|
Registration Statement No. 333-__________ |
Minnesota (State or other jurisdiction of incorporation or organization) |
|
41-0823832 (I.R.S. Employer Identification No.) |
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☒ (Do not check if a smaller reporting company)
|
Smaller reporting company |
☐ |
Issued by: |
RiverSource Life Insurance Company (RiverSource Life) |
|
70100 Ameriprise Financial Center Minneapolis, MN 55474 Telephone: 1-800-862-7919 (Service Center) RiverSource Account MGA |
5 | |
8 | |
17 | |
17 | |
17 | |
18 | |
19 | |
19 | |
20 | |
20 | |
20 | |
20 | |
21 | |
21 | |
22 | |
22 | |
22 | |
22 | |
22 | |
23 | |
23 | |
24 | |
24 | |
24 | |
26 | |
27 | |
27 | |
28 | |
28 | |
28 | |
28 | |
28 | |
29 | |
29 | |
29 | |
30 | |
30 | |
30 |
30 | |
31 | |
31 | |
31 | |
32 | |
32 | |
36 | |
37 | |
37 | |
37 | |
37 | |
39 | |
40 | |
41 | |
42 | |
43 | |
43 | |
44 | |
45 | |
46 | |
46 | |
47 | |
47 | |
48 | |
49 | |
50 | |
50 | |
51 | |
51 | |
52 | |
53 | |
54 | |
54 | |
54 | |
54 | |
55 | |
55 | |
55 | |
56 | |
56 | |
56 | |
58 |
60 | |
60 | |
60 | |
60 | |
60 | |
61 | |
62 | |
62 | |
62 | |
62 | |
62 | |
64 | |
68 | |
70 | |
74 | |
76 | |
79 | |
80 | |
81
|
The Contract |
The RiverSource Structured Solutions 2 annuity is a single purchase payment deferred indexed-linked annuity contract with index-linked investment options. |
Buying the Contract |
Purchase Payment |
Purchase payment limits are based on Your age on the application date. The minimum purchase payment is $10,000 and the maximum total purchase payment per Owner is $3,000,000 for ages up to 75 and $1,000,000 for ages 76 to 90. The maximum total purchase payment per Owner includes payments to all deferred annuity contracts issued by Us. | |
The purchase payment will be allocated based on Your initial elections as of the Contract Date. We reserve the right to limit in Our sole discretion how the purchase payment can be allocated among the available Indexed Accounts. No such limitations are currently in place. | |
Issue Ages | |
You can buy a Contract if You are age 90 or younger on the date We issue the Contract. | |
|
Right to Examine and Cancel |
You have the right to examine and cancel the Contract (without incurring a Surrender Charge or Market Value Adjustment) within a certain number of days, which can vary by state, but is never less than ten days after You receive it. | |
If this is an IRA contract, upon such cancellation We will refund the entire purchase payment which You have paid less any partial surrenders You have made. The purchase payment returned will not be reduced for any Surrender Charges, Market Value Adjustment, or fees; and will not be based on the Segment Value calculation.
| |
If this is not an IRA contract, upon such cancellation We will refund an amount equal to the sum of: | |
•the Contract Value as of the Business Day We receive the returned Contract
(except in states that require a return of purchase payment); and | |
•any premium tax charges paid. | |
|
Note for states where we return Contract Value: Amounts allocated to an Indexed Account
will have the value based on the Segment Value calculation to determine the Contract
Value. See “Segment Value after the Segment start date and before
the Segment Maturity Date” for more information. During the
period of time You have to examine and cancel the Contract,
Segment Values may be negatively impacted under this calculation. You bear the risk that the amount refunded may be significantly less than the purchase payment You
have made. See “Valuing Your Investment - Indexed Account(s) Value” for
more information. |
|
If the amount refunded is based on the purchase payment, the amount returned will be the entire purchase payment (less any partial surrenders You have made) and will not be based on the Segment Value calculation. |
|
If you cancel this Contract under this provision, We reserve the right not to accept another application for this Contract for a period of six months. |
In certain states, if this Contract is intended to replace an existing Contract, Your right to
examine this Contract is extended to 30 Days. | |
For a state-by-state description of material variations of this Contract, including the right to
examine and cancel, see Appendix A: State Variations. | |
Investment Options |
You may allocate Your purchase payment and Contract Value among the Indexed Accounts, each of which includes an Index(es), Crediting Method, protection option with a protection percentage, and duration. After the MVA period ends or after a spousal continuation, You can also allocate Contract Value to the Interim Account. In general, Caps, Contingent Returns, and Annualized Income Rates will be lower and Annual Fees will be higher if You choose an Indexed Account with a higher protection amount (i.e. Buffer). |
These are the current categories of Indexed Accounts. For details on Caps, Upside Participation Rates, Contingent Returns, Annualized Income Rates and applicable minimum guarantees, and Annual Fees with applicable maximum guarantees, see the “Investment Options – Indexed Accounts - Indexed Account Options Table”. |
Category |
Durations |
Protection Options |
Number of Indexed Accounts |
Standard |
1 year |
Buffers: -10%, -15%, -20%,
-25% and -100% |
10 |
3 years |
Buffers: -10%, -15% and
-20% |
12 | |
6 years |
Buffers: -10%, -15% and
-25% |
12 | |
Dual Directional |
1 year |
Buffer: -10%, -15% and -20% |
6 |
3 years |
Buffer: -10%, -15% and -20%
and -25% |
8 | |
6 years |
Buffer: -10%, -15% and -25% |
6 | |
Annual Lock |
3 and 6 years |
Buffer: -10% |
2 |
Contingent Return |
1, year |
Buffers: -10%, -15% and
-20%
Triggers: - 30% |
8 |
2, and 3 years |
Buffers: -10%, -15% and
-20% |
12 | |
Income Choice |
1 year |
Buffer: -10%, -15%, -20%
and -25% |
8 |
Annual Fee |
6 years |
Buffer: -10%, -15% and -25% |
9 |
Annual Fee Plus |
1 year |
Buffer: -10% |
1 |
3 years |
Buffer: -15% |
3 | |
6 years |
Buffer: -10%, -15% and -25% |
9 |
|
Indexed Accounts will use the following Indexes |
|
•S&P 500® Index; |
|
•Russell 2000® Index; |
|
•MSCI EAFE Index; |
|
•MSCI Emerging Markets Index; |
|
•NASDAQ-100® Index; or |
|
•iShares U.S. Real Estate ETF |
|
Many Indexed Accounts use one index to determine the Segment rate of return. However, there are several Indexed Accounts that calculate the Index rate of return for two indexes (i.e. S&P 500 and Russell 2000) and use the lesser of those Index returns (i.e., the Index
with the lowest return is used) to determine the Segment rate of return. For available
Indexed Accounts, see table in the “Investment Options – Indexed Accounts”. The
Indices used are price indices and do not reflect dividends paid on the underlying
stocks or ETF in the case of iShares U.S. Real Estate ETF. Each Index is described in
more details under the section titled “Indexed Accounts – Additional
Information about the Indexes”. |
|
Over the course of Your Contract, We may add, discontinue or substitute an Index or Indexed Account either during the Segment or on the Segment Maturity Date. We will always offer at least 5 Indexed Accounts (but they may be different than the ones currently offered and offer substantially less downside protection). We only guarantee that We will never offer a Buffer lower than -2.5% for the life of Your Contract. In such case, if You invest in an Indexed
Account with a -2.5% Buffer and hold the Segment until the maturity date, You could lose up
to 97.5% of Your investment, including any prior earnings. There is no guarantee a
Trigger protection option will always be available, but if it is offered We guarantee
that We will always offer a Trigger of at least -10%. In such case, if You invest in an
Indexed Account with a -10% Trigger and hold the Segment until the maturity date, You
could lose up to 100% of Your investment in that Segment, including any prior
earnings. For details, see “Investment Options: Discontinuation and Substitution of
Indexes and Indexed Accounts.” |
Initial Rates and Rate Lock |
You will receive the initial Caps, Contingent Returns, Upside Participation Rates, Annualized Income Rates and Annual Fees in effect on the application date if the Contract is issued within the Rate Lock Period. Your ability to lock in the rates in effect on the application date
only applies to the initial rates. If Your contract is not issued within the Rate Lock Period,
Caps, Contingent Returns, Upside Participation Rates, Annualized Income Rates and Annual
Fees will be based on the rates in effect on the Contract Date. For recent rates
available for new contracts, go to www.riversource.com/annuities/performance/
|
Renewal Rates |
Renewal interest rates, Caps, Contingent Returns, Upside Participation Rates, Annualized Income Rates and Annual Fees are set at Our discretion, subject to contractual minimums and maximums and are different than the initial rates available for new contracts. We will send You a written or electronic notice of these rates at least 14 days before each Contract Anniversary. See “Investment Options – Indexed Accounts - Indexed Account Options Table”for the contractual minimums and maximums.
|
Renewal interest rates apply to any Contract Value in the Interim Account. As applicable, renewal Caps, Contingent Returns, Upside Participation Rates, Annualized Income Rates and Annual Fees apply to any Contract Value in the Segments that start on that Contract Anniversary. Renewal rates vary for in force contracts based on the Contract Date and the Segment start date. |
Crediting Methods for the Indexed Accounts |
Currently, the Contract offers Indexed Accounts with the following Crediting Methods. |
•Point-to-Point with a Buffer; | |
•Annual Lock with a Buffer; | |
•Contingent Return Point-to-Point with a Buffer; |
|
•Contingent Return Point-to-Point with a Trigger; |
|
•Income Choice Point-to-Point with a Buffer; | |
•Dual Directional Point-to-Point with a Buffer; |
|
We reserve the right to stop offering certain Crediting Methods at the time of Segment renewal. We will send You a written or electronic notice at least 14 days before each Contract Anniversary of the available Indexed Accounts and applicable Crediting Methods if You have Contract Value that can be transferred on that Contract Anniversary. | |
Each Crediting Method uses the following elements to calculate the Segment rate of return: | |
•The Index rate of return; | |
•The Upside Participation Rate (if applicable); |
|
•The Cap (if applicable); | |
•The Contingent Return (if applicable); | |
•The Annual Fee (if applicable); | |
•The Annualized Income Rate (if applicable); | |
•The Buffer or Trigger. | |
Except for the Annual Lock with a Buffer crediting method, the Segment rate of return on the Segment Maturity Date, is based on a single point in time (i.e., the Segment rate of return is
based on the difference between the Index Value on the Segment start date and the
Segment Maturity date). | |
See “Crediting Methods” for more information. | |
Segment Value |
The Segment value will fluctuate daily and may increase or decrease from the initial amount allocated to the Segment (i.e. your Investment Base). On each day before the Segment Maturity Date, We determine the Segment Value using a formula that does not directly reflect the actual performance of the applicable Index, but rather determines the value of a hypothetical portfolio of instruments (including derivatives and fixed assets) that provides the Segment Value at maturity. The value of the hypothetical portfolio, referred to as the proxy value, changes daily and therefore your Segment Value changes daily. Your Investment Base and the proxy value for the hypothetical portfolio are used to determine your Segment Value. |
You will not receive the full protection of the Buffer or Trigger prior to Segment maturity. Although the maximum loss varies by Indexed Account, You could lose up to 100% of your investment for both Trigger and Buffer options. See “Investment Options – Indexed Accounts – Indexed Account Options Table” for the maximum loss on the Segment Maturity
Date for each Indexed Account. It is possible that you would see no protection until Segment
maturity and you may lose all or a portion of Your investment if you take a surrender
before the Segment Maturity Date. It is also possible that you would see no protection
from the Trigger at Segment Maturity if the Index rate of return is negative and the
loss exceeds the Trigger (i.e the Segment will incur the full Index loss). As a Segment
moves closer to maturity, the Segment Value would generally reflect a larger portion of
the Buffer protection. To the extent there is any protection from the Buffer or Trigger
during a Segment, it is reflected in the proxy value. | |
On the Segment Maturity Date, the Segment Value is based on the Investment Base, the Index return and the applicable Crediting Method including any applicable Cap, Contingent Return, Upside Participation Rate, Annualized Income Rate, Annual Fee, and Buffer or Trigger. Caps, Contingent Returns, and Annual Fees, if applicable, may limit any positive return for a Segment. | |
See “Valuing Your Investment - Indexed Account(s) Value” for more information. |
Segment Value Lock |
You may request an elective lock of the Segment Value at any time during the Segment by notifying Us. |
If You decide to exercise the elective lock, Your Segment Value (which otherwise fluctuates daily) is “locked in” as of close business on the Segment Lock Date and will not change for
the remainder of the Segment. However, if You later take a partial surrender, Your locked-in
value will be reduced by the dollar amount of any surrender You take from the Segment,
including any applicable Surrender Charges, Market Value Adjustments, and
taxes. | |
For Segments that allow an automatic lock, at any time during a Segment You may set an Automatic Lock Target to automatically lock the Segment value. The Segment Lock Date is the first Business Day that (1) is on or after the Day You set an Automatic Lock Target and (2) the Segment return to date equals or exceeds the Automatic Lock Target. Before the Segment Lock Date, You can change the Automatic Lock Target or cancel Your request and remove the Automatic Lock Target. See “Indexed Account(s) Value - Segment Value Lock” for
more information. | |
Only one Segment value lock (either elective or automatic) is allowed during a Segment. After a Segment has been locked in, no other elective or automatic locks are available for that Segment. | |
Transfers |
You may request a transfer once each Contract Year during a 30-day period ending on the Contract Anniversary (the “Transfer Window”). During the MVA period, You may transfer any
Contract Value in any Segments that will mature on the next Contract Anniversary to any
available Indexed Accounts. After the MVA period or after a spousal continuation, you may
also request a transfer to or from the Interim Account. You may not request a transfer
from any Segments that will not mature on the next Contract Anniversary. Keep in mind
that We will notify You of renewal interest rates, Caps, Contingent Returns, Upside
Participation Rates, Annualized Income Rates and Annual Fees at least 14 days before
Your Contract Anniversary. You may want to wait until You receive this information
before requesting a transfer. |
We currently offer an optional automated transfer program. While You are enrolled in this program, before We process any other transfer instructions or automatic rebalancing on the Contract Anniversary, We will transfer the amount You request to the Interim Account according to any procedures that are then currently in effect. Transfer instructions or automatic rebalancing will apply to the remaining Contract Value. You may cancel this program at any time. If you cancel this program, any Contract Value in the Interim Account will remain in that account until the next Contract Anniversary. See “Optional Automated
Transfer Program" for additional information. | |
Transfers will be effective as of the Contract Anniversary. If the last Day of the Transfer Window is not a Business Day, We must receive Your completed transfer instructions by the prior Business Day. You may request a transfer by Written Request or other method agreed to by Us. | |
See “Transfers” for more information. |
Surrenders |
You may surrender all or part of Your Contract Value at any time before the Annuitization Start Date. You also may establish automated partial surrenders. All surrenders, including those taken on a Segment Maturity Date, may be subject to Surrender Charges (if in excess of the Total Free Amount), a Market Value Adjustment (during the MVA period) and income taxes (including an IRS penalty that may apply to surrenders made prior to You reaching age 59 ½) and may have other tax consequences. |
Unless You tell Us otherwise, partial surrenders will be deducted from the Interim Account first. Any remaining amount will be deducted pro rata from all Indexed Accounts. You may specify the partial surrender is to be deducted from a specific Indexed Account(s). If an Indexed Account has multiple open Segments, the specified surrender will be deducted pro rata from all open Segments for that Indexed Account. | |
Each partial surrender must be at least $250. Your Contract Value after the partial surrender must be at least $500. | |
For a partial surrender request for a specific dollar amount, We will determine the amount of Contract Value that needs to be surrendered, which after any Surrender Charge and any Market Value Adjustment, will equal the amount You request.
| |
Except on the Segment Maturity Date, the value of any Segment will be based on the Segment Value calculation (including the Investment Base and the proxy value) , and will be used for all full or partial surrenders (except Income Choice monthly income), death benefit payments, and annuitization payments. | |
If You take a partial surrender from a Segment, the Segment Value is reduced by the dollar amount of the surrender, including any applicable Surrender Charges, any Market Value Adjustment and any applicable taxes. The Investment Base for each Segment will be reduced proportionally based on the percentage of Segment Value that is withdrawn, including surrenders taken on the Segment Maturity Date. This means that if the Segment Value is higher than the Investment Base at the time of a partial surrender, then the Investment Base is reduced by an amount that is less than the dollar amount withdrawn. Conversely, if the Segment Value is lower than the Investment Base at the time of a partial surrender, then the Investment Base is reduced by an amount that is more than the dollar amount withdrawn. Whether the Segment Value will be higher or lower than the Investment Base is generally dependent upon the performance of the Index in addition to other factors used in the Segment Value calculation. See “Valuing Your Investment – Indexed Account(s) Value” for
more information. | |
|
This mechanism allows the new Segment Value to reflect the current proxy value at all times during a Segment before the Segment Maturity Date. As an analogy, when a shareholder of a security sells shares of the security to obtain a given dollar amount of proceeds, the number of shares still owned by the shareholder following the sale will be more or less depending on how low or high the share price was at the time of sale. |
See “Surrenders” and “Surrender Charges” for additional information about how surrenders
affect Your Investment Base and Segment Values. See Appendix D for examples of the
Investment Base adjustment. | |
|
Also, all partial surrenders (including Income Choice monthly income) will proportionally reduce any guaranteed death benefit based on the percentage of Contract Value that is withdrawn. |
Surrender Charges |
Partial or full surrenders may be subject to a Surrender Charge, a Market Value Adjustment and income taxes (including a 10% IRS penalty that may apply if surrender is made prior to You reaching age 59½) and may have other tax consequences. The amount of the Surrender Charge, if any, will depend on the Contract Year during which the surrender is taken and the portion of the Purchase Payment being surrendered. At the time of a partial surrender, if the Contract has a loss (i.e. Contract Value is less than the purchase payment not previously surrendered), the Surrender Charge will be greater, and therefore the amount of Contract Value that needs to be surrendered is greater, than if the Contract has a gain. |
The schedules below set forth the Surrender Charges under the Contract. | |
You select either a 6-year or 3-year Surrender Charge schedule at the time of application. If You elect the 3-year Surrender Charge schedule, you cannot elect any Indexed Accounts
that have a 6-year duration. |
Six-year schedule |
Three-year schedule | ||
Contract Year* |
Surrender Charge percentage applied to the purchase payment surrendered |
Contract Year* |
Surrender Charge percentage applied to the purchase payment surrendered |
1 |
9 % |
1 |
9 % |
2 |
8 |
2 |
8 |
3 |
8 |
3 |
8 |
4 |
7 |
4 + |
0 |
5 |
6 |
|
|
6 |
5 |
|
|
7 + |
0 |
|
|
Market Value Adjustment |
A Market Value Adjustment (MVA) is a positive or negative adjustment that applies to partial or full surrenders (including the total free amount and required minimum distributions) or amounts applied to an Annuity Payment Plan during the MVA Period, including any surrenders taken on Segment Maturity Dates during the MVA period. The MVA period is equal to the Surrender Charge period that You select. An MVA will not apply to surrenders from the Interim Account or Income Choice monthly income. The MVA will either increase or decrease the surrender amount or the amount applied to Annuity Payments. See “Market Value Adjustments”. |
The MVA amount for each Segment is based on (1) the change in an external index since the contract was issued and (2) the proxy value of the hypothetical fixed assets for that Segment, as determined by the Segment Value calculation. The total MVA for the contract is the sum of the MVA amounts for each Segment. | |
An MVA may increase the death benefit but will not decrease it. If the MVA is positive, it will
increase the full surrender value which is one of the components of the death benefit. See
the following "Death Benefit" provision for more information. |
Death Benefit |
If You die before the Annuitization Start Date, We will pay the death benefit to Your beneficiary. We offer a Standard Death Benefit at no additional charge and optional death benefits that you may elect for an additional charge. |
Standard Death Benefit. If You are age 80 or younger on the
application date or the date of the most recent covered life change, the beneficiary
receives the greatest of the following: | |
•The Contract Value, after any rider charges have been deducted;
or | |
•The full surrender value; or | |
•The Return of Purchase Payment (ROPP) Value (See “Death Benefits -
Standard Death Benefit”) | |
If You are age 81 or older on the application date or the date of the most recent covered life
change, the beneficiary receives the greater of the following: | |
•The Contract Value, after any rider charges have been deducted;
or | |
•The full surrender value | |
Optional Death Benefits. We offer two optional death benefits for
an additional charge. Optional death benefits can only be elected at the time that the
contract is purchased. | |
ROPP Death Benefit. If You are age 81 or older on the application
date and elect the optional ROPP death benefit, the beneficiary receives the greatest of
the following amounts: | |
•The Contract Value, after any rider charges have been deducted; | |
•The full surrender value; or | |
•The Return of Purchase Payment (ROPP) value. See “Optional Death
Benefits – Return of Purchase Payment (ROPP) Death Benefit”
| |
MAV Death Benefit. If You are age 80 or younger on the application
date and elect the optional MAV death benefit, the beneficiary receives the greater of
the following: | |
•The Contract Value, after any rider charges have been deducted; | |
•The full surrender value: or | |
•The MAV. See “Optional Death Benefits – Maximum Anniversary Value
(MAV) Death Benefit”. | |
Death Benefit Charges |
If You elect the optional ROPP Death Benefit at the time of purchase, You will be subject to an additional fee. The current annual fee is 0.60% of the ROPP Value on each Contract Anniversary. The annual fee is subject to the maximum fee of 0.95%. |
If You elect the optional MAV Death Benefit at the time of purchase, you will be subject to an
additional fee. The current annual fee is 0.30%. Prior to Your 91st birthday the charge is
calculated on Your Contract Anniversary by multiplying the annual rider fee by the
greater of the MAV or the Contract Value. On or after Your 91st birthday the charge is
calculated on Your Contract Anniversary by multiplying the annual rider fee by the MAV.
The annual fee is subject to the maximum fee of 0.40%. | |
Each contract anniversary, the rider charge is deducted proportionally from all Segments and the interim account. The Investment Base for each Segment will also be reduced proportionally. For Segments that mature on that contract anniversary, the rider charge will reduce the amount that is available to renew into a new Segment. | |
You may request to terminate an optional death benefit only if We increase the annual rider fee. See Optional Death Benefit Charges provision for more information | |
Annuitizing Your Contract |
You can apply Your Contract Value to any Annuity Payment plan on the Annuitization Start Date. You may choose from a variety of plans that can help meet Your retirement or other income needs. The payment schedule must meet IRS requirements. All Annuity Payments are made on a fixed basis. See “Annuity Payment Period – Annuity Payment Plans” for
additional information. |
Termination of the Contract |
The Contract will be terminated under the following conditions: |
•Payment of the death benefit will terminate the Contract. | |
•Reduction of the Contract Value to zero will terminate the
Contract. | |
•Your Written Request for a full surrender will terminate the
Contract. |
Protection Option |
Maximum Loss * |
-10% Buffer |
90 % |
-15% Buffer |
85 % |
-20% Buffer |
80 % |
-25% Buffer |
75 % |
-100% Buffer |
0 % |
Protection Option |
Maximum Loss * |
-30% Trigger |
100 % |
Six-year schedule |
Three-year schedule | ||
Contract Year* |
Surrender Charge percentage applied to purchase payment surrendered |
Contract Year* |
Surrender Charge percentage applied to purchase payment surrendered |
1 |
9 % |
1 |
9 % |
2 |
8 |
2 |
8 |
3 |
8 |
3 |
8 |
4 |
7 |
4 + |
0 |
5 |
6 |
|
|
6 |
5 |
|
|
7 + |
0 |
|
|
Number of Completed Years Since Annuitization |
Surrender Charge percentage |
0 |
Not applicable* |
1 |
5% |
2 |
4 |
3 |
3 |
4 |
2 |
5 |
1 |
6 and thereafter |
0 |
Examples of MVA Factor for 6-Year Surrender Charge
|
|
| |||
|
Duration
After Issue |
Reference Rate on
Contract Date (i) |
Current Reference
Rate (j) |
(k) |
MVA Factor |
#1 |
1 Day |
1% |
2% |
6.00
|
-5.7% |
#2 |
1 Day |
1% |
3% |
6.00
|
-11.1% |
#3 |
1 Day |
1% |
11% |
6.00
|
-43.2% |
#4 |
1 Day |
1% |
31% |
6.00
|
-79.0% |
#5 |
1 Day |
1% |
51% |
6.00
|
-91.0% |
#6 |
2 Years |
1% |
51% |
4.90
|
-86.1% |
#7 |
4 Years |
1% |
51% |
3.46
|
-75.2% |
a × b |
where: |
c |
a |
= |
the amount of the rider charge deducted from the Segment |
b |
= |
the Investment Base for the Segment on the date of the rider charge |
c |
= |
the value in the Segment on the date of (but prior to) the rider charge |
through age 75 |
$3,000,000 |
for ages 76 to 90 |
$1,000,000 |
Category |
Durations |
Protection Options |
Number of Indexed Accounts |
Standard |
1 year |
Buffers: -10%, -15%, -20%,
-25% and -100% |
10 |
3 years |
Buffers: -10%, -15% and
-20% |
12 | |
6 years |
Buffers: -10%, -15% and
-25% |
12 | |
Dual Directional |
1 year |
Buffer: -10%, -15% and -20% |
6 |
3 years |
Buffer: -10%, -15% and -20%
and -25% |
8 | |
6 years |
Buffer: -10%, -15% and -25% |
6 | |
Annual Lock |
3 and 6 years |
Buffer: -10% |
2 |
Contingent Return |
1, year |
Buffers: -10%, -15% and
-20%
Triggers: - 30% |
8 |
2, and 3 years |
Buffers: -10%, -15% and
-20% |
12 | |
Income Choice |
1 year |
Buffer: -10%, -15%, -20%
and -25% |
8 |
Annual Fee |
6 years |
Buffer: -10%, -15% and -25% |
9 |
Annual Fee Plus |
1 year |
Buffer: -10% |
1 |
3 years |
Buffer: -15% |
3 | |
6 years |
Buffer: -10%, -15% and -25% |
9 |
|
Guaranteed
Minimum
Cap |
Guaranteed
Minimum
Upside
Participation
Rate |
Guaranteed
Minimum
Contingent
Return |
Guaranteed
Minimum
Annualized
Income
Rate |
Guaranteed
Maximum
Annual
Fee |
Maximum
Loss on
Segment Maturity
Date * |
Standard Indexed Accounts |
|
|
|
|
|
|
|
Guaranteed
Minimum
Cap |
Guaranteed
Minimum
Upside
Participation
Rate |
Guaranteed
Minimum
Contingent
Return |
Guaranteed
Minimum
Annualized
Income
Rate |
Guaranteed
Maximum
Annual
Fee |
Maximum
Loss on
Segment Maturity
Date * |
iShares U.S. Real Estate ETF 1-year with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
MSCI EAFE 1-year with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
MSCI EAFE 3-year with -10% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
MSCI EAFE 3-year with -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
MSCI EAFE 3-year with -20% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
MSCI EAFE 6-year with -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
MSCI EAFE 6-year with -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
MSCI EAFE 6-year with -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
MSCI Emerging Markets 1-year with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Nasdaq 100 1-year with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Nasdaq 100 3-year with -10% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Nasdaq 100 3-year with -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
Nasdaq 100 3-year with -20% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
Nasdaq 100 6-year with -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Nasdaq 100 6-year with -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
Nasdaq 100 6-year with -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
Russell 2000 1-year with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Russell 2000 3-year with -10% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Russell 2000 3-year with -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
Russell 2000 3-year with -20% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
Russell 2000 6-year with -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
Russell 2000 6-year with -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
Russell 2000 6-year with -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
S&P 500 1-year with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500 1-year with -15% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500 1-year with -20% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
S&P 500 1-year with -25% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
S&P 500 1-year with -100% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
0 % |
S&P 500 3-year with -10% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500 3-year with -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500 3-year with -20% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
S&P 500 6-year with -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500 6-year with -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500 6-year with -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
Dual Directional Indexed Accounts |
|
|
|
|
|
|
S&P 500 1-year Dual Directional with -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500 1-year Dual Directional with -15% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500 1-year Dual Directional with -20% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
S&P 500 3-year Dual Directional with -10% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500 3-year Dual Directional with -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500 3-year Dual Directional with -20% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
S&P 500 3-year Dual Directional with -25% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
S&P 500 6-year Dual Directional with -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500 6-year Dual Directional with -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500 6-year Dual Directional with -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
S&P 500/Russell 2000 (Lesser of) 1-year Dual Directional with
-10% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500/Russell 2000 (Lesser of) 1-year Dual Directional with -15% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
|
Guaranteed
Minimum
Cap |
Guaranteed
Minimum
Upside
Participation
Rate |
Guaranteed
Minimum
Contingent
Return |
Guaranteed
Minimum
Annualized
Income
Rate |
Guaranteed
Maximum
Annual
Fee |
Maximum
Loss on
Segment Maturity
Date * |
S&P 500/Russell 2000 (Lesser of) 1-year Dual Directional with
-20% Buffer |
2.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
S&P 500/Russell 2000 (Lesser of) 3-year Dual Directional with
-10% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500/Russell 2000 (Lesser of) 3-year Dual Directional with
-15% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500/Russell 2000 (Lesser of) 3-year Dual Directional with
-20% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
80 % |
S&P 500/Russell 2000 (Lesser of) 3-year Dual Directional with
-25% Buffer |
6.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
S&P 500/Russell 2000 (Lesser of) 6-year Dual Directional with
-10% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
90 % |
S&P 500/Russell 2000 (Lesser of) 6-year Dual Directional with
-15% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
85 % |
S&P 500/Russell 2000 (Lesser of) 6-year Dual Directional with
-25% Buffer |
8.00 % |
100% |
N/A |
N/A |
0.00 % |
75 % |
Annual Lock Indexed Accounts |
|
|
|
|
|
|
S&P 500 3-year Annual Lock with -10% Buffer |
2.00 % |
N/A |
N/A |
N/A |
N/A |
90 % |
S&P 500 6-year Annual Lock with -10% Buffer |
2.00 % |
N/A |
N/A |
N/A |
N/A |
90 % |
Contingent Return Indexed Accounts |
|
|
|
|
|
|
S&P 500 1-year Contingent Return with -10% Buffer |
N/A |
N/A |
1.00 % |
N/A |
0.00 % |
90 % |
S&P 500 1-year Contingent Return with -15% Buffer |
N/A |
N/A |
1.00 % |
N/A |
0.00 % |
85 % |
S&P 500 1-year Contingent Return with -20% Buffer |
N/A |
N/A |
1.00 % |
N/A |
0.00 % |
80 % |
S&P 500 2-year Contingent Return with -10% Buffer |
N/A |
N/A |
2.00 % |
N/A |
0.00 % |
90 % |
S&P 500 2-year Contingent Return with -15% Buffer |
N/A |
N/A |
2.00 % |
N/A |
0.00 % |
85 % |
S&P 500 2-year Contingent Return with -20% Buffer |
N/A |
N/A |
2.00 % |
N/A |
0.00 % |
80 % |
S&P 500 3-year Contingent Return with -10% Buffer |
N/A |
N/A |
3.00 % |
N/A |
0.00 % |
90 % |
S&P 500 3-year Contingent Return with -15% Buffer |
N/A |
N/A |
3.00 % |
N/A |
0.00 % |
85 % |
S&P 500 3-year Contingent Return with -20% Buffer |
N/A |
N/A |
3.00 % |
N/A |
0.00 % |
80 % |
S&P 500/Russell 2000 (Lesser of) 1-year Contingent Return with
-10% Buffer |
N/A |
N/A |
1.00 % |
N/A |
0.00 % |
90 % |
S&P 500/Russell 2000 (Lesser of) 1-year Contingent Return with
-15% Buffer |
N/A |
N/A |
1.00 % |
N/A |
0.00 % |
85 % |
S&P 500/Russell 2000 (Lesser of) 1-year Contingent Return with
-20% Buffer |
N/A |
N/A |
1.00 % |
N/A |
0.00 % |
80 % |
S&P 500/Russell 2000 (Lesser of) 2-year Contingent Return with
-10% Buffer |
N/A |
N/A |
2.00 % |
N/A |
0.00 % |
90 % |
S&P 500/Russell 2000 (Lesser of) 2-year Contingent Return with
-15% Buffer |
N/A |
N/A |
2.00 % |
N/A |
0.00 % |
85 % |
S&P 500/Russell 2000 (Lesser of) 2-year Contingent Return with
-20% Buffer |
N/A |
N/A |
2.00 % |
N/A |
0.00 % |
80 % |
S&P 500/Russell 2000 (Lesser of) 3-year Contingent Return with
-10% Buffer |
N/A |
N/A |
3.00 % |
N/A |
0.00 % |
90 % |
S&P 500/Russell 2000 (Lesser of) 3-year Contingent Return with
-15% Buffer |
N/A |
N/A |
3.00 % |
N/A |
0.00 % |
85 % |
S&P 500/Russell 2000 (Lesser of) 3-year Contingent Return with
-20% Buffer |
N/A |
N/A |
3.00 % |
N/A |
0.00 % |
80 % |
S&P 500 1-year Contingent Return with -30% Trigger |
N/A |
N/A |
1.00 % |
N/A |
N/A |
100 % |
S&P 500/Russell 2000 (Lesser of) 1-year Contingent Return with
-30% Trigger |
N/A |
N/A |
1.00 % |
N/A |
N/A |
100 % |
Income Choice Indexed Accounts |
|
|
|
|
|
|
S&P 500 1-year Income Choice with -10% Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
90 % |
S&P 500 1-year Income Choice with -15% Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
85 % |
S&P 500 1-year Income Choice with -20% Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
80 % |
S&P 500 1-year Income Choice with -25% Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
75 % |
|
Guaranteed
Minimum
Cap |
Guaranteed
Minimum
Upside
Participation
Rate |
Guaranteed
Minimum
Contingent
Return |
Guaranteed
Minimum
Annualized
Income
Rate |
Guaranteed
Maximum
Annual
Fee |
Maximum
Loss on
Segment Maturity
Date * |
S&P 500/Russell 2000 (Lesser of) 1-year Income Choice with -10%
Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
90 % |
S&P 500/Russell 2000 (Lesser of) 1-year Income Choice with -15%
Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
85 % |
S&P 500/Russell 2000 (Lesser of) 1-year Income Choice with -20%
Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
80 % |
S&P 500/Russell 2000 (Lesser of) 1-year Income Choice with -25%
Buffer |
N/A |
N/A |
N/A |
1.00 % |
N/A |
75 % |
Annual Fee Indexed Accounts |
|
|
|
|
|
|
Nasdaq 100 6-year with Annual Fee and -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Nasdaq 100 6-year with Annual Fee and -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Nasdaq 100 6-year with Annual Fee and -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 6-year with Annual Fee and -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 6-year with Annual Fee and -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 6-year with Annual Fee and -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 6-year with Annual Fee and -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 6-year with Annual Fee and -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 6-year with Annual Fee and -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Annual Fee Plus Indexed Accounts |
|
|
|
|
|
100 % |
Nasdaq 100 3-year with Annual Fee Plus and -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Nasdaq 100 6-year with Annual Fee Plus and -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Nasdaq 100 6-year with Annual Fee Plus and -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Nasdaq 100 6-year with Annual Fee Plus and -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 3-year with Annual Fee Plus and -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 6-year with Annual Fee Plus and -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 6-year with Annual Fee Plus and -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Russell 2000 6-year with Annual Fee Plus and -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 1-year with Annual Fee Plus and -10% Buffer |
2.00 % |
100% |
N/A |
N/A |
5.00 % |
95 % |
S&P 500 3-year with Annual Fee Plus and -15% Buffer |
6.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 6-year with Annual Fee Plus and -10% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 6-year with Annual Fee Plus and -15% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
S&P 500 6-year with Annual Fee Plus and -25% Buffer |
8.00 % |
100% |
N/A |
N/A |
5.00 % |
100 % |
Crediting Method |
Segment Return (when Index return is between 0% and Buffer) |
Point to Point with a Buffer |
0% less the total fee |
Annual Lock with a Buffer |
0% |
Contingent Return Point to Point with a Buffer |
Contingent Return |
Contingent Return Point to Point with a Trigger |
Contingent Return |
Income Choice Point to Point with a Buffer |
0% |
Dual Directional Point to Point with a Buffer |
Absolute value of the index return |
Scenario |
Index Value on Segment Maturity Date |
Index Rate of Return |
Segment Rate of Return |
Segment Value on Segment Maturity Date |
1 |
1100 |
(1100/1000) - 1 = 10.00% |
6.00% |
$106,000.00 |
2 |
1050 |
(1050/1000) - 1 = 5.00% |
4.50% |
$104,500.00 |
3 |
950 |
(950/1000) - 1 = -5.00% |
-1.00% |
$99,000.00 |
4 |
850 |
(850/1000) - 1 = -15.00% |
-6.00% |
$94,000.00 |
Year |
Index Value on Prior Anniversary |
Index Value on Current Anniversary |
Index Rate of Return |
Annual Lock Return |
Annual Lock Value |
1 |
1000.00 |
1100.00 |
(1100.00/1000.00) - 1 = 10.00% |
7.00% |
$107,000.00 |
2 |
1100.00 |
1045.00 |
(1045.00/1100.00) -1 = -5.00% |
0.00% |
$107,000.00 |
3 |
1045.00 |
919.60 |
(919.60/1045.00) - 1 = -12.00% |
-2.00% |
$104,860.00 |
Scenario |
Index Value on Segment Maturity Date |
Index Rate of Return |
Segment Rate of Return |
Segment Value on Segment Maturity Date |
1 |
1100 |
(1100/1000) - 1 = 10.00% |
6.00% |
$106,000 |
2 |
1030 |
(1030/1000) - 1 = 3.00% |
6.00% |
$106,000 |
3 |
950 |
(950/1000) - 1 = -5.00% |
6.00% |
$106,000 |
4 |
850 |
(850/1000) - 1 = -15.00% |
-5.00% |
$95,000 |
Scenario |
Index #1 Value
on Segment
Maturity Date |
Index #1 Rate of Return |
Index #2 Value
on Segment
Maturity Date |
Index #2 Rate of Return |
Segment Rate
of Return |
Segment Value
on Segment
Maturity Date |
1 |
1200 |
(1200/1000) - 1 = 20.00% |
2200 |
(2200/2000) - 1 = 10.00% |
6.00% |
$106,000 |
2 |
1030 |
(1030/1000) - 1 = 3.00% |
2030 |
(2030/2000) - 1 = 1.50% |
6.00% |
$106,000 |
3 |
950 |
(950/1000) - 1 = -5.00% |
1950 |
(1950/2000) - 1 = -2.50% |
6.00% |
$106,000 |
4 |
850 |
(850/1000) - 1 = -15.00% |
2100 |
(2100/2000) - 1 = 5.00% |
-5.00% |
$95,000 |
Scenario |
Index Value on Segment Maturity Date |
Index Rate of Return |
Segment Rate of Return |
Segment Value on Segment Maturity Date |
1 |
1100 |
(1100/1000) - 1 = 10.00% |
5.00% |
$105,000 |
2 |
1030 |
(1030/1000) - 1 = 3.00% |
5.00% |
$105,000 |
3 |
850 |
(850/1000) - 1 = -15.00% |
5.00% |
$105,000 |
4 |
650 |
(650/1000) - 1 = -35.00% |
-35.00% |
$65,000 |
(a × b)/c |
where: |
a |
= |
the Investment Base for the Segment on the date Monthly Income is payable |
b |
= |
the Annualized Income Rate |
c |
= |
12 |
Scenario |
Index Value on Segment Maturity Date |
Index Rate of Return |
Segment Rate of Return (excluding Monthly Income) |
Segment Value on Segment Maturity Date |
1 |
1100 |
(1100/1000) - 1 = 10.00% |
0.00% |
$100,000 |
2 |
950 |
(950/1000) - 1 = -5.00% |
0.00% |
$100,000 |
3 |
850 |
(850/1000) - 1 = -15.00% |
-5.00% |
$95,000 |
Scenario |
Index Value on Segment Maturity Date |
Index Rate of Return |
Segment Rate of Return |
Segment Value on Segment Maturity Date |
1 |
1100 |
(1100/1000) - 1 = 10.00% |
7.00% |
$107,000.00 |
2 |
1050 |
(1050/1000) - 1 = 5.00% |
5.50% |
$105,500.00 |
3 |
950 |
(950/1000) - 1 = -5.00% |
5.00% |
$105,000.00 |
4 |
850 |
(850/1000) - 1 = -15.00% |
-5.00% |
$95,000.00 |
a × b |
where: |
c |
a |
= |
the amount of the partial surrender deducted from the Segment |
b |
= |
the Investment Base for the Segment on the date of the
surrender |
c |
= |
the value in the Segment on the date of (but prior to) the surrender |
Minimum amount |
|
Surrenders: |
$250* |
Maximum amount |
|
Surrenders: |
Contract Value |
Minimum amount: $50 |
(we may waive the minimum amount for options 2 and 3 above) |
Maximum amount: None |
|
Minimum amount |
|
Surrenders: |
$250 |
Maximum amount |
|
Surrenders: |
$100,000 |
Adjusted partial surrenders |
= |
a × b |
c |
a |
= |
the amount your contract value is reduced by the partial surrender. |
b |
= |
the applicable ROPP value or MAV on the date of the partial surrender. |
c |
= |
the contract value on the date of (but prior to) the partial surrender. |
|
|
| |||
#1 Down Market Example: |
|
| |||
Contract Value (before the partial surrender): |
$85,000.00 |
| |||
Purchase payment minus adjusted partial surrenders: |
|
| |||
|
Total purchase payment: |
$100,000.00 |
| ||
|
minus adjusted partial surrenders, calculated as: |
|
| ||
|
$5,000 × $100,000 |
= |
–5,882.35 |
| |
|
$85,000 |
|
| ||
|
for a ROPP death benefit of: |
$94,117.65 |
| ||
|
The full surrender value (after the partial surrender): |
$73,500.00 |
| ||
The Death Benefit is greatest of Contract Value (after the partial surrender), full surrender value
and ROPP: |
$94,117.65 |
| |||
|
|
| |||
#2 Up Market Example: |
|
| |||
Contract Value (before the partial surrender): |
$110,000.00 |
| |||
Purchase payment minus adjusted partial surrenders: |
|
| |||
|
Total purchase payment: |
$100,000.00 |
| ||
|
minus adjusted partial surrenders, calculated as: |
|
| ||
|
$5,000 × $100,000 |
= |
–4,545.45 |
| |
|
$110,000 |
|
|
| |
|
for a ROPP death benefit of: |
$95,454.55 |
|
| |
|
The full surrender value (after the partial surrender): |
$97,450.00 |
|
| |
The Death Benefit is greatest of Contract Value (after the partial surrender), full surrender value,
and ROPP: |
$105,000.00 |
|
State |
Feature or Benefit |
Variations or Availability |
Arizona |
Purchase – Right to Examine and Cancel |
If You are 65 years of age or older on the
Contract date or Your Contract is a
replacement of another insurance or annuity
contract, You may return the Contract within
30 days from the date You received it. |
Connecticut |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 10 days from the
date You received it. |
Delaware |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it.
If Your Contract is a replacement of another
insurance or annuity contract, upon
cancellation We will refund all purchase
payments which You have paid less any
payments We have made to You. |
District of Columbia |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 10 days from the
date You received it.
If You cancel a non-IRA contract, upon such
cancellation We will refund all purchase
payments which You have paid less any
payments We have made to You. |
Florida |
Purchase – Right to Examine and Cancel |
You may return the Contract within 21 days
from the date You received it. If Your
Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 21 days from the
date You received it. |
Surrender Charge |
If the Owner on the Contract Date is age 65
or older on that date, the Surrender Charge
applied to a full surrender or to any partial
surrender is subject to a maximum of 10%
of the amount surrendered. | |
Georgia |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 10 days from the
date You received it. |
Idaho |
Purchase – Right to Examine and Cancel |
You may return the Contract within 20 days
from the date You received it. If Your
Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it. |
Illinois |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another insurance or annuity contract, You may return the Contract within 20 days from the date You received it. |
State |
Feature or Benefit |
Variations or Availability |
Indiana |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it. |
Kansas |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it. |
Massachusetts |
All contracts are issued on a unisex basis |
All contracts are issued on a unisex basis. |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it. | |
Nursing Home Waiver |
The nursing home waiver is not available in
the state of Massachusetts. | |
Terminal Illness Waiver |
The reference the “Terminal Illness Waiver”
provision is replaced with the reference
to “Waiver of surrender charges in the event
of total and permanent disability". | |
Maryland |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 30 days from the
date You received it. If You cancel a non-IRA contract, upon such cancellation We will refund all purchase payments which You have paid less any payments We have made to You. |
Michigan |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 10 days from the
date You received it. |
Montana |
Interest on death claims provision |
Payment of the death benefit will be made
within 60 Days from the date We receive
due proof of death. If the payment is
delayed more than 30 Days from the date
We receive due proof of death, interest will
be paid from the 30th Day to the date of the
payment at a rate of interest not less than
the rate required by Montana law. |
Nebraska |
Purchase – Right to Examine and Cancel |
If Your Contract is a non-IRA contract and is
not a replacement of another insurance or
annuity contract, upon cancellation We will
refund all purchase payments which You
have paid less any payments We have made
to You. |
Interest on death claims provision |
Payment of the death benefit will be made within 30 Days from the date We receive due proof of death. If the payment is delayed more than 30 Days from the date We receive due proof of death, interest will be paid from the 30th Day to the date of the payment at a rate of interest not less than the rate required by Nebraska law. |
State |
Feature or Benefit |
Variations or Availability |
New Jersey |
Terminal Illness Diagnosis |
The first sentence in the second paragraph
in the “Contract Fees, Charges and Value
Adjustments - Contingent events” section is
replaced with the following: Surrenders You make if You are diagnosed with a medical condition that with reasonable medical certainty will result in death within 12 months or less from the date of the diagnosis. |
North Dakota |
Purchase – Right to Examine and Cancel |
You may return the Contract within 20 days
from the date You received it. If Your
Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it. |
Interest on death claims provision |
Interest will be paid on the death benefit
from the date of death until the date of the
lump sum payment or election of an Annuity
Payment plan at a rate of interest not less
than that required by law. | |
Oklahoma |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it. |
Pennsylvania |
Purchase – Right to Examine and Cancel |
If You cancel this contract, upon
cancellation We will refund the greater of all
purchase payments which You have paid
less any payments We have made or the
contract value as of the business day We
receive the contract.If this contract is
intended to replace an existing contract,
Your right to examine this contract is 20
Days. If the existing contract was issued by
Us, Your right to examine this contract is
extended to 45 Days. |
Rhode Island |
Purchase – Right to Examine and Cancel |
You may return the Contract within 20 days
from the date You received it. If Your
Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 30 days from the
date You received it. |
Interest on death claims provision |
Interest will be paid on the death benefit
from the date of death until the date of the
lump sum payment or election of an Annuity
Payment plan at a rate of interest not less
than that required by law. | |
Tennessee |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another insurance or annuity contract, You may return the Contract within 20 days from the date You received it. |
State |
Feature or Benefit |
Variations or Availability |
Texas |
Purchase – Right to Examine and Cancel |
You may return the Contract within 20 days
from the date You received it. If Your
Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 30 days from the
date You received it. |
Terminal Illness Diagnosis provision |
The first sentence in the second bullet in
the “Contingent Event” section is replaced
with the following:
Surrenders You make if You are diagnosed
on or after the Contract Date with a medical
condition that with reasonable medical
certainty will result in death within 12
months or less from the date of the
diagnosis. | |
Utah |
Contract Fees, Charges and Value
Adjustments – Optional Death Benefit
Charges:
- Return of Purchase Payment (ROPP) Rider
Benefit Charges
- MAV Death Benefit Rider Charges |
We pro-rate this charge among the Indexed
Accounts, but not the Interim Account, in
the same proportion Your interest in each
account bears to Your total Contract Value in
the Indexed Accounts on Your Contract
Anniversary. |
Washington |
Purchase – Right to Examine and Cancel |
If Your Contract is a replacement of another
insurance or annuity contract, You may
return the Contract within 20 days from the
date You received it.
If You cancel a non-IRA contract, upon such
cancellation We will refund all purchase
payments which You have paid less any
payments We have made to You. |
Terminal Illness Diagnosis |
The first sentence in the second bullet in
the “Contingent Event” section is replaced
with the following:
Surrenders You make if You are diagnosed
in the second or later Contract Years with a
medical condition that with reasonable
medical certainty will result in death within
24 months or less from the date of the
diagnosis. | |
Wyoming |
Interest on death claims provision |
Payment of the death benefit will be made within 45 Days from the date We receive due proof of death. Interest will be paid on the death benefit from the date of death until the date of the lump sum payment or election of an Annuity Payment plan at a rate of interest not less than that required by law. |
1
|
*Rate Adjustment |
(1 + Initial Value)M |
Initial Value |
= |
A value calculated so Your Segment Value on the Segment start date, prior to any adjustment for
transaction costs made to the Hypothetical Value of Derivatives, will be equal to Your Investment
Base. The Initial Value will not change during the Segment. |
M |
= |
The number of full and partial years remaining in Your Segment |
Rate Adjustment |
= |
An estimate of the change in fixed asset values that has occurred since the later of the start of
Your Segment and the first anniversary on or after the MVA ends. |
( |
1 + Reference Rate as of the Rate Adjustment Start Date |
) |
Rate Adjustment Tenor |
1 + Reference Rate as of the valuation date |
|
(Annual Fee) x (Segment duration) |
Where: |
(1 + r)M |
Segment Duration |
= |
The initial length of the Segment in years |
r |
= |
A risk-free interest rate based on the Segment Maturity Date |
M |
= |
The number of full and partial years remaining in Your Segment |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Investment Base |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
Segment Duration (months) |
12 |
12 |
12 |
12 |
12 |
72 |
72 |
36 |
Months Since Segment Start Date |
6 |
6 |
6 |
6 |
6 |
12 |
69 |
3 |
Buffer or Trigger Percentage |
-10% |
-10% |
-30% |
-10% |
-10% |
-25% |
-25% |
-10% |
Cap, Contingent Return, or Annualized
Income Rate |
17.5% |
10.0% |
8.0% |
7.0% |
14.5% |
500% |
500% |
14.5% |
Upside Participation Rate |
100% |
N/A |
N/A |
N/A |
100% |
100% |
100% |
100% |
Annual Fee (if applicable) |
N/A |
N/A |
N/A |
N/A |
N/A |
0.35% |
0.35% |
N/A |
Months Remaining in Segment |
6 |
6 |
6 |
6 |
6 |
60 |
3 |
33 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Hypothetical Value of Derivatives
Excluding Transaction Costs |
9.16% |
8.64% |
7.74% |
3.09% |
8.68% |
29.75% |
11.72% |
12.65% |
Less Estimated Transaction Costs |
0.10% |
0.30% |
0.30% |
0.10% |
0.40% |
0.50% |
0.05% |
0.37% |
1. Hypothetical Value of Derivatives |
9.06% |
8.34% |
7.44% |
2.99% |
8.28% |
29.25% |
11.67% |
12.28% |
2. Hypothetical Value of Fixed Assets |
98.33% |
97.97% |
96.88% |
97.93% |
98.26% |
83.51% |
99.10% |
93.32% |
3. Present Value of Annual Fees |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.56% |
2.07% |
0.00% |
4. Proxy Value = #1 + #2 - #3 |
107.39% |
106.31% |
104.32% |
100.92% |
106.54% |
111.20% |
108.70% |
105.60% |
5. Segment Value = Investment Base
* #4 |
$1,073.92 |
$1,063.07 |
$1,043.19 |
$1,009.17 |
$1,065.44 |
$1,112.00 |
$1,087.05 |
$1,055.98 |
Hypothetical $1000 Investment With
10% Return1 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Segment Value Less Hypothetical
Investment |
-$ 26.08
|
-$ 36.93
|
-$ 56.81
|
-$ 90.83
|
-$ 34.56
|
$12.00 |
-$ 12.95 |
-$ 44.02
|
Projected Segment Value on Segment
Maturity Date if no further change to
Index Return |
$1,100.00 |
$1,100.00 |
$1,080.00 |
$1,000.00 |
$1,100.00 |
$1,079.00 |
$1,079.00 |
$1,100.00 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Hypothetical Value of Derivatives
Excluding Transaction Costs |
8.73% |
8.56% |
7.81% |
3.05% |
8.39% |
23.89% |
11.31% |
10.80% |
Less Estimated Transaction Costs |
0.10% |
0.30% |
0.30% |
0.10% |
0.40% |
0.50% |
0.05% |
0.37% |
1. Hypothetical Value of Derivatives |
8.63% |
8.26% |
7.51% |
2.95% |
7.99% |
23.39% |
11.26% |
10.44% |
2. Hypothetical Value of Fixed Assets |
98.33% |
97.97% |
96.88% |
97.93% |
98.26% |
83.51% |
99.10% |
93.32% |
3. Present Value of Annual Fees |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.72% |
2.08% |
0.00% |
4. Proxy Value = #1 + #2 - #3 |
106.97% |
106.23% |
104.39% |
100.87% |
106.25% |
105.18% |
108.28% |
103.76% |
5. Segment Value = Investment Base
* #4 |
$1,069.68 |
$1,062.31 |
$1,043.90 |
$1,008.72 |
$1,062.47 |
$1,051.83 |
$1,082.82 |
$1,037.56 |
Hypothetical $1000 Investment With
10% Return1 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
Segment Value Less Hypothetical
Investment |
-$ 30.32 |
-$ 37.69 |
-$ 56.10 |
-$ 91.28 |
-$ 37.53 |
-$ 48.17 |
-$ 17.18 |
-$ 62.44 |
Projected Segment Value on Segment
Maturity Date if no further change to
Index Return |
$1,100.00 |
$1,100.00 |
$1,080.00 |
$1,000.00 |
$1,100.00 |
$1,079.00 |
$1,079.00 |
$1,100.00 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Hypothetical Value of Derivatives Excluding
Transaction Costs |
-2.17% |
0.83% |
6.31% |
-0.70% |
-1.02% |
14.51% |
0.77% |
3.44% |
Less Estimated Transaction Costs |
0.10% |
0.30% |
0.30% |
0.10% |
0.40% |
0.50% |
0.05% |
0.37% |
1. Hypothetical Value of Derivatives |
-2.27% |
0.53% |
6.01% |
-0.80% |
-1.42% |
14.01% |
0.72% |
3.07% |
2. Hypothetical Value of Fixed Assets |
98.33% |
97.97% |
96.88% |
97.93% |
98.26% |
83.51% |
99.10% |
93.32% |
3. Present Value of Annual Fees |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.56% |
2.07% |
0.00% |
4. Proxy Value = #1 + #2 - #3 |
96.06% |
98.50% |
102.89% |
97.13% |
96.84% |
95.96% |
97.75% |
96.39% |
5. Segment Value = Investment Base *
#4 |
$960.63 |
$985.01 |
$1,028.94 |
$971.27 |
$968.37 |
$959.57 |
$977.53 |
$963.92 |
Hypothetical $1000 Investment With -10%
Return1 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
Segment Value Less Hypothetical
Investment |
$60.63 |
$85.01 |
$128.94 |
$71.27 |
$68.37 |
$59.57 |
$77.53 |
$63.92 |
Projected Segment Value on Segment
Maturity Date if no further change to Index
Return |
$1,000.00 |
$1,100.00 |
$1,080.00 |
$1,000.00 |
$1,100.00 |
$979.00 |
$979.00 |
$1,000.00 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Hypothetical Value of Derivatives
Excluding Transaction Costs |
9.16% |
8.64% |
7.74% |
3.09% |
8.68% |
29.75% |
11.72% |
12.65% |
Less Estimated Transaction Costs |
0.10% |
0.30% |
0.30% |
0.10% |
0.40% |
0.50% |
0.05% |
0.37% |
1. Hypothetical Value of Derivatives |
9.06% |
8.34% |
7.44% |
2.99% |
8.28% |
29.25% |
11.67% |
12.28% |
2. Hypothetical Value of Fixed Assets |
97.68% |
97.31% |
96.23% |
97.27% |
97.60% |
79.28% |
97.96% |
90.81% |
3. Present Value of Annual Fees |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.56% |
2.07% |
0.00% |
4. Proxy Value = #1 + #2 - #3 |
106.73% |
105.65% |
103.67% |
100.26% |
105.89% |
106.97% |
107.56% |
103.09% |
5. Segment Value = Investment Base
* #4 |
$1,067.35 |
$1,056.52 |
$1,036.72 |
$1,002.63 |
$1,058.88 |
$1,069.75 |
$1,075.61 |
$1,030.91 |
Hypothetical $1000 Investment With
10% Return1 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
Segment Value Less Hypothetical
Investment |
-$ 32.65
|
-$ 43.48
|
-$ 63.28
|
-$ 97.37
|
-$ 41.12
|
-$ 30.25
|
-$ 24.39 |
-$ 69.09
|
Projected Segment Value on Segment
Maturity Date if no further change to
Index Return |
$1,100.00 |
$1,100.00 |
$1,080.00 |
$1,000.00 |
$1,100.00 |
$1,079.00 |
$1,079.00 |
$1,100.00 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Hypothetical Value of Derivatives
Excluding Transaction Costs |
8.73% |
8.56% |
7.81% |
3.05% |
8.39% |
23.89% |
11.31% |
10.80% |
Less Estimated Transaction Costs |
0.10% |
0.30% |
0.30% |
0.10% |
0.40% |
0.50% |
0.05% |
0.37% |
1. Hypothetical Value of Derivatives |
8.63% |
8.26% |
7.51% |
2.95% |
7.99% |
23.39% |
11.26% |
10.44% |
2. Hypothetical Value of Fixed Assets |
99.00% |
98.63% |
97.54% |
98.59% |
98.93% |
88.00% |
100.27% |
95.92% |
3. Present Value of Annual Fees |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.72% |
2.08% |
0.00% |
4. Proxy Value = #1 + #2 - #3 |
107.64% |
106.90% |
105.05% |
101.54% |
106.91% |
109.68% |
109.45% |
106.36% |
5. Segment Value = Investment Base
* #4 |
$1,076.35 |
$1,068.97 |
$1,050.48 |
$1,015.37 |
$1,069.15 |
$1,096.76 |
$1,094.50 |
$1,063.56 |
Hypothetical $1000 Investment With
10% Return1 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
$1,100.00 |
Segment Value Less Hypothetical
Investment |
-$ 23.65
|
-$ 31.03
|
-$ 49.52
|
-$ 84.63
|
-$ 30.85
|
-$ 3.24
|
-$ 5.50 |
-$ 36.44
|
Projected Segment Value on Segment
Maturity Date if no further change to
Index Return |
$1,100.00 |
$1,100.00 |
$1,080.00 |
$1,000.00 |
$1,100.00 |
$1,079.00 |
$1,079.00 |
$1,100.00 |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
Hypothetical Value of Derivatives Excluding
Transaction Costs |
-2.17% |
0.83% |
6.31% |
-0.70% |
-1.02% |
14.51% |
0.77% |
3.44% |
Less Estimated Transaction Costs |
0.10% |
0.30% |
0.30% |
0.10% |
0.40% |
0.50% |
0.05% |
0.37% |
1. Hypothetical Value of Derivatives |
-2.27% |
0.53% |
6.01% |
-0.80% |
-1.42% |
14.01% |
0.72% |
3.07% |
2. Hypothetical Value of Fixed Assets |
97.68% |
97.31% |
96.23% |
97.27% |
97.60% |
79.28% |
97.96% |
90.81% |
3. Present Value of Annual Fees |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.56% |
2.07% |
0.00% |
4. Proxy Value = #1 + #2 - #3 |
95.41% |
97.85% |
102.25% |
96.47% |
96.18% |
91.73% |
96.61% |
93.89% |
Example Number |
#1 |
#2 |
#3 |
#4 |
#5 |
#6 |
#7 |
#8 |
Segment Type |
1 Year
with a
Buffer |
1 Year
Contingent
Return
with a
Buffer |
1 Year
Contingent
Return
with a
Trigger |
1 Year
Income
Choice
with a
Buffer |
1 Year
Dual
Directional
with a
Buffer |
6 Year
with
Annual
Fee and
a Buffer |
6 Year
with
Annual
Fee and
a Buffer |
3 Year
Annual
Lock with
a Buffer |
5. Segment Value = Investment Base *
#4 |
$954.06 |
$978.46 |
$1,022.47 |
$964.73 |
$961.80 |
$917.32 |
$966.09 |
$938.85 |
Hypothetical $1000 Investment With -10%
Return1 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
$900.00 |
Segment Value Less Hypothetical
Investment |
$54.06 |
$78.46 |
$122.47 |
$64.73 |
$61.80 |
$17.32 |
$66.09 |
$38.85 |
Projected Segment Value on Segment
Maturity Date if no further change to Index
Return |
$1,000.00 |
$1,100.00 |
$1,080.00 |
$1,000.00 |
$1,100.00 |
$979.00 |
$979.00 |
$1,000.00 |
1.Investment Base prior to the Surrender |
$100,000.00 |
2.Proxy Value |
80.00% |
3.Segment Value prior to the Surrender ($100,000 × 80%) |
$80,000.00 |
|
|
4.Amount of Partial Surrender |
$20,000.00 |
5.The Investment Base is reduced by 25%, the same proportion as the Segment Value
that is withdrawn ($20,000/$80,000 × $100,000) |
$25,000.00 |
6.Investment Base after the Surrender ($100,000 – $25,000) |
$75,000.00 |
7.The Segment Value after the Surrender equals the new Investment Base multiplied by
the Proxy Value ($75,000 × 80%). Note that this resulting value
equals the Segment Value prior to the Surrender less the Amount of the
Partial Surrender ($80,000 – $20,000). |
$60,000.00 |
8. Investment Base prior to the Surrender |
$75,000.00 |
9. Proxy Value |
70.00% |
10.Segment Value prior to the Surrender ($75,000 × 70%) |
$52,500.00 |
|
|
11.Amount of Partial Surrender |
$5,250.00 |
12.The Investment Base is reduced by 10%, the same proportion as the Segment Value
that is withdrawn ($5,250/$52,500 × $75,000) |
$7,500.00 |
13.Investment Base after the Surrender ($75,000 – $7,500) |
$67,500.00 |
14.The Segment Value after the Surrender equals the new Investment Base multiplied
by the Proxy Value ($67,500 × 70%). Note that this resulting value
equals the Segment Value prior to the Surrender less the Amount of the
Partial Surrender ($52,500 – $5,250). |
$47,250.00 |
15.Segment Rate of Return at Maturity |
0.00% |
16.The Segment Value at Maturity equals the new Investment Base multiplied by (1 +
Segment Rate of Return) ($67,500 × (1 + 0%)) |
$67,500.00 |
1.Investment Base prior to the Surrender |
$100,000.00 |
2.the Proxy Value |
105.00% |
3.Segment Value prior to the Surrender ($100,000 × 105%) |
$105,000.00 |
|
|
4.Amount of Partial Surrender |
$10,500.00 |
5.The Investment Base is reduced by 10%, the same proportion as the Segment Value
that is withdrawn ($10,500/$105,000 × $100,000)
|
$10,000.00 |
6.Investment Base after the Surrender ($100,000 – $10,000) |
$90,000.00 |
7.The Segment Value after the Surrender equals the new Investment Base multiplied by
the Proxy Value ($90,000 × 105%). Note that this resulting value
equals the Segment Value prior to the Surrender less the Amount of the
Partial Surrender ($105,000 – $10,500). |
$94,500.00 |
8. Investment Base prior to the Surrender |
$90,000.00 |
9. the Proxy Value |
110.00% |
10.Segment Value prior to the Surrender ($90,000 × 110%) |
$99,000.00 |
|
|
11.Amount of Partial Surrender |
$19,800.00 |
12.The Investment Base is reduced by 20%, the same proportion as the Segment Value
that is withdrawn ($19,800/$99,000 × $90,000) |
$18,000.00 |
13.Investment Base after the Surrender ($90,000 – $18,000) |
$72,000.00 |
14.The Segment Value after the Surrender equals the new Investment Base multiplied
by the lesser of the Proxy Value ($72,000 × 110%). Note that this
resulting value equals the Segment Value prior to the Surrender less
the Amount of the Partial Surrender ($99,000 – $19,800). |
$79,200.00 |
15.Segment Rate of Return at Maturity |
0.00% |
16.The Segment Value at Maturity equals the new Investment Base multiplied by (1 +
Segment Rate of Return) ($72,000 × (1 + 0%)) |
$72,000.00 |
PPS |
= |
PPSC + PPF |
PPSC |
= |
(PS – FA) / (CV – FA) × (PP – PPF), but not less than zero |
PPF |
= |
FA - "Contract earnings", but not less than zero |
PP |
= |
the purchase payment not previously surrendered (purchase payment – PPS) |
PS |
= |
Amount the Contract Value is reduced by the surrender |
FA |
= |
the “Total Free Amount” |
CV |
= |
Contract Value prior to the surrender |
|
|
Contract with Gain |
Contract with
Loss | |
|
Contract Value just prior to surrender: |
$120,000.00 |
$80,000.00 | |
|
Contract Value on prior anniversary: |
$114,000.00 |
$84,000.00 | |
We calculate the Surrender Charge as follows: | ||||
Step 1. |
First, We determine the amount of earnings available in the Contract at the time
of surrender as: |
|
| |
|
Contract Value just prior to surrender (CV): |
$120,000.00 |
$80,000.00 | |
|
Less the purchase payment received and not previously surrendered (PP): |
$100,000.00 |
$100,000.00 | |
|
Earnings in the Contract (but not less than zero): |
$20,000.00 |
$0.00 | |
Step 2. |
Next, We determine the Total Free Amount (FA) available in the Contract as the
greatest of the following values: |
|
| |
|
Earnings in the Contract: |
$20,000.00 |
$0.00 | |
|
10% of the prior anniversary’s Contract Value: |
$11,400.00 |
$8,400.00 | |
|
FA (but not less than zero): |
$20,000.00 |
$8,400.00 | |
Step 3. |
Next We determine PPF, the amount by which the Total Free Amount (FA) exceeds earnings. |
|
| |
|
Total free amount (FA): |
$20,000.00 |
$8,400.00 | |
|
Less earnings in the Contract: |
$20,000.00 |
$0.00 | |
|
PPF (but not less than zero): |
$0.00 |
$8,400.00 | |
Step 4. |
Next We determine PS, the amount by which the Contract Value is reduced by the surrender. |
|
| |
|
PS: |
$120,000.00 |
$80,000.00 | |
Step 5. |
Now We can determine how much of the PP is being surrendered (PPS) as follows: |
|
|
|
|
Contract with Gain |
Contract with
Loss | |
|
PPS |
= PPF + PPSC |
|
|
|
|
= PPF + (PS − FA) / (CV − FA) * (PP − PPF) |
|
|
|
PPF from Step 3 = |
$0.00 |
$8,400.00 | |
|
PS from Step 4 = |
$120,000.00 |
$80,000.00 | |
|
CV from Step 1 = |
$120,000.00 |
$80,000.00 | |
|
FA from Step 2 = |
$20,000.00 |
$8,400.00 | |
|
PP from Step 1 = |
$100,000.00 |
$100,000.00 | |
|
PPS = |
$100,000.00 |
$100,000.00 | |
Step 6. |
We then calculate the Surrender Charge as a percentage of PPS. Note that for a
Contract with a loss, PPS may be greater than the amount You request to
surrender: |
|
| |
|
PPS: |
$100,000.00 |
$100,000.00 | |
|
less PPF: |
$0.00 |
$8,400.00 | |
|
PPSC = amount of PPS subject to a Surrender Charge: |
$100,000.00 |
$91,600.00 | |
|
multiplied by the Surrender Charge rate: |
X8.0% |
X8.0% | |
|
Surrender Charge: |
$8,000.00 |
$7,328.00 | |
Step 7. |
The dollar amount You will receive as a result of Your full surrender is determined as: |
|
| |
|
Contract Value surrendered: |
$120,000.00 |
$80,000.00 | |
|
MVA amount due to the surrender: |
3,000 +$ |
3,000 +$ | |
|
Surrender Charge: |
($
8,000.00) |
($ 7,328.00) | |
|
Net full surrender proceeds: |
$115,000.00 |
$75,672.00 | |
|
|
|
|
|
Contract with Gain |
Contract with
Loss | ||
Contract Value just prior to partial surrender: |
$120,000.00 |
$80,000.00 | ||
Contract Value on prior anniversary: |
$114,000.00 |
$84,000.00 | ||
Iterative Process: We determine the amount of Contract Value that must be surrendered in order for the net partial
surrender proceeds to match the amount requested. We start with an estimate of the amount of
Contract Value to surrender (i.e. amount You request) and calculate the resulting
Surrender Charge, Market Value Adjustment and net partial surrender proceeds as
illustrated below. We then adjust our estimate (i.e. next estimate is equal to the previous estimate plus the difference between the requested amount and the net partial surrender that was calculated). We then
repeat this process until We determine the amount of Contract Value to surrender that generates the
desired net partial surrender proceeds. | ||||
We calculate the Surrender Charge for each estimate as follows: | ||||
Step 1. |
First, We determine the amount of earnings available in the Contract at the time
of surrender as: |
|
| |
|
Contract Value just prior to partial surrender (CV): |
$120,000.00 |
$80,000.00 | |
|
Less purchase payment received and not previously surrendered (PP): |
$100,000.00 |
$100,000.00 | |
|
Earnings in the Contract (but not less than zero): |
$20,000.00 |
$0.00 | |
Step 2. |
Next, We determine the Total Free Amount (FA) available in the Contract as the
greatest of the following values: |
|
|
|
Contract with Gain |
Contract with
Loss | ||
|
Earnings in the Contract: |
$20,000.00 |
$0.00 | |
|
10% of the prior anniversary’s Contract Value: |
$11,400.00 |
$8,400.00 | |
|
FA (but not less than zero): |
$20,000.00 |
$8,400.00 | |
Step 3. |
Next We determine PPF, the amount by which the total free amount (FA) exceeds earnings |
|
| |
|
Total Free amount (FA): |
$20,000.00 |
$8,400.00 | |
|
Less earnings in the Contract: |
$20,000.00 |
$0.00 | |
|
PPF (but not less than zero): |
$0.00 |
$8,400.00 | |
Step 4. |
Next We determine PS, the amount by which the Contract Value is reduced by the surrender |
|
| |
|
PS (determined by iterative process described above): |
$32,272.73 |
$33,976.76 | |
Step 5. |
Now We can determine how much of the PP is being surrendered (PPS) as follows: |
|
| |
|
PPS |
= PPF + PPSC |
|
|
|
|
= PPF + (PS − FA) / (CV − FA) * (PP − PPF) |
|
|
|
PPF from Step 3 = |
$0.00 |
$8,400.00 | |
|
PS from Step 4 = |
$32,272.73 |
$33,976.76 | |
|
CV from Step 1 = |
$120,000.00 |
$80,000.00 | |
|
FA from Step 2 = |
$20,000.00 |
$8,400.00 | |
|
PP from Step 1 = |
$100,000.00 |
$100,000.00 | |
|
PPS = |
$12,272.73 |
$41,121.10 | |
Step 6. |
We then calculate the Surrender Charge as a percentage of PPS. Note that for a
Contract with a loss, PPS may be greater than the amount You request to
surrender: |
|
| |
|
PPS: |
$12,272.73 |
$41,121.10 | |
|
less PPF: |
$0.00 |
$8,400.00 | |
|
PPSC = amount of PPS subject to a Surrender Charge: |
$12,272.73 |
$32,721.10 | |
|
multiplied by the Surrender Charge rate: |
X8.0% |
X8.0% | |
|
Surrender Charge: |
$981.82 |
$2,617.69 | |
Step 7. |
The dollar amount You will receive as a result of Your partial surrender is
determined as: |
|
| |
|
Contract Value surrendered: |
$32,272.73 |
$33,976.76 | |
|
MVA amount due to the surrender: |
($ 1,290.91) |
($ 1,359.07) | |
|
Surrender Charge: |
($
981.82) |
($ 2,617.69) | |
|
Net partial surrender proceeds: |
$30,000.00 |
$30,000.00 |
MVA Factor |
= |
[ |
|
(1 + i) |
] |
k
|
– 1 |
(1 + j) |
MVA Factor |
= |
[ |
|
(1+4.50%) |
] |
2.738613
|
– 1 |
|
= |
0.013221 |
(1+4.00%) |
MVA Factor |
= |
[ |
|
(1+4.50%) |
] |
2.598076
|
– 1 |
|
= |
-0.012325 |
(1+5.00%) |
We calculate the ROPP Death Benefit as follows: |
|
| ||
Contract value at death (after partial year rider fee) : |
$79,700.00 |
| ||
Purchase payments minus adjusted partial surrenders: |
|
| ||
|
Total purchase payments: |
$100,000.00 |
| |
|
minus adjusted partial surrenders, calculated as: |
|
| |
|
$5,000 × $100,000 |
= |
–$
5,882.35 |
|
|
$85,000 |
|
| |
|
for a ROPP death benefit of: |
$94,117.65 |
| |
|
The full surrender value at death: |
$73,500.00 |
| |
The Death Benefit is the greater of Contract Value, full surrender value, and ROPP: |
$94,117.65 |
|
We calculate the MAV death benefit, which is based on the greater of four values,
as follows: |
|
| ||
1. |
Contract value at death (after partial year rider fee): |
$79,835.00 |
| |
2. |
Purchase payments minus adjusted partial surrenders: |
|
| |
|
Total purchase payments: |
$100,000.00 |
| |
|
minus adjusted partial surrenders, calculated as: |
|
| |
|
$5,000 × $100,000 |
= |
–$
5,882.35 |
|
|
$85,000 |
|
| |
|
for a ROPP death benefit of: |
$94,117.65 |
| |
3. |
The MAV immediately preceding the date of death: |
|
| |
|
Greatest of your contract anniversary values: |
$110,000.00 |
| |
|
minus adjusted partial surrenders, calculated as: |
|
| |
|
$5,000 × $110,000 |
= |
–$
6,470.59 |
|
|
$85,000 |
|
| |
|
for a MAV death benefit of: |
$103,529.41 |
| |
4. |
Surrender Value at death: |
$78,000.00 |
| |
The MAV Death Benefit, calculated as the greatest of these four values,
which is the MAV: |
$103,529.41 |
|
Registration Fee: |
$ 590,400 |
Printing and Filing Expenses: |
$ _____* |
Legal Fees and Expenses: |
N/A |
Audit Fees: |
$___* |
Accounting Fees and Expenses: |
N/A |
Exhibit No.
|
Description
|
1. |
|
2.1 |
|
2.2 |
|
3.1 |
|
3.2 |
|
3.3 |
|
3.4 |
|
3.5 |
|
4.1 |
|
4.2 |
|
4.3 |
|
4.4 |
|
4.5 |
|
4.6 |
|
4.7 |
|
4.8 |
|
4.9 |
|
4.10 |
|
4.11 |
|
4.12 |
|
5. |
|
23. |
Consent of Independent Registered Public Accounting Firm will be filed by amendment, |
24. |
|
Ex-107 |
|
RiverSource Life Insurance Company | |
|
(Registrant) | |
|
By |
/s/
Gumer C. Alvero |
|
|
Gumer C. Alvero Chairman of the Board and President |
Signature |
Title |
/s/
Gumer C. Alvero |
Chairman of the Board and President
(Chief Executive Officer) |
Gumer C. Alvero | |
/s/
Michael J. Pelzel |
Senior Vice President – Corporate Tax |
Michael J. Pelzel | |
/s/
Kevin L. Kehn |
Director, Senior Vice President and Chief Actuary |
Kevin L. Kehn | |
/s/
Shweta Jhanji |
Senior Vice President and Treasurer |
Shweta Jhanji | |
/s/
Brian E. Hartert |
Director and Chief Financial Officer (Chief Financial Officer) |
Brian E. Hartert | |
/s/
Gene R. Tannuzzo |
Director |
Gene R. Tannuzzo | |
/s/
Gregg L. Ewing |
Vice President and Controller (Principal Accounting Officer) |
Gregg L. Ewing | |
/s/
Stephen R. Wolfrath |
Director, Senior Vice President – Insurance and Annuities Product Development and Management |
Stephen R. Wolfrath | |
/s/
Kara D. Sherman |
Director, Senior Vice President, National Sales Manager – Insurance |
Kara D. Sherman |
/s/
Nicole D. Wood |
|
Nicole D. Wood Assistant General Counsel and Assistant Secretary |
|