | | | | | | —% | | |
Description
|
| |
Amount at Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash held in Trust Account:
|
| | | $ | 15,127,621 | | | | | $ | 15,127,621 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Public Warrants
|
| | | $ | 524,400 | | | | | $ | 524,400 | | | | | $ | — | | | | | $ | — | | |
Private Warrants
|
| | | $ | 418,246 | | | | | $ | — | | | | | $ | — | | | | | $ | 418,246 | | |
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments held in Trust Account: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money Market Funds
|
| | | $ | 276,016,842 | | | | | $ | 276,016,842 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Private Warrants
|
| | | $ | 4,594,820 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,594,820 | | |
Public Warrants
|
| | | $ | 5,934,690 | | | | | $ | 5,934,690 | | | | | $ | — | | | | | $ | — | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| |
March 9, 2021 (Initial
Measurement) |
| |||||||||
Risk-free interest rate
|
| | | | 4.75% | | | | | | 1.30% | | | | | | 1.09% | | |
Expected term (years)
|
| | | | 0.69 | | | | | | 5.40 | | | | | | 6.31 | | |
Expected volatility
|
| | | | 11.1% | | | | | | 13.6% | | | | | | 24.3% | | |
Exercise Price
|
| | | | 11.50 | | | | | | 11.50 | | | | | | 11.50 | | |
|
Fair Value at January 1, 2021
|
| | | $ | — | | |
|
Issuance due to initial public offering
|
| | | | 18,322,046 | | |
|
Public Warrants reclassified to level 1
|
| | | | (9,108,000) | | |
|
Change in fair value
|
| | | | (4,619,226) | | |
|
Fair Value at December 31, 2021
|
| | | | 4,594,820 | | |
|
Change in fair value
|
| | | | (4,176,574) | | |
|
Fair value at December 31, 2022
|
| | | $ | 418,246 | | |
| | |
June 30, 2023
|
| |
December 31, 2022
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 191 | | | | | $ | 5,048 | | |
Advances for research and development
|
| | | | 696 | | | | | | 1,684 | | |
Due from related party
|
| | | | 126 | | | | | | 100 | | |
Prepaid and other current assets
|
| | | | 10 | | | | | | 10 | | |
Total current assets
|
| | | | 1,023 | | | | | | 6,842 | | |
Non-current assets: | | | | | | | | | | | | | |
Property, plant and equipment, net
|
| | | | 1 | | | | | | 1 | | |
Total non-current assets
|
| | | | 1 | | | | | | 1 | | |
TOTAL ASSETS
|
| | | $ | 1,024 | | | | | $ | 6,843 | | |
LIABILITIES AND MEMBERS’ DEFICIT | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 114 | | | | | $ | 508 | | |
Accrued interest, related parties
|
| | | | 545 | | | | | | 441 | | |
Due to related parties
|
| | | | 196 | | | | | | 204 | | |
Short-term debt, related parties
|
| | | | 14,000 | | | | | | 16,500 | | |
Total liabilities
|
| | | | 14,855 | | | | | | 17,653 | | |
COMMITMENTS AND CONTINGENCIES (see Note 7) | | | | | | | | | | | | | |
Members’ Deficit: | | | | | | | | | | | | | |
Class A Member Units
|
| | | | 4,547 | | | | | | 4,000 | | |
Class B Member Units
|
| | | | 167 | | | | | | 167 | | |
Additional paid-in capital
|
| | | | 4,611 | | | | | | 5,158 | | |
Accumulated deficit
|
| | | | (23,156) | | | | | | (20,135) | | |
Total members’ deficit
|
| | | | (13,831) | | | | | | (10,810) | | |
TOTAL LIABILITIES AND MEMBERS’ DEFICIT
|
| | | $ | 1,024 | | | | | $ | 6,843 | | |
| | |
For the three months ended
June 30, |
| |
For the six months ended
June 30, |
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 249 | | | | | $ | 18 | | | | | $ | 589 | | | | | $ | 112 | | |
Research and development
|
| | | | 714 | | | | | | 239 | | | | | | 2,328 | | | | | | 1,377 | | |
Total operating expenses
|
| | | | 963 | | | | | | 256 | | | | | | 2,917 | | | | | | 1,489 | | |
Loss from operations
|
| | | | (963) | | | | | | (256) | | | | | | (2,917) | | | | | | (1,489) | | |
Other expense | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, related parties
|
| | | | 47 | | | | | | 26 | | | | | | 104 | | | | | | 51 | | |
Interest expense
|
| | | | — | | | | | | 24 | | | | | | — | | | | | | 69 | | |
Total other expense
|
| | | | 47 | | | | | | 50 | | | | | | 104 | | | | | | 120 | | |
Net loss
|
| | | $ | (1,010) | | | | | $ | (306) | | | | | $ | (3,021) | | | | | $ | (1,609) | | |
Net loss per Class A member unit, basic and diluted
|
| | | $ | (0.01) | | | | | $ | (0.01) | | | | | $ | (0.02) | | | | | $ | (0.06) | | |
Net loss per Class B member unit, basic and diluted
|
| | | $ | (0.03) | | | | | $ | (0.01) | | | | | $ | (0.09) | | | | | $ | (0.05) | | |
Weighted average Class A member units outstanding, basic and diluted
|
| | | | 95,555,554 | | | | | | 15,523,077 | | | | | | 75,934,315 | | | | | | 12,776,796 | | |
Weighted average Class B member units outstanding, basic and diluted
|
| | | | 16,666,666 | | | | | | 16,666,666 | | | | | | 16,666,666 | | | | | | 16,666,666 | | |
| | |
Class A Member
Units |
| |
Class B Members
Units |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Members’ Deficit |
| |||||||||||||||||||||||||||
| | |
Units
|
| |
Amount
|
| |
Units
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance at December 31, 2022
|
| | | | 57,000,000 | | | | | $ | 4,000 | | | | | | 16,666,666 | | | | | $ | 167 | | | | | $ | 5,158 | | | | | $ | (20,135) | | | | | $ | (10,810) | | |
Cancellation of member units
related to Metavagen license termiantion |
| | | | (40,000,000) | | | | | | (239) | | | | | | — | | | | | | — | | | | | | 239 | | | | | | — | | | | | | — | | |
Issuance of Class A member units in
exchange for CD-47 License Agreement |
| | | | 78,555,554 | | | | | | 786 | | | | | | — | | | | | | — | | | | | | (786) | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,011) | | | | | | (2,011) | | |
Balance at March 31, 2023
|
| | | | 95,555,554 | | | | | | 4,547 | | | | | | 16,666,666 | | | | | | 167 | | | | | | 4,611 | | | | | | (22,146) | | | | | | (12,821) | | |
Net loss
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,010) | | | | | | (1,010) | | |
Balance at June 30, 2023
|
| | | | 95,555,554 | | | | | $ | 4,547 | | | | | | 16,666,666 | | | | | $ | 167 | | | | | $ | 4,611 | | | | | $ | (23,156) | | | | | $ | (13,831) | | |
| | |
Class A Member
Units |
| |
Class B Member
Units |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Members’ Deficit |
| |||||||||||||||||||||||||||
| | |
Units
|
| |
Amount
|
| |
Units
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance at December 31, 2021
|
| | | | 10,000,000 | | | | | $ | 100 | | | | | | 16,666,666 | | | | | $ | 167 | | | | | $ | 5,558 | | | | | $ | (17,207) | | | | | $ | (11,382) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,302) | | | | | | (1,302) | | |
Balance at March 31, 2022
|
| | | | 10,000,000 | | | | | | 100 | | | | | | 16,666,666 | | | | | | 167 | | | | | | 5,558 | | | | | | (18,509) | | | | | | (12,684) | | |
Issuance of Ewon member units
|
| | | | 8,400,000 | | | | | | 4,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,200 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (306) | | | | | | (306) | | |
Balance at June 30, 2022
|
| | | | 18,400,000 | | | | | $ | 4,300 | | | | | | 16,666,666 | | | | | $ | 167 | | | | | $ | 5,558 | | | | | $ | (18,815) | | | | | $ | (8,790) | | |
| | |
For the six months ended
June 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash Flows from Operating Activities:
|
| | | | | | | | | | | | |
Net loss
|
| | | $ | (3,021) | | | | | $ | (1,609) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Research and development expense
|
| | | | — | | | | | | 900 | | |
Interest expense
|
| | | | — | | | | | | 69 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Advances for research and development
|
| | | | 988 | | | | | | 1,212 | | |
Due from related party
|
| | | | (26) | | | | | | — | | |
Prepaid and other current assets
|
| | | | — | | | | | | (10) | | |
Accounts payable and accrued expenses
|
| | | | (394) | | | | | | 668 | | |
Accrued interest, related party
|
| | | | 104 | | | | | | 65 | | |
Loan payable
|
| | | | — | | | | | | (1,636) | | |
Due to related party
|
| | | | (8) | | | | | | 42 | | |
Net cash used in operating activities
|
| | | | (2,357) | | | | | | (299) | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Issuance of membership interest
|
| | | | — | | | | | | 4,200 | | |
Repayment of short-term debt, related party
|
| | | | (3,600) | | | | | | — | | |
Proceeds from issuance of short-term debt, related party
|
| | | | 1,100 | | | | | | — | | |
Net cash provided by (used in) financing activities
|
| | | | (2,500) | | | | | | 4,200 | | |
Net change in cash
|
| | | | (4,857) | | | | | | 3,901 | | |
Cash, beginning of the period
|
| | | | 5,048 | | | | | | — | | |
Cash, end of the period
|
| | | $ | 191 | | | | | $ | 3,901 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | — | | | | | $ | — | | |
Cash paid for income taxes
|
| | | $ | — | | | | | $ | — | | |
Supplemental disclosure of non-cash financing and investing activities: | | | | | | | | | | | | | |
Cancellation of member units related to Metavagen license termiantion
|
| | | $ | 239 | | | | | | | | |
Issuance of Class A member units in exchange for CD-47 License Agreement
|
| | | $ | 786 | | | | | $ | — | | |
| | |
For the three months ended June 30,
|
| |
For the six months ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||||||||||||||
Basic and diluted net
loss per member unit: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (495) | | | | | $ | (515) | | | | | $ | (150) | | | | | $ | (156) | | | | | $ | (1,480) | | | | | $ | (1,541) | | | | | $ | (788) | | | | | $ | (821) | | |
Denominator | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average units outstanding
|
| | | | 95,555,554 | | | | | | 16,666,666 | | | | | | 15,523,077 | | | | | | 16,666,666 | | | | | | 75,934,315 | | | | | | 16,666,666 | | | | | | 12,776,796 | | | | | | 16,666,666 | | |
Basic and diluted net
loss per member unit |
| | | $ | (0.01) | | | | | $ | (0.03) | | | | | $ | (0.01) | | | | | $ | (0.01) | | | | | $ | (0.02) | | | | | $ | (0.09) | | | | | $ | (0.06) | | | | | $ | (0.05) | | |
| | |
June 30, 2023
|
| |
December 31, 2022
|
| ||||||
Warrants
|
| | | | 6,666,666 | | | | | | 6,666,666 | | |
| | | | | |
June 30, 2023
|
| |
December 31, 2022
|
| | | | ||||||
Feelux Bonds
|
| |
Short-term debt, net, related parties
|
| | | $ | 10,000 | | | | | $ | 10,000 | | | | ||
Car-Tcellkor Loan
|
| |
Short-term debt, net, related parties
|
| | | | 800 | | | | | | 800 | | | | ||
Ewon Loan
|
| |
Short-term debt, net, related parties
|
| | | | 2,000 | | | | | | 5,000 | | | | ||
Valetudo Loan
|
| |
Short-term debt, net, related parties
|
| | | | 700 | | | | | | 700 | | | | ||
Valetudo June 2023 Loans
|
| |
Short-term debt, net, related parties
|
| | | | 500 | | | | | | — | | | | ||
Short-term debt, related parties
|
| | | | | | $ | 14,000 | | | | | $ | 16,500 | | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 5,048 | | | | | $ | — | | |
Advances for research and development
|
| | | | 1,684 | | | | | | 2,637 | | |
Due from related party
|
| | | | 100 | | | | | | 54 | | |
Prepaid and other current assets
|
| | | | 10 | | | | | | — | | |
Total current assets
|
| | | | 6,842 | | | | | | 2,691 | | |
Non-current assets: | | | | | | | | | | | | | |
Property, plant and equipment, net
|
| | | | 1 | | | | | | 1 | | |
Total non-current assets
|
| | | | 1 | | | | | | 1 | | |
TOTAL ASSETS
|
| | | $ | 6,843 | | | | | $ | 2,692 | | |
LIABILITIES AND MEMBERS’ DEFICIT | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 508 | | | | | $ | 419 | | |
Accrued interest, related party
|
| | | | 441 | | | | | | 332 | | |
Due to related parties
|
| | | | 204 | | | | | | 140 | | |
Short-term debt
|
| | | | — | | | | | | 2,383 | | |
Short-term debt, related parties
|
| | | | 16,500 | | | | | | 10,800 | | |
Total current liabilities
|
| | | | 17,653 | | | | | | 14,074 | | |
Total liabilities
|
| | | | 17,653 | | | | | | 14,074 | | |
COMMITMENTS AND CONTINGENCIES (see Note 7) | | | | | | | | | | | | | |
Members’ Deficit: | | | | | | | | | | | | | |
Class A membership interest
|
| | | | 4,000 | | | | | | 100 | | |
Class B membership interest
|
| | | | 167 | | | | | | 167 | | |
Additional paid-in capital
|
| | | | 5,158 | | | | | | 5,558 | | |
Accumulated deficit
|
| | | | (20,135) | | | | | | (17,207) | | |
Total members’ deficit
|
| | | | (10,810) | | | | | | (11,382) | | |
TOTAL LIABILITIES AND MEMBERS’ DEFICIT
|
| | | $ | 6,843 | | | | | $ | 2,692 | | |
| | |
For the year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
General and administrative
|
| | | $ | 856 | | | | | $ | 197 | | |
Research and development
|
| | | | 1,853 | | | | | | 3,802 | | |
Total operating expenses
|
| | | | 2,709 | | | | | | 3,999 | | |
Loss from operations
|
| | | | (2,709) | | | | | | (3,999) | | |
Other expense | | | | | | | | | | | | | |
Interest expense, related party
|
| | | | (153) | | | | | | (1,598) | | |
Interest expense
|
| | | | (66) | | | | | | (14) | | |
Total other expense
|
| | | | (219) | | | | | | (1,612) | | |
Net loss
|
| | | $ | (2,928) | | | | | $ | (5,611) | | |
Net loss per Class A member unit, basic and diluted
|
| | | $ | (0.08) | | | | | $ | (0.39) | | |
Net loss per Class B member unit, basic and diluted
|
| | | $ | (0.09) | | | | | $ | (0.16) | | |
Weighted average Class A member units outstanding, basic and diluted
|
| | | | 18,889,863 | | | | | | 10,000,000 | | |
Weighted average Class B member units outstanding, basic and diluted
|
| | | | 16,666,666 | | | | | | 11,187,214 | | |
| | |
Class A Units
|
| |
Class B Units
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Members’ Deficit |
| |||||||||||||||||||||||||||
| | |
Units
|
| |
Amount
|
| |
Units
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
| | | | 10,000,000 | | | | | $ | 100 | | | | | | — | | | | | $ | — | | | | | $ | 5,558 | | | | | $ | (11,596) | | | | | $ | (5,938) | | |
Exercise of options for member units
|
| | | | — | | | | | | — | | | | | | 16,666,666 | | | | | | 167 | | | | | | — | | | | | | — | | | | | | 167 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,611) | | | | | | (5,611) | | |
Balance at December 31, 2021
|
| | | | 10,000,000 | | | | | $ | 100 | | | | | | 16,666,666 | | | | | $ | 167 | | | | | $ | 5,558 | | | | | $ | (17,207) | | | | | $ | (11,382) | | |
Issuance of Class A member units
for cash |
| | | | 8,400,000 | | | | | | 4,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,200 | | |
Repurchase of Class A member units
|
| | | | (1,400,000) | | | | | | (700) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (700) | | |
Issuance of Class A member units
in exchange for Metavagen License Agreement |
| | | | 40,000,000 | | | | | | 400 | | | | | | — | | | | | | — | | | | | | (400) | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,928) | | | | | | (2,928) | | |
Balance at December 31, 2022
|
| | | | 57,000,000 | | | | | $ | 4,000 | | | | | | 16,666,666 | | | | | $ | 167 | | | | | $ | 5,158 | | | | | $ | (20,135) | | | | | $ | (10,810) | | |
| | |
For the year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (2,928) | | | | | $ | (5,611) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation
|
| | | | — | | | | | | 1 | | |
Non-cash research and development expense
|
| | | | 900 | | | | | | 900 | | |
Non-cash interest expense
|
| | | | — | | | | | | 1,495 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Advances for research and development
|
| | | | 953 | | | | | | 2,902 | | |
Due from related party
|
| | | | (46) | | | | | | (54) | | |
Prepaid and other current assets
|
| | | | (10) | | | | | | — | | |
Accounts payable and accrued expenses
|
| | | | 89 | | | | | | 39 | | |
Accrued interest, related party
|
| | | | 109 | | | | | | 102 | | |
Due to related party
|
| | | | 64 | | | | | | 58 | | |
Net cash used in operating activities
|
| | | | (869) | | | | | | (168) | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Proceeds from issuance of Class A member units
|
| | | | 4,200 | | | | | | — | | |
Repayment of loan from TDT
|
| | | | (3,283) | | | | | | — | | |
Proceeds from issuance of short-term debt, related party
|
| | | | 7,142 | | | | | | — | | |
Repayment of short-term debt, related party
|
| | | | (1,442) | | | | | | — | | |
Proceeds from issuance of short-term debt
|
| | | | 2,300 | | | | | | — | | |
Repayment of short-term debt
|
| | | | (2,300) | | | | | | — | | |
Repurchase of Class A member units
|
| | | | (700) | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 5,917 | | | | | | — | | |
Net change in cash
|
| | | | 5,048 | | | | | | (168) | | |
Cash, beginning of the year
|
| | | | — | | | | | | 168 | | |
Cash, end of the year
|
| | | $ | 5,048 | | | | | $ | — | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 503 | | | | | $ | — | | |
Cash paid for income taxes
|
| | | $ | — | | | | | $ | — | | |
Supplemental disclosure of non-cash financing and investing activities: | | | | | | | | | | | | | |
Stock options exercised by reducing amount due to related party
|
| | | $ | — | | | | | $ | 167 | | |
Issuance of Class A member units in exchange for Metavagen License Agreement
|
| | | $ | 400 | | | | | $ | — | | |
| | |
For the year ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class A
|
| |
Class B
|
| ||||||||||||
Basic and diluted net loss per member unit: | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (1,435) | | | | | $ | (1,493) | | | | | $ | (3,861) | | | | | $ | (1,750) | | |
Denominator | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average units outstanding
|
| | | | 18,889,863 | | | | | | 16,666,666 | | | | | | 10,000,000 | | | | | | 11,187,214 | | |
Basic and diluted net loss per member unit
|
| | | $ | (0.08) | | | | | $ | (0.09) | | | | | $ | (0.39) | | | | | $ | (0.16) | | |
| | |
2022
|
| |
2021
|
| ||||||
Warrants
|
| | | | 6,666,666 | | | | | | 6,666,666 | | |
Total
|
| | | | 6,666,666 | | | | | | 6,666,666 | | |
| | | | | | | | |
December 31,
|
| |||||||||
| | | | | | | | |
2022
|
| |
2021
|
| ||||||
Feelux Bonds
|
| | | | Short-termdebt,net,relatedparties | | | | | $ | 10,000 | | | | | $ | 10,000 | | |
Car-Tcellkor Loan
|
| | | | Short-termdebt,net,relatedparties | | | | | | 800 | | | | | | 800 | | |
Ewon Loan
|
| | | | Short-termdebt,net,relatedparties | | | | | | 5,000 | | | | | | — | | |
Valetudo Loan
|
| | | | Short-termdebt,net,relatedparties | | | | | | 700 | | | | | | — | | |
Short-term debt, related parties
|
| | | | | | | | | $ | 16,500 | | | | | $ | 10,800 | | |
| | | | | |
December 31,
|
| |||||||||
| | | | | |
2022
|
| |
2021
|
| ||||||
TDT Loan – CAR-T Products
|
| |
Short-term debt
|
| | | | — | | | | | | 1,900 | | |
TDT Loan – Vaccine Products
|
| |
Short-term debt
|
| | | | — | | | | | | 483 | | |
Short-term debt
|
| | | | | | $ | — | | | | | $ | 2,383 | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-29 | | | |
| | | | | A-31 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-49 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | | |
| | | | | A-60 | | | |
| | | | | A-60 | | | |
| | | | | A-60 | | | |
| | | | | A-60 | | | |
| | | | | A-60 | | | |
| | | | | A-61 | | | |
| | | | | A-61 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-64 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | |
| Notices to the Company | | | with copies to (which shall not constitute notice): | |
|
Liminatus Pharma, LLC
6 Centerpointe Dr. #625 La Palma, CA 90623 Attention: Chris Kim Email: chris@liminatuspharma.com |
| |
Loeb & Loeb LLP
345 Park Avenue New York, NY 10154 Attention: Mitchell Nussbaum E-Mail: mnussbaum@loeb.com |
|
| Notices to SPAC prior to the Closing: | | | with copies to (which shall not constitute notice): | |
|
Iris Acquisition Corp
2700 19th Street San Francisco, CA 94110 Attn: Sumit Mehta Email: sumit.mehta@arrcap.com |
| |
Holland & Knight LLP
One Arts Plaza 1722 Routh Street, Suite 1500 Dallas, TX 75201 Attn: Chauncey Lane Email: Chauncey.Lane@hklaw.com |
|
| Notices to SPAC after the Closing: | | | with copies to (which shall not constitute notice): | |
|
Iris Parent Holding Corp.
6 Centerpointe Dr. #625 La Palma, CA 90623 Attention: Chris Kim Email: chris@liminatuspharma.com |
| |
Loeb & Loeb LLP
345 Park Avenue New York, NY 10154 Attention: Mitchell Nussbaum E-Mail: mnussbaum@loeb.com
and
Holland & Knight LLP
One Arts Plaza 1722 Routh Street, Suite 1500 Dallas, TX 75201 Attn: Chauncey Lane Email: Chauncey.Lane@hklaw.com |
|
| | | | SPAC: | | ||||||
| | | | IRIS ACQUISITION CORP | | ||||||
| | | | By: | | |
/s/ Sumit Mehta
|
| |||
| | | | | | | Name: | | | Sumit Mehta | |
| | | | | | | Title: | | | Chief Executive Officer | |
| | | | COMPANY: | | ||||||
| | | | LIMINATUS PHARMA, LLC | | ||||||
| | | | By: | | |
/s/ Chris Kim
|
| |||
| | | | | | | Name: | | | Chris Kim | |
| | | | | | | Title: | | | CEO, General Counsel, and Secretary | |
| | | | SHAREHOLDER: | | ||||||
| | | | IRIS ACQUISITION HOLDINGS LLC | | ||||||
| | | | By: | | |
/s/ Sumit Mehta
|
| |||
| | | | | | | Name: | | | Sumit Mehta | |
| | | | | | | Title: | | | Authorized Representative | |
Shareholder
|
| |
Number of Shares of Common Stock
|
| |
Address for Notices
|
|
Iris Acquisition Holdings LLC | | |
6,900,000
|
| |
3rd Floor Zephyr House
122 Mary Street, George Town PO Box 10085 Grand Cayman KY1-1001, Cayman Islands |
|
|
Number of Subscribed Shares subscribed for:
|
| |
1,500,000 shares
|
|
|
Price Per Subscribed Share:
|
| | $10.00 | |
|
Aggregate Purchase Price:
|
| | $15,000,000 | |
| Name in which shares are to be registered: | | | | | | | |
|
Principal Amount of Convertible Notes subscribed for (100% issue price):
|
| | | $ | 25,000,000 | | |
|
Aggregate Purchase Price:
|
| | | $ | 25,000,000 | | |
| Date: | | |
Principal Amount: $25,000,000
|
|
|
CR1 = CR0 ×
|
| |
OS1
OS0
|
|
| | | | IRIS PARENT HOLDING CORP. | | |||
| | | | By: | | |
|
|
| | | | | | | Name: Chris Kim | |
| | | | | | | Title: CEO, Secretary and Treasurer | |
|
|
| |
Signature
|
|
|
Signature Guarantee
|
| | | |
|
(Name)
(Street Address)
(City, State and Zip Code)
Please print name and address |
| | | |
| Principal amount, together with accrued but unpaid interest on, the Note to be converted (if less than all): | | | | |
| $ ,000 | | | | |
| Number of Conversion Shares: | | | | |
| NOTICE: The above signature(s) of the Holder(s) hereof must correspond with the name as written upon the face of the Note in every particular without alteration or enlargement or any change whatever. | | | | |
|
Social Security or Other Taxpayer Identification Number:
|
| | | |
|
Exhibit
No. |
| |
Description
|
|
|
10.2
|
| | Lock-Up Agreement, dated November 30, 2022, by and among Iris Parent Holding Corp., Iris Acquisition Holdings LLC, Consonatus LLC, Car-Tcellkor Inc., Curis Biotech Holdings LLC and Ewon Confortech Co., Ltd. (included as Annex I to the proxy statement/prospectus). | |
|
10.3
|
| | Sponsor Support Agreement, dated November 30, 2022, by and among Iris Acquisition Corp, Liminatus Pharma, LLC and Iris Acquisition Holdings LLC. (included as Annex D to the proxy statement/prospectus). | |
|
10.4
|
| | Assignment, Assumption and Amendment Agreement, by and between Iris Parent Holding Corp. Iris Acquisition Corp and Continental Stock Transfer & Trust Company.** | |
|
10.5
|
| | Form of Indemnity Agreement.** | |
|
10.6
|
| | | |
|
10.7
|
| | License and Development Agreement entered into as of March 30, 2022, by and between InnoBation Bio Co., Ltd., a Korean company, as licensor, and Valetudo Therapeutics LLC, as licensee.** | |
|
10.8
|
| | Assignment of Contract entered into as of October 1, 2022 by and between Valetudo Therapeutics and Liminatus Pharma, LLC.** | |
|
10.9
|
| | Amended and Restated License Agreement dated as of January 1, 1999, by and between Thomas Jefferson University and Targeted Diagnostics & Therapeutics, Inc., as amended.** | |
|
10.10
|
| | License and Development Agreement dated as of September 8, 2016, by and between Viral Gene and Targeted Diagnostics & Therapeutics, Inc., as may have been amended.** | |
|
10.11
|
| | License and Development Agreement, dated June 10, 2018, by and between Targeted Diagnostics & Therapeutics, Inc. and Liminatus Pharma, LLC.* | |
|
10.12
|
| | Assignment of Contract by and between Viral Gene, and Liminatus Pharma, LLC dated as of April 10, 2022.** | |
|
23.1
|
| | Consent of Marcum LLP, independent registered public accounting firm for Iris Acquisition Corp.* | |
|
23.2
|
| | Consent of WithumSmith+Brown PC, independent registered public accounting firm for Liminatus Pharma, LLC.* | |
|
23.3
|
| | Consent of Loeb & Loeb LLP (included as part of Exhibit 5.1).** | |
|
23.4
|
| | Consent of Holland & Knight LLP (included as part of Exhibit 8.1).** | |
|
24.1
|
| | | |
|
99.1
|
| | Consent of Director Nominee — Chris Kim.* | |
|
99.2
|
| | Consent of Director Nominee — Dr. Eun Sook Lee.* | |
|
99.3
|
| | Consent of Director Nominee — Nicholas Fernandez.* | |
|
107
|
| | Calculation of Filing Fee Tables.* | |
| | | | Iris Parent Holding Corp. | | ||||||
| | | | By: | | |
/s/ Chris Kim
|
| |||
| | | | | | | Name: | | | Chris Kim | |
| | | | | | | Title: | | | Chief Executive Officer | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Chris Kim
Chris Kim
|
| |
Chief Executive
Officer and Director |
| | November 8, 2023 | |
|
/s/ Nicholas Fernandez
Nicholas Fernandez
|
| |
Director
|
| | November 8, 2023 | |
|
/s/ Eun Sook Lee
Eun Sook Lee
|
| |
Director
|
| | November 8, 2023 | |